Financial Report

(As of Thursday, Apr 25 2019)

Rangers

ArenaMadison Square Garden
Capacity17,000
Ticket Price$25.00


Income

Current Funds$1,928,307
Home Games Remaining40
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$24,587,500
Farm Payroll$1,515,000
Prospect Fees$30,000
Coach$100,000
Games Remaining80
Total Game Expenses$327,906
Projected Expenses$26,232,500
Projected Balance-$24,304,193

Salary Commitment

Year: 1991$26,102,500
Year: 1992$22,132,500
Year: 1993$14,795,000
Year: 1994$2,750,000

 Pro Payroll

Craig MacTavish 4,000,000(3)
Mario Tremblay 2,187,500(2)
Dale Hunter 1,750,000(1)
Pat LaFontaine 1,500,000(4)
Chris Chelios 1,250,000(3)
Tom Barrasso 1,250,000(3)
Joey Kocur 1,250,000(4)
Dan Bourbonnais 1,000,000(2)
Murray Bannerman 1,000,000(3)
Esa Tikkanen 1,000,000(3)
Ulf Samuelsson 1,000,000(2)
Glenn Johannesen 900,000(1)
Russ Courtnall 900,000(3)
Jeff Beukeboom 900,000(2)
Stu Grimson 900,000(3)
Dave Archibald 700,000(3)
Trevor Linden 600,000(2)
Benoit Brunet 500,000(1)
Eric Desjardins 500,000(2)
Dallas Drake 500,000(2)
Brad Werenka 500,000(2)
Neil Brady 500,000(1)


 Farm Payroll

Brent Peterson 100,000(2)
Gaston Therrien 95,000(3)
Richard Sevigny 80,000(3)
Andy Brickley 80,000(3)
Jim Playfair 70,000(3)
Everett Sanipass 70,000(3)
Brad Ramsden 70,000(1)
Ken Ellacott 70,000(1)
Tim Bergland 70,000(3)
Carey Wilson 70,000(3)
Brian Noonan 60,000(1)
Dave Manson 60,000(3)
Don Sweeney 60,000(3)
Billy O'Dwyer 60,000(1)
Al Tuer 60,000(3)
Jeff Daniels 60,000(3)
Jeff Bloemberg 60,000(3)
John Tucker 60,000(1)
Dave Brown 60,000(3)
Jere Gillis 50,000(3)
Ken Hammond 50,000(3)
Tony Hrