Financial Report

(As of Wednesday, Sep 13 2017)

Rangers

ArenaMadison Square Garden
Capacity15,000
Ticket Price$48.00


Income

Current Funds$1,368,131
Home Games Remaining0
Avg. Attendance15,000
Avg. Revenue/Game$862,682
Projected Revenue$0,000

Expenses

Pro Payroll$37,412,500
Farm Payroll$985,000
Prospect Fees$15,000
Coach$100,000
Games Remaining0
Total Game Expenses$469,665
Projected Expenses$0,000
Projected Balance$1,368,131

Salary Commitment

Year: 1987$38,397,500
Year: 1988$28,722,500
Year: 1989$3,135,000
Year: 1990$0,000

 Pro Payroll

Reggie Lemelin 4,250,000(2)
Ron Greschner 4,050,000(1)
Ron Duguay 3,000,000(2)
Dave Maloney 3,000,000(2)
Robbie Ftorek 2,500,000(2)
Mike Rogers 2,250,000(2)
Bryan Maxwell 1,875,000(1)
Bob Nystrom 1,750,000(2)
Steve Baker 1,562,500(2)
Don Maloney 1,500,000(1)
Ken Linseman 1,500,000(2)
Marian Stastny 1,315,000(2)
Doug Crossman 1,250,000(1)
Terry Ruskowski 1,210,000(2)
Craig MacTavish 1,000,000(2)
Ulf Samuelsson 1,000,000(3)
Ray Ferraro 750,000(3)
Gaston Gingras 750,000(2)
Esa Tikkanen 750,000(3)
Tom Laidlaw 650,000(2)
Jeff Beukeboom 500,000(3)
Joey Kocur 500,000(1)
Stu Grimson 500,000(2)


 Farm Payroll

Mike Moffat 100,000(1)
Mike Allison 75,000(1)
Greg Terrion 75,000(1)
Bob Parent 70,000(2)
Lars Lindgren 60,000(3)
Ron Fischer 50,000(1)
Brad Ramsden 50,000(2)
John Davidson 50,000(1)
Mark Hunter 50,000(1)
Andy Brickley 50,000(1)
John Tucker 50,000(2)
Roy Myllari 50,000(2)
Warren Holmes 30,000(2)
Ken Hammond 25,000(3)
Ken Berry 25,000(1)
Gordie Williams 25,000(2)
Don Sweeney 25,000(3)
Al Tuer 25,000(3)
Dave Michayluk 25,000(2)
Tim Bergland 25,000(2)
Carey Wilson 25,000(1)
Dave Brown 25,000(2)




Islanders

ArenaNassau Coliseum
Capacity16,000
Ticket Price$48.00


Income

Current Funds$3,857,985
Home Games Remaining0
Avg. Attendance15,975
Avg. Revenue/Game$920,147
Projected Revenue$0,000

Expenses

Pro Payroll$45,612,500
Farm Payroll$1,423,750
Prospect Fees$16,500
Coach$100,000
Games Remaining0
Total Game Expenses$575,034
Projected Expenses$0,000
Projected Balance$3,857,985

Salary Commitment

Year: 1987$47,036,250
Year: 1988$26,502,500
Year: 1989$16,662,500
Year: 1990$3,000,000

 Pro Payroll

Vladislav Tretiak 5,000,000(1)
John Anderson 3,500,000(3)
Charlie Simmer 3,375,000(1)
Denis Potvin 3,375,000(1)
Peter Lee 3,000,000(1)
Mario Marois 3,000,000(4)
Danny Gare 2,700,000(3)
Darryl Sittler 2,700,000(1)
Richard Brodeur 2,500,000(2)
Dale McCourt 2,362,500(3)
Mark Napier 2,250,000(3)
Barry Beck 1,875,000(2)
Viacheslav Fetisov 1,875,000(3)
Paul Baxter 1,850,000(2)
Ric Seiling 1,500,000(2)
Duane Sutter 1,000,000(1)
Dave Hannan 750,000(1)
Dale Yakiwchuk 750,000(3)
Steve Tambellini 750,000(1)
Grant Ledyard 750,000(2)
Perry Turnbull 750,000(2)


 Farm Payroll

Blair Chapman 125,000(1)
Nick Fotiu 100,000(2)
Garth MacGuigan 93,750(1)
Rick St.Croix 80,000(1)
Larry Melnyk 75,000(2)
Glenn Johannesen 75,000(2)
Randy Boyd 65,000(2)
Chris Dahlquist 50,000(2)
Neal Coulter 50,000(3)
Billy Carroll 50,000(2)
Jeff Vaive 50,000(1)
Mats Hallin 50,000(2)
Randy Johnston 50,000(1)
Hannu Kuronen 50,000(3)
Mark Hamway 50,000(1)
Mark Hatcher 50,000(1)
Kirk McLean 50,000(3)
Dwayne Lowdermilk 35,000(1)
Brian Noonan 25,000(2)
John Kordic 25,000(1)
Ron Loustel 25,000(2)
Mike Richard 25,000(2)
Brent Severyn 25,000(3)
Steve Penney 25,000(2)
Brent Fedyk 25,000(3)
Newell Brown 25,000(2)
Brian Benning 25,000(3)
Rod Buskas 25,000(1)
Lorne Bokshowan 25,000(2)




Penguins

ArenaCivic Arena
Capacity15,000
Ticket Price$48.00


Income

Current Funds$7,713,223
Home Games Remaining0
Avg. Attendance15,000
Avg. Revenue/Game$862,682
Projected Revenue$0,000

Expenses

Pro Payroll$30,975,000
Farm Payroll$1,223,750
Prospect Fees$10,500
Coach$100,000
Games Remaining0
Total Game Expenses$394,015
Projected Expenses$0,000
Projected Balance$7,713,223

Salary Commitment

Year: 1987$32,198,750
Year: 1988$25,265,000
Year: 1989$13,500,000
Year: 1990$700,000

 Pro Payroll

John Van Boxmeer 2,700,000(2)
Dave Christian 2,500,000(3)
Darcy Rota 2,500,000(2)
Steve Payne 2,187,500(3)
Bill Derlago 2,000,000(3)
Ken Houston 2,000,000(1)
Sergei Makarov 1,875,000(3)
Steve Weeks 1,562,500(3)
Rod Schutt 1,500,000(1)
Greg Hotham 1,500,000(2)
Rick Lanz 1,000,000(2)
Marc Chorney 1,000,000(1)
Frank Nigro 1,000,000(3)
Marc Habscheid 1,000,000(2)
Paul Bouttilier 1,000,000(1)
Pekka Rautakallio 800,000(2)
Mike Bullard 750,000(2)
Bobby Simpson 750,000(1)
Patrick Flatley 750,000(3)
Ed Belfour 750,000(3)
Jim Roberts 700,000(4)
Brent Sutter 650,000(2)
Larry Patey 500,000(2)


 Farm Payroll

Gary Rissling 93,750(1)
Greg Gilbert 75,000(1)
Dave Barr 75,000(1)
Doug Shedden 75,000(1)
Pat Graham 75,000(1)
Kevin McClelland 75,000(1)
Brian Mullen 75,000(3)
Joe Micheletti 65,000(1)
Terry Murray 60,000(1)
Tony Feltrin 50,000(2)
Steve Gatzos 50,000(2)
Tommy Albelin 50,000(2)
Doug Risebrough 50,000(2)
Tom Kurvers 50,000(2)
Nick Ricci 50,000(3)
Rob Holland 50,000(1)
Dave Reid 50,000(3)
Serge Lajeunesse 40,000(1)
Joe Noris 40,000(2)
Daryl Evans 25,000(2)
Brian Lundberg 25,000(2)
Brian Small 25,000(2)




Bruins

ArenaBoston Garden
Capacity15,000
Ticket Price$48.00


Income

Current Funds$11,776,276
Home Games Remaining0
Avg. Attendance15,000
Avg. Revenue/Game$864,000
Projected Revenue$0,000

Expenses

Pro Payroll$33,400,000
Farm Payroll$840,000
Prospect Fees$4,500
Coach$100,000
Games Remaining0
Total Game Expenses$418,835
Projected Expenses$0,000
Projected Balance$11,776,276

Salary Commitment

Year: 1987$34,240,000
Year: 1988$25,930,000
Year: 1989$12,430,000
Year: 1990$8,400,000

 Pro Payroll

Billy Smith 3,750,000(4)
Mel Bridgman 3,375,000(1)
Rick Middleton 3,000,000(3)
Curt Fraser 3,000,000(4)
Gary Morrison 2,500,000(2)
Mike O'Connell 2,500,000(2)
Pat Price 2,250,000(1)
Bill Barber 2,000,000(2)
Paul Gardner 1,875,000(2)
Mario Lessard 1,250,000(1)
Joel Otto 1,000,000(2)
Brad McCrimmon 1,000,000(1)
Bob Hess 1,000,000(2)
Miroslav Frycer 1,000,000(2)
Glen Cochrane 1,000,000(4)
Larry Skinner 750,000(3)
Thomas Eriksson 750,000(2)
Anthony McMurchy 750,000(2)
Mike Gillis 650,000(4)


 Farm Payroll

Pat Ribble 150,000(1)
Marco Baron 100,000(1)
Alan Hangsleben 75,000(3)
Jens Ohling 75,000(1)
Tony Cassolato 65,000(3)
Jack Valiquette 65,000(3)
Brad Knelson 50,000(2)
Brian Bradley 50,000(3)
Scott McLellan 35,000(1)
Doug Bodger 25,000(3)
Doug Morrison 25,000(2)
Don Sylvestri 25,000(1)
Jeff Jackson 25,000(2)
Bruce Milton 25,000(1)
Steve Lyons 25,000(2)
Keith Johnson 25,000(1)




Canadiens

ArenaMontreal Forum
Capacity15,000
Ticket Price$48.00


Income

Current Funds$11,120,922
Home Games Remaining0
Avg. Attendance15,000
Avg. Revenue/Game$862,682
Projected Revenue$0,000

Expenses

Pro Payroll$26,075,000
Farm Payroll$935,000
Prospect Fees$9,000
Coach$100,000
Games Remaining0
Total Game Expenses$330,720
Projected Expenses$0,000
Projected Balance$11,120,922

Salary Commitment

Year: 1987$27,010,000
Year: 1988$15,635,000
Year: 1989$5,935,000
Year: 1990$0,000

 Pro Payroll

Russ Anderson 2,000,000(2)
Gary McAdam 2,000,000(3)
Barry Melrose 2,000,000(1)
Pierre Mondou 1,875,000(1)
Mikko Leinonen 1,750,000(1)
Gilbert Perreault 1,500,000(1)
Paul MacLean 1,250,000(1)
Dominik Hasek 1,250,000(2)
Keith Acton 1,000,000(2)
Dave Hunter 1,000,000(2)
Bob Froese 1,000,000(2)
Steve Duchesne 1,000,000(3)
Ray Neufeld 1,000,000(2)
Rene Robert 800,000(1)
Geoff Courtnall 750,000(2)
Laurie Boschman 750,000(2)
Randy Gilhen 750,000(3)
Phil Housley 750,000(3)
Kevin Dineen 750,000(3)
Igor Larionov 750,000(1)
Blake Wesley 650,000(2)
Bobby Dollas 500,000(1)
Stephane Richer 500,000(3)
Brett Hull 250,000(1)
David Shaw 250,000(1)


 Farm Payroll

Doug Wickenheiser 100,000(1)
Merlin Malinowski 75,000(1)
Normand Rochefort 75,000(2)
Robert Picard 75,000(1)
Craig Laughlin 75,000(1)
Richard Sevigny 75,000(2)
Christian Ruuttu 50,000(2)
Gilbert Delorme 50,000(1)
Bill Kitchen 50,000(2)
Paul Lawless 50,000(3)
John Newberry 50,000(1)
Adam Creighton 50,000(3)
Petr Klima 35,000(3)
Jim Kyte 25,000(2)
Peter Sundstrom 25,000(2)
Bob Joyce 25,000(3)
Jens Johansson 25,000(3)
Peter Sidorkiewicz 25,000(1)




Sabres

ArenaBuffalo Auditorium
Capacity15,000
Ticket Price$48.00


Income

Current Funds$18,528,984
Home Games Remaining0
Avg. Attendance14,921
Avg. Revenue/Game$859,504
Projected Revenue$0,000

Expenses

Pro Payroll$26,387,000
Farm Payroll$1,080,000
Prospect Fees$24,000
Coach$100,000
Games Remaining0
Total Game Expenses$336,476
Projected Expenses$0,000
Projected Balance$18,528,984

Salary Commitment

Year: 1987$27,467,000
Year: 1988$14,217,000
Year: 1989$5,515,000
Year: 1990$1,125,000

 Pro Payroll

Gary Sargent 4,000,000(1)
Andre Savard 3,250,000(2)
Larry Robinson 3,000,000(1)
Doug Halward 1,562,000(2)
Dave Ellett 1,250,000(3)
Kelly Kisio 1,125,000(4)
Troy Murray 1,000,000(1)
Randy Cunneyworth 1,000,000(1)
Scott Arniel 1,000,000(1)
Paul MacDermid 1,000,000(3)
Dean Kennedy 750,000(3)
J.F. Sauve 750,000(2)
Tomas Sandstrom 750,000(3)
Lindy Ruff 750,000(2)
Bob Mongrain 750,000(1)
Jacques Cloutier 750,000(1)
Rollie Melanson 750,000(1)
Colin Patterson 650,000(2)
Gilles Hamel 650,000(2)
Daren Puppa 650,000(2)
Ray Sheppard 500,000(3)
Gary Roberts 500,000(1)


 Farm Payroll

Dan Daoust 75,000(2)
Mike Ramsay 75,000(1)
Steve Patrick 75,000(1)
Wayne Ramsey 75,000(1)
Joe Reekie 75,000(1)
Sean McKenna 65,000(2)
Ed Olczyk 65,000(3)
Tony Tanti 50,000(2)
Dave Feamster 50,000(1)
Jeff Eatough 50,000(1)
Randy Ireland 50,000(1)
Paul Gillis 50,000(1)
Mitch Lamoureux 50,000(2)
Paul Ysebaert 25,000(3)
Jan Karlsson 25,000(2)
Trent Yawney 25,000(3)
Dan Brennan 25,000(2)
Perry Pelensky 25,000(2)
Mike Moller 25,000(2)
Mats Thelin 25,000(2)
Michal Pivonka 25,000(3)
Rob Polman-Tuin 25,000(2)
Mark Lamb 25,000(2)
Frantisek Musil 25,000(2)




MapleLeafs

ArenaMaple Leaf Gardens
Capacity15,000
Ticket Price$48.00


Income

Current Funds$7,064,052
Home Games Remaining0
Avg. Attendance15,000
Avg. Revenue/Game$862,682
Projected Revenue$0,000

Expenses

Pro Payroll$33,337,500
Farm Payroll$1,102,500
Prospect Fees$15,000
Coach$100,000
Games Remaining0
Total Game Expenses$421,402
Projected Expenses$0,000
Projected Balance$7,064,052

Salary Commitment

Year: 1987$34,440,000
Year: 1988$15,315,000
Year: 1989$9,300,000
Year: 1990$0,000

 Pro Payroll

Ian Turnbull 4,000,000(3)
Bryan Trottier 3,750,000(1)
Rick Lapointe 3,500,000(2)
Michel Dion 3,375,000(1)
Guy Lafleur 2,500,000(1)
Chris Kotsopoulos 1,562,500(3)
Willie Huber 1,500,000(1)
Mario Lemieux 1,500,000(1)
Wayne Babych 1,500,000(2)
Rick Wamsley 1,250,000(3)
Bob Manno 1,000,000(1)
Chris Chelios 1,000,000(3)
Stewart Gavin 1,000,000(1)
Mike Ridley 1,000,000(1)
Murray Craven 1,000,000(3)
Normand Aubin 1,000,000(1)
Brian MacLellan 1,000,000(1)
Jeff Smith 750,000(1)
Tomas Jonsson 650,000(2)
Paul Marshall 500,000(1)


 Farm Payroll

Ralph Klassen 100,000(3)
John Vanbiesbrouck 75,000(2)
Wayne Merrick 75,000(1)
John Gibson 75,000(3)
Warren Miller 75,000(2)
Mike Eagles 65,000(2)
Rocky Saganiuk 62,500(3)
Brian Glynn 50,000(3)
Brian Lawton 50,000(1)
Fred Boimistruck 50,000(1)
Darwin McCutcheon 50,000(3)
Lindsay Middlebrook 50,000(3)
Mario Gosselin 50,000(3)
Rich Preston 50,000(1)
Alan Haworth 25,000(2)
Dirk Graham 25,000(1)
David Volek 25,000(3)
Gary Yaremchuk 25,000(2)
Tony Camazzola 25,000(2)
Don Laurence 25,000(2)
Ken Strong 25,000(2)
Edward Lee 25,000(2)
Matt Kabayama 25,000(3)




Jets

ArenaWinnipeg Arena
Capacity15,000
Ticket Price$48.00


Income

Current Funds$7,948,715
Home Games Remaining0
Avg. Attendance15,000
Avg. Revenue/Game$864,000
Projected Revenue$0,000

Expenses

Pro Payroll$32,950,000
Farm Payroll$825,000
Prospect Fees$6,000
Coach$100,000
Games Remaining0
Total Game Expenses$413,183
Projected Expenses$0,000
Projected Balance$7,948,715

Salary Commitment

Year: 1987$33,775,000
Year: 1988$21,700,000
Year: 1989$7,500,000
Year: 1990$1,275,000

 Pro Payroll

Randy Carlyle 3,375,000(2)
Morris Lukowich 3,125,000(2)
Bob Murray 2,700,000(1)
Mike Gartner 2,500,000(1)
Dale Hawerchuk 2,000,000(2)
Dave Babych 2,000,000(1)
Kevin Lowe 2,000,000(3)
Don Edwards 2,000,000(1)
Keith Crowder 1,500,000(3)
Marcel Dionne 1,500,000(1)
Doug Smail 1,250,000(2)
Richie Dunn 1,250,000(2)
Ron Wilson 1,250,000(4)
Thomas Steen 1,000,000(1)
Tim Watters 1,000,000(2)
Jimmy Mann 1,000,000(3)
Brad Marsh 1,000,000(2)
Pat Riggin 1,000,000(2)
Jeff Larmer 750,000(3)
Dave Semenko 500,000(3)
Dan Geoffrion 250,000(3)


 Farm Payroll

Clint Malarchuk 100,000(1)
Anders Hedberg 50,000(1)
Kim Davis 50,000(3)
Moe Mantha 50,000(3)
Bobby Clarke 50,000(1)
Alain Cote 50,000(3)
John MacLean 50,000(2)
Peter Zezel 50,000(1)
Steve Jensen 50,000(1)
Ed Staniowski 25,000(3)
Blair Barnes 25,000(4)
Peter Scamurra 25,000(2)
Don Spring 25,000(3)
Craig Levie 25,000(3)
David Jensen 25,000(1)
Murray Eaves 25,000(2)
Paul Messier 25,000(2)
Greg Fox 25,000(1)
Todd Bidner 25,000(1)
Craig Coxe 25,000(2)
Scott Bjugstad 25,000(2)
Jaroslav Pouzar 25,000(2)




Whalers

ArenaCivic Center
Capacity16,000
Ticket Price$48.00


Income

Current Funds$2,033,365
Home Games Remaining0
Avg. Attendance16,000
Avg. Revenue/Game$920,195
Projected Revenue$0,000

Expenses

Pro Payroll$44,600,000
Farm Payroll$1,235,000
Prospect Fees$9,000
Coach$100,000
Games Remaining0
Total Game Expenses$560,293
Projected Expenses$0,000
Projected Balance$2,033,365

Salary Commitment

Year: 1987$45,835,000
Year: 1988$35,992,500
Year: 1989$19,917,500
Year: 1990$13,625,000

 Pro Payroll

Bengt Gustafsson 5,250,000(4)
Pierre Larouche 3,750,000(2)
Real Cloutier 3,750,000(2)
Brian Engblom 3,000,000(1)
Mark Johnson 3,000,000(4)
Terry Martin 2,900,000(2)
Ron Francis 2,500,000(3)
Wilf Paiement 2,500,000(1)
Greg Millen 2,500,000(3)
Jorgen Pettersson 2,250,000(2)
Doug Sulliman 1,875,000(4)
Rod Langway 1,875,000(2)
Andre Dore 1,500,000(4)
Rob McClanahan 1,500,000(4)
Mark Pavelich 1,250,000(2)
Darren Veitch 1,000,000(1)
Bill Baker 1,000,000(1)
Eddie Mio 1,000,000(1)
Norm Maciver 1,000,000(1)
Miles Zaharko 700,000(3)
Dave Silk 500,000(4)


 Farm Payroll

Dave Debol 112,500(1)
Don Nachbaur 81,250(3)
Mike McDougall 81,250(3)
Wendall Young 75,000(3)
Paul Gagne 75,000(2)
Dean Evason 75,000(3)
Jere Gillis 65,000(3)
Hector Marini 65,000(3)
Yvon Vautour 65,000(3)
Tapio Levo 55,000(1)
Dan Bourbonnais 50,000(2)
Glenn Merkosky 50,000(2)
Jeff Brownschidle 50,000(1)
Michel Galarneau 50,000(1)
Pat Verbeek 35,000(3)
Peter Ihnacak 25,000(3)
George Lyle 25,000(2)
Sergio Momesso 25,000(1)
Bob Errey 25,000(2)
Stuart Smith 25,000(2)
Randy Velischek 25,000(1)
Andrew McBain 25,000(2)
Ian Wood 25,000(2)
David Maley 25,000(3)
Gilles Gratton 25,000(1)




Capitals

ArenaCap Center
Capacity15,000
Ticket Price$48.00


Income

Current Funds$15,890,340
Home Games Remaining0
Avg. Attendance15,000
Avg. Revenue/Game$864,000
Projected Revenue$0,000

Expenses

Pro Payroll$27,525,000
Farm Payroll$800,000
Prospect Fees$10,500
Coach$100,000
Games Remaining0
Total Game Expenses$346,774
Projected Expenses$0,000
Projected Balance$15,890,340

Salary Commitment

Year: 1987$28,325,000
Year: 1988$14,250,000
Year: 1989$2,710,000
Year: 1990$0,000

 Pro Payroll

Bengt Lundholm 3,500,000(2)
Thomas Gradin 3,125,000(1)
Marty Howe 2,500,000(2)
Blaine Stoughton 1,750,000(1)
Ed Johnstone 1,750,000(1)
Lars Molin 1,750,000(2)
Dave Farrish 1,600,000(1)
Ken Dryden 1,350,000(1)
Murray Bannerman 1,250,000(2)
Tom Rowe 1,250,000(1)
Brian Propp 1,000,000(1)
Bob Sweeney 750,000(3)
Lee Norwood 750,000(2)
Paul MacKinnon 750,000(1)
Corey Millen 750,000(3)
Gordie Roberts 750,000(1)
Reggie Leach 700,000(2)
Lou Franceschetti 650,000(2)
Blair MacDonald 600,000(1)
James Patrick 500,000(3)
Shayne Corson 500,000(3)


 Farm Payroll

Pat Hickey 100,000(2)
Tim Coulis 75,000(1)
Dean Hopkins 65,000(2)
Allen Pederson 50,000(1)
Chris Valentine 50,000(2)
Rick LaFerriere 50,000(2)
Tim Tookey 50,000(2)
Murray Brumwell 50,000(2)
Mikael Andersson 50,000(3)
Kelly Miller 50,000(3)
Eric Calder 35,000(3)
Jim Malone 25,000(2)
Gary Nylund 25,000(1)
Mike Siltala 25,000(2)
Gord Donnelly 25,000(3)
Tony Hrkac 25,000(3)
Jim McGeough 25,000(2)
Kevin Miller 25,000(3)




RedWings

ArenaJoe Louis Arena
Capacity15,000
Ticket Price$48.00


Income

Current Funds$30,753,091
Home Games Remaining0
Avg. Attendance15,000
Avg. Revenue/Game$862,682
Projected Revenue$0,000

Expenses

Pro Payroll$33,837,500
Farm Payroll$1,350,000
Prospect Fees$10,500
Coach$100,000
Games Remaining0
Total Game Expenses$430,463
Projected Expenses$0,000
Projected Balance$30,753,091

Salary Commitment

Year: 1987$35,187,500
Year: 1988$18,062,500
Year: 1989$8,837,500
Year: 1990$3,000,000

 Pro Payroll

Greg Smith 3,000,000(1)
Ryan Walter 3,000,000(4)
Bob Sauve 2,700,000(1)
John Ogrodnick 2,500,000(1)
Bruce Boudreau 2,000,000(2)
Peter McNab 2,000,000(2)
Bob MacMillan 2,000,000(1)
Eric Vail 1,500,000(2)
Don Murdoch 1,500,000(2)
Charlie Huddy 1,500,000(3)
Brad Maxwell 1,500,000(1)
Dave Shand 1,500,000(1)
Blake Dunlop 1,500,000(3)
Colin Campbell 1,200,000(2)
Mark Lofthouse 1,000,000(1)
Walt Poddubny 1,000,000(1)
John Barrett 937,500(3)
Al MacInnis 750,000(1)
Kirk Muller 750,000(1)
Jim Benning 750,000(3)
Mats Naslund 750,000(3)
Greg Stefan 500,000(2)


 Farm Payroll

Paul Woods 150,000(1)
Mark Kirton 75,000(2)
Ted Nolan 75,000(2)
Brad Smith 75,000(2)
Marc Bergevin 75,000(3)
Rick Vasko 75,000(1)
Glenn Hicks 75,000(2)
Mike McPhee 75,000(3)
Hakan Loob 75,000(3)
Mark Osborne 50,000(2)
Mike Blaisdell 50,000(1)
Uwe Krupp 50,000(3)
Jody Gage 50,000(1)
Joe Paterson 50,000(2)
Corrado Micalef 50,000(1)
Bjorn Skaare 50,000(2)
Eric Faust 50,000(3)
Rejean Cloutier 25,000(1)
Claude Loiselle 25,000(2)
Rick Erdall 25,000(2)
Shawn Burr 25,000(3)
Dave Chartier 25,000(3)
J.J. Daigneault 25,000(3)
John DeVoe 25,000(2)
Bob Essensa 25,000(1)




Blues

ArenaSt. Louis Arena
Capacity16,500
Ticket Price$48.00


Income

Current Funds$18,926,028
Home Games Remaining0
Avg. Attendance16,500
Avg. Revenue/Game$950,400
Projected Revenue$0,000

Expenses

Pro Payroll$30,649,500
Farm Payroll$910,000
Prospect Fees$15,000
Coach$100,000
Games Remaining0
Total Game Expenses$386,274
Projected Expenses$0,000
Projected Balance$18,926,028

Salary Commitment

Year: 1987$31,559,500
Year: 1988$22,474,500
Year: 1989$5,462,500
Year: 1990$1,125,000

 Pro Payroll

Bernie Federko 4,050,000(2)
Lanny McDonald 4,000,000(2)
Lee Fogolin 2,250,000(1)
Mike Fidler 2,100,000(2)
Denis Herron 2,000,000(1)
Bob Bourne 2,000,000(3)
Rob Ramage 1,562,500(3)
Grant Mulvey 1,562,000(2)
Bill Stewart 1,250,000(2)
Rick Martin 1,250,000(1)
Alexei Kasatonov 1,125,000(4)
Yvon Lambert 1,000,000(1)
Tim Trimper 750,000(2)
Rik Wilson 750,000(1)
Bruce Driver 750,000(1)
Ron Hextall 750,000(3)
Ed Beers 750,000(2)
Behn Wilson 750,000(1)
Ron Flockhart 500,000(2)
Tim Hunter 500,000(2)
Alain Lemieux 500,000(2)
Steve Smith 500,000(2)


 Farm Payroll

Reg Kerr 75,000(1)
Mark Reeds 75,000(2)
Alain Vigneault 75,000(1)
Joe Nieuwendyk 50,000(1)
Orest Kindrachuk 50,000(2)
Ivan Boldirev 50,000(2)
Norm Dube 50,000(2)
Jim Pavese 50,000(1)
Glen Currie 50,000(2)
Perry Anderson 50,000(2)
Gord Kluzak 50,000(2)
Ron Delorme 50,000(2)
Garry Lariviere 50,000(2)
John Garrett 50,000(2)
Darrell May 35,000(1)
Bob Crawford 25,000(1)
Dan Maloney 25,000(1)
Mark Morrison 25,000(2)
Garry Galley 25,000(3)




Blackhawks

ArenaChicago Stadium
Capacity15,000
Ticket Price$48.00


Income

Current Funds$18,918,186
Home Games Remaining0
Avg. Attendance15,000
Avg. Revenue/Game$862,682
Projected Revenue$0,000

Expenses

Pro Payroll$30,150,000
Farm Payroll$815,000
Prospect Fees$15,000
Coach$100,000
Games Remaining0
Total Game Expenses$379,024
Projected Expenses$0,000
Projected Balance$18,918,186

Salary Commitment

Year: 1987$30,965,000
Year: 1988$22,640,000
Year: 1989$5,425,000
Year: 1990$0,000

 Pro Payroll

Doug Wilson 3,750,000(3)
Jacques Richard 2,750,000(1)
Denis Savard 2,500,000(2)
Don Lever 2,500,000(2)
Steve Larmer 2,000,000(1)
Risto Siltanen 1,500,000(3)
Kari Eloranta 1,500,000(2)
Ilkka Sinisalo 1,250,000(2)
Guy Carbonneau 1,000,000(2)
Reijo Ruotsalainen 1,000,000(2)
Glen Sharpley 1,000,000(1)
Ron Zanussi 1,000,000(1)
Tim Higgins 750,000(2)
Rick Paterson 750,000(2)
Jerry Dupont 750,000(2)
Torrie Robertson 750,000(2)
Vincent Tremblay 750,000(2)
Markus Mattsson 750,000(1)
Doug Lecuyer 750,000(2)
Bob Probert 750,000(2)
Brent Peterson 650,000(2)
Timo Blomqvist 500,000(2)
Steve Ludzik 500,000(2)
Hannu Virta 500,000(1)
Mikko Makela 250,000(1)


 Farm Payroll

Mike Vernon 75,000(3)
Steve Kasper 65,000(2)
Scott Mellanby 50,000(3)
Bill Gardner 50,000(2)
Ville Siren 50,000(2)
Florent Robidoux 50,000(2)
Brian Young 50,000(1)
Don Dietrich 50,000(2)
Ed Cooper 50,000(2)
Petri Skriko 50,000(2)
Raimo Helminen 50,000(3)
Hannu Jarvenpaa 25,000(2)
Tommy Sjodin 25,000(2)
Raimo Summanen 25,000(1)
Kai Suikkanen 25,000(2)
Peter Dineen 25,000(2)
Norm Schmidt 25,000(2)
Steve Kudebeh 25,000(2)
Juha Nurmi 25,000(2)
Cam Neely 25,000(2)




Nordiques

ArenaLe Colisee de Quebec
Capacity15,000
Ticket Price$48.00


Income

Current Funds$11,480,264
Home Games Remaining0
Avg. Attendance14,967
Avg. Revenue/Game$862,167
Projected Revenue$0,000

Expenses

Pro Payroll$32,675,000
Farm Payroll$1,200,000
Prospect Fees$10,500
Coach$100,000
Games Remaining0
Total Game Expenses$414,457
Projected Expenses$0,000
Projected Balance$11,480,264

Salary Commitment

Year: 1987$33,875,000
Year: 1988$20,340,000
Year: 1989$7,280,000
Year: 1990$4,620,000

 Pro Payroll

Peter Stastny 4,000,000(1)
Mark Howe 3,000,000(1)
Jiri Hrdina 2,250,000(2)
Stan Jonathan 2,100,000(2)
Greg Joly 2,025,000(1)
Dino Ciccarelli 2,000,000(2)
Paul Holmgren 1,875,000(2)
Doug Soetaert 1,875,000(2)
Mike Crombeen 1,800,000(4)
Anton Stastny 1,500,000(4)
Tony Currie 1,250,000(3)
Don Jackson 1,100,000(4)
Ron Sedlbauer 1,100,000(3)
Barry Pederson 1,000,000(1)
Dave Pichette 1,000,000(1)
Tim Kerr 1,000,000(2)
Darren Jensen 1,000,000(1)
Kim Clackson 800,000(1)
Terry Johnson 750,000(2)
Garth Butcher 750,000(2)
Al Iafrate 500,000(1)


 Farm Payroll

Doug Jarvis 190,000(2)
Peter Marsh 130,000(4)
Greg Malone 90,000(4)
Mike Murphy 80,000(2)
Mark Kumpel 75,000(3)
Louis Sleigher 65,000(2)
Mike Dwyer 60,000(3)
Tom Edur 60,000(1)
Pierre Lacroix 50,000(1)
Pierre Aubry 50,000(1)
Pat Conacher 50,000(3)
Gaston Therrien 50,000(1)
Jim Johansson 50,000(3)
Jon Casey 50,000(2)
Jay Miller 50,000(2)
Michel Bolduc 25,000(2)
Darcy Wakaluk 25,000(3)
Jeff Brown 25,000(3)
Normand Lacombe 25,000(3)




Canucks

ArenaPacific Coliseum
Capacity15,500
Ticket Price$48.00


Income

Current Funds$14,628,921
Home Games Remaining0
Avg. Attendance15,390
Avg. Revenue/Game$885,050
Projected Revenue$0,000

Expenses

Pro Payroll$25,625,000
Farm Payroll$610,000
Prospect Fees$15,000
Coach$100,000
Games Remaining0
Total Game Expenses$321,341
Projected Expenses$0,000
Projected Balance$14,628,921

Salary Commitment

Year: 1987$26,235,000
Year: 1988$16,160,000
Year: 1989$7,125,000
Year: 1990$0,000

 Pro Payroll

Jim Schoenfeld 2,025,000(1)
Harold Snepsts 2,000,000(1)
Mike Zuke 1,750,000(2)
Greg Paslawski 1,750,000(2)
Rick Heinz 1,500,000(1)
Bob Gould 1,000,000(2)
Bunny Larocque 1,000,000(2)
Craig Berube 1,000,000(2)
Greg D. Adams 1,000,000(1)
Moe Lemay 1,000,000(1)
Gino Cavallini 850,000(1)
Trevor Johansen 850,000(3)
Phil Patterson 850,000(3)
Tim Bothwell 800,000(3)
Pat LaFontaine 750,000(3)
Randy Holt 750,000(3)
Dan Quinn 750,000(3)
Ken Daneyko 750,000(3)
Mike Lalor 750,000(2)
Tom Barrasso 750,000(3)
Wayne Presley 750,000(2)
Andy Schliebener 750,000(3)
Gerry Minor 750,000(1)
Darcy Regier 750,000(2)
Bruce Holloway 750,000(1)


 Farm Payroll

Marc Crawford 60,000(2)
Jan Jasko 50,000(3)
Anders Eldebrink 50,000(1)
Bob Rouse 50,000(2)
Grant Martin 50,000(1)
Richard Kromm 50,000(2)
Ian Armstrong 25,000(1)
Steve Tsujiura 25,000(1)
Gord Dineen 25,000(1)
Gary Lupul 25,000(1)
Petr Svoboda 25,000(3)
Jim Wiemer 25,000(2)
Neil Belland 25,000(2)
Ric Nattress 25,000(2)
Joe McDonnell 25,000(2)
Ken Ellacott 25,000(2)
Grant Sasser 25,000(3)
Terry Carkner 25,000(3)




Flames

ArenaOlympic Saddledome
Capacity18,000
Ticket Price$48.00


Income

Current Funds$19,508,162
Home Games Remaining0
Avg. Attendance17,741
Avg. Revenue/Game$1,021,900
Projected Revenue$0,000

Expenses

Pro Payroll$27,110,000
Farm Payroll$1,080,200
Prospect Fees$16,500
Coach$100,000
Games Remaining0
Total Game Expenses$345,204
Projected Expenses$0,000
Projected Balance$19,508,162

Salary Commitment

Year: 1987$28,190,200
Year: 1988$23,355,200
Year: 1989$5,620,000
Year: 1990$2,250,000

 Pro Payroll

Randy Gregg 2,900,000(2)
Mike Palmateer 2,900,000(2)
Rick Bowness 2,900,000(2)
Jack Brownschidle 2,900,000(2)
Mike Foligno 2,250,000(4)
Rick Kehoe 1,750,000(1)
Bruce Crowder 1,250,000(2)
Denis Cyr 1,250,000(3)
Steven Smith 1,250,000(3)
Tom McCarthy 1,000,000(2)
Jim Peplinski 1,000,000(1)
Mario Faubert 1,000,000(1)
Jamie Macoun 750,000(2)
Dave Lowry 750,000(2)
Jordy Douglas 505,000(2)
Gilles Meloche 505,000(2)
Bob Lorimer 500,000(1)
Jan Erixon 500,000(3)
Pelle Eklund 500,000(2)
Miroslav Dvorak 250,000(2)
Beat Lautenschlager 250,000(2)
Rene Breton 250,000(3)


 Farm Payroll

Pat Hughes 160,000(1)
Al Jensen 125,000(2)
Dave Hindmarch 75,000(1)
Kevin LaVallee 50,000(1)
Paul Harrison 50,000(1)
Norm Dupont 50,000(1)
Dwayne Boettger 50,000(1)
Ron Meighan 50,000(2)
Steve Konroyd 50,000(2)
Carl Mokosak 50,000(1)
Tim Bernhardt 50,000(1)
Greg Meredith 50,000(2)
Jim Laing 50,000(3)
Rich Chernomaz 50,000(2)
Bruce Eakin 35,000(3)
Bob Bassen 35,000(3)
Scott Gruhl 25,200(2)
Gerald Diduck 25,000(1)
Peter Taglianetti 25,000(1)
Tony Curtale 25,000(2)




Oilers

ArenaNorthlands Coliseum
Capacity16,500
Ticket Price$48.00


Income

Current Funds$24,982,188
Home Games Remaining0
Avg. Attendance16,500
Avg. Revenue/Game$950,400
Projected Revenue$0,000

Expenses

Pro Payroll$33,882,500
Farm Payroll$885,000
Prospect Fees$19,500
Coach$100,000
Games Remaining0
Total Game Expenses$425,451
Projected Expenses$0,000
Projected Balance$24,982,188

Salary Commitment

Year: 1987$37,517,500
Year: 1988$26,682,500
Year: 1989$3,065,000
Year: 1990$0,000

 Pro Payroll

Joe Mullen 3,750,000(2)
Paul Coffey 3,000,000(1)
Mike Milbury 2,750,000(2)
Wayne Gretzky 2,500,000(1)
Mark Messier 2,500,000(2)
Jari Kurri 2,500,000(2)
Glenn Anderson 2,000,000(2)
Michel Goulet 2,000,000(1)
Craig Ramsay 1,760,000(2)
Borje Salming 1,750,000(1)
Pete Peeters 1,562,500(2)
Grant Fuhr 1,500,000(2)
Doug Hicks 1,400,000(3)
Dave Lewis 1,260,000(2)
Matti Hagman 1,250,000(1)
Mike Krushelnyski 1,000,000(2)
Gerard Gallant 750,000(3)
Pertti Lehtonen 750,000(2)
Rich Sutter 750,000(3)
Andy Moog 650,000(2)
Jamie Hislop 500,000(2)
Stefan Perlstrom 500,000(2)
Dave Gagner 250,000(2)


 Farm Payroll

Mickey Volcan 100,000(1)
Basil McRae 100,000(1)
Peter Scharf 75,000(2)
Paul Cyr 75,000(3)
Sylvain Cote 65,000(3)
Vladimir Krutov 50,000(2)
Vasili Pervukhin 50,000(2)
Ted Bulley 35,000(1)
Jim Brown 35,000(2)
John Chabot 25,000(2)
Gary Leeman 25,000(2)
Howard Walker 25,000(1)
Michel Petit 25,000(2)
Todd Strueby 25,000(1)
Todd Copeland 25,000(2)
Paul Houck 25,000(2)
Russ Courtnall 25,000(1)
Marty Dallman 25,000(2)
Risto Jalo 25,000(1)
Chris Terreri 25,000(2)
Jeff Norton 25,000(3)




NorthStars

ArenaMet Center
Capacity18,000
Ticket Price$48.00


Income

Current Funds$1,889,018
Home Games Remaining0
Avg. Attendance18,000
Avg. Revenue/Game$1,036,800
Projected Revenue$0,000

Expenses

Pro Payroll$43,500,000
Farm Payroll$1,280,000
Prospect Fees$9,000
Coach$100,000
Games Remaining0
Total Game Expenses$547,427
Projected Expenses$0,000
Projected Balance$1,889,018

Salary Commitment

Year: 1987$44,780,000
Year: 1988$30,555,000
Year: 1989$11,800,000
Year: 1990$1,875,000

 Pro Payroll

Bobby Smith 4,375,000(3)
Bob Gainey 4,050,000(2)
Guy Chouinard 4,050,000(3)
Reed Larson 3,750,000(2)
Dennis Maruk 3,750,000(1)
Mike Liut 3,000,000(2)
Rick Green 2,700,000(2)
Mike Bossy 2,500,000(1)
Steve Christoff 1,875,000(4)
Neal Broten 1,750,000(2)
Craig Hartsburg 1,500,000(1)
Gaetan Duchesne 1,500,000(1)
Aaron Broten 1,500,000(1)
Don Beaupre 1,250,000(2)
Jean Hamel 1,200,000(1)
Chris Nilan 1,000,000(1)
Curt Giles 1,000,000(1)
Normand Leveille 1,000,000(3)
Craig Muni 1,000,000(2)
Dave Tippett 750,000(2)


 Farm Payroll

Phil Russell 150,000(1)
Brad Palmer 75,000(3)
Dave Richter 75,000(1)
Brian Bellows 75,000(3)
Kari Takko 75,000(3)
Rick Tocchet 75,000(3)
Kevin Maxwell 65,000(2)
Sylvain Turgeon 65,000(2)
Cliff Ronning 50,000(3)
Darren Pang 50,000(1)
Ray Shero 50,000(2)
Brian Williams 50,000(2)
Alan Kerr 50,000(2)
Brian Curran 50,000(2)
Vladimir Ruzicka 50,000(3)
Doug Lidster 50,000(3)
Mike Hough 50,000(2)
Dan Dorion 25,000(2)
Todd Gill 25,000(3)
Chris Kontos 25,000(2)
Scott Sandelin 25,000(2)
Mark Tinordi 25,000(3)
John Franzosa 25,000(2)
Vincent Lukac 25,000(2)




Kings

ArenaThe Forum
Capacity17,500
Ticket Price$48.00


Income

Current Funds$14,155,609
Home Games Remaining0
Avg. Attendance17,500
Avg. Revenue/Game$1,008,000
Projected Revenue$0,000

Expenses

Pro Payroll$29,637,000
Farm Payroll$1,010,000
Prospect Fees$16,500
Coach$100,000
Games Remaining0
Total Game Expenses$375,165
Projected Expenses$0,000
Projected Balance$14,155,609

Salary Commitment

Year: 1987$30,647,000
Year: 1988$21,697,000
Year: 1989$1,685,000
Year: 1990$0,000

 Pro Payroll

Mike McEwen 4,000,000(2)
Dave Taylor 3,750,000(2)
Al MacAdam 2,025,000(1)
Willi Plett 2,000,000(1)
Jim Craig 1,562,000(2)
Mark Hardy 1,500,000(2)
Bernie Nicholls 1,500,000(1)
Al Secord 1,500,000(1)
Jim Fox 1,250,000(2)
Bob McGill 1,000,000(1)
Tony Granato 1,000,000(3)
Paul Reinhart 1,000,000(2)
Jay Wells 1,000,000(2)
Brian Skrudland 750,000(2)
Doug Smith 750,000(2)
Randy Moller 750,000(2)
Marty McSorley 750,000(2)
Doug Keans 750,000(2)
Patrik Sundstrom 650,000(2)
Dave Andreychuk 650,000(2)
Luc Robitaille 500,000(1)
Nelson Emerson 500,000(3)
Ken Yaremchuk 500,000(2)


 Farm Payroll

Rick MacLeish 125,000(1)
Patrick Roy 100,000(1)
Steve Bozek 75,000(1)
Tom Fergus 75,000(2)
Charlie Bourgeois 75,000(1)
Willy Lindstrom 50,000(2)
Kelly Hrudey 50,000(3)
Andre St.Laurent 50,000(2)
Kjell Dahlin 50,000(1)
Lyndon Byers 50,000(2)
Craig Ludwig 35,000(3)
Guy Larose 25,000(3)
Randy Turnbull 25,000(2)
Eduard Uvira 25,000(2)
Mike Stapleton 25,000(3)
Robert Emery 25,000(2)
David Chartier 25,000(2)
Dominic Campedelli 25,000(2)
Vladimir Kireyev 25,000(2)
Dave Meszaros 25,000(3)
Richard Zemlak 25,000(2)
Stephen Leach 25,000(3)




Flyers

ArenaThe Spectrum
Capacity15,500
Ticket Price$48.00


Income

Current Funds$9,363,280
Home Games Remaining0
Avg. Attendance15,500
Avg. Revenue/Game$892,800
Projected Revenue$0,000

Expenses

Pro Payroll$38,425,000
Farm Payroll$500,000
Prospect Fees$7,500
Coach$100,000
Games Remaining0
Total Game Expenses$476,006
Projected Expenses$0,000
Projected Balance$9,363,280

Salary Commitment

Year: 1987$38,925,000
Year: 1988$26,790,000
Year: 1989$17,700,000
Year: 1990$2,625,000

 Pro Payroll

Kent Nilsson 4,725,000(3)
Stan Smyl 3,125,000(2)
Bob Dailey 2,750,000(1)
Steve Shutt 2,500,000(1)
John Tonelli 2,500,000(2)
Kevin McCarthy 2,250,000(3)
Ray Bourque 2,000,000(3)
Mario Tremblay 2,000,000(1)
Garry Howatt 1,500,000(1)
Dave Lumley 1,500,000(2)
Scott Stevens 1,500,000(3)
Pat Boutette 1,500,000(3)
Mark Taylor 1,500,000(4)
Glen Hanlon 1,250,000(1)
Dave Poulin 1,250,000(2)
Jim Nill 1,125,000(4)
Bobby Carpenter 1,000,000(1)
Ken Wregget 1,000,000(3)
Joel Quenneville 1,000,000(1)
Claude Lemieux 750,000(3)
Bob Miller 700,000(3)
Brian Leetch 500,000(3)
Bob Kelly 500,000(2)


 Farm Payroll

Mark Holden 75,000(2)
Ron Sutter 75,000(3)
Dave Cameron 65,000(2)
Paul Ranheim 50,000(1)
Al Hill 50,000(1)
Kevin Hatcher 50,000(3)
Bob Sirois 50,000(2)
Fred Arthur 35,000(1)
Kris King 25,000(3)
Frank Pietrangelo 25,000(2)




Devils

ArenaMeadowlands Arena
Capacity15,000
Ticket Price$48.00


Income

Current Funds$16,029,587
Home Games Remaining0
Avg. Attendance15,000
Avg. Revenue/Game$864,000
Projected Revenue$0,000

Expenses

Pro Payroll$30,995,000
Farm Payroll$965,000
Prospect Fees$6,000
Coach$100,000
Games Remaining0
Total Game Expenses$391,049
Projected Expenses$0,000
Projected Balance$16,029,587

Salary Commitment

Year: 1987$31,960,000
Year: 1988$21,210,000
Year: 1989$5,170,000
Year: 1990$2,575,000

 Pro Payroll

Rick Meagher 2,750,000(2)
Clark Gillies 2,250,000(1)
Stefan Persson 2,000,000(2)
Tony McKegney 1,870,000(3)
Adam Oates 1,750,000(2)
Mike Eaves 1,750,000(2)
Kjell Samuelsson 1,500,000(1)
Pelle Lindbergh 1,500,000(4)
Tiger Williams 1,500,000(2)
Jim Watson 1,250,000(2)
Steve Thomas 1,250,000(2)
Jim Korn 1,250,000(1)
Anders Hakansson 1,125,000(2)
Larry Murphy 1,000,000(2)
Robert Palmer 1,000,000(1)
Terry O'Reilly 1,000,000(1)
Brent Ashton 1,000,000(2)
Dave Parro 1,000,000(4)
Randy Wood 1,000,000(1)
Doug Brown 1,000,000(1)
Dale Hunter 1,000,000(1)
Gary Suter 500,000(3)
Tom Thornbury 500,000(1)
Rick Knickle 250,000(2)


 Farm Payroll

Graeme Nicolson 75,000(1)
Greg Gravel 75,000(1)
Tom Roulston 65,000(2)
John-Paul Kelly 50,000(3)
Lindsay Carson 50,000(2)
Gord Wappel 50,000(2)
Ray Allison 50,000(3)
Jimmy Carson 50,000(4)
Viktor Zhluktov 50,000(1)
Mike Heidt 50,000(1)
Kevin Stevens 50,000(2)
Brad Shaw 25,000(2)
Rick Zombo 25,000(2)
Billy O'Dwyer 25,000(2)
Larry Trader 25,000(3)
Wes Jarvis 25,000(2)
Dave Morrison 25,000(3)
Steve Seguin 25,000(2)
Dean DeFazio 25,000(2)
Jim Playfair 25,000(2)
Ed Hospodar 25,000(2)
Jim Dowd 25,000(4)
Allan Bester 25,000(3)
Craig Billington 25,000(3)
Don McLaren 25,000(3)




Lightning

ArenaIce Palace
Capacity15,000
Ticket Price$48.00


Income

Current Funds$16,141,363
Home Games Remaining0
Avg. Attendance15,000
Avg. Revenue/Game$864,000
Projected Revenue$0,000

Expenses

Pro Payroll$30,562,500
Farm Payroll$605,000
Prospect Fees$6,000
Coach$100,000
Games Remaining0
Total Game Expenses$381,384
Projected Expenses$0,000
Projected Balance$16,141,363

Salary Commitment

Year: 1987$31,167,500
Year: 1988$19,185,000
Year: 1989$6,640,000
Year: 1990$0,000

 Pro Payroll

Tim Young 3,375,000(1)
Rick Vaive 3,000,000(3)
Tom Lysiak 3,000,000(1)
Brian Sutter 2,250,000(3)
Lucien DeBlois 2,000,000(1)
Ken Morrow 1,850,000(2)
Darryl Sutter 1,750,000(2)
Dan Bouchard 1,750,000(2)
Doug Gilmour 1,250,000(3)
Randy Ladouceur 1,250,000(2)
Brian Hayward 1,000,000(2)
Keith Brown 1,000,000(2)
Joe Cirella 1,000,000(1)
Warren Young 937,500(1)
Greg Adams 750,000(2)
Jeff Brubaker 750,000(1)
Steve Yzerman 750,000(2)
Jim Johnson 650,000(2)
Larry Bolonchuk 650,000(2)
Billy Harris 600,000(1)
Rob Plumb 500,000(2)
Simo Saarinen 500,000(2)


 Farm Payroll

Butch Goring 150,000(1)
Glenn Healy 100,000(1)
Bill Hajt 70,000(2)
Peter Wallin 70,000(3)
Dale Tallon 70,000(1)
Paul Mulvey 70,000(3)
Ross Fitzpatrick 50,000(2)
John Johannson 25,000(2)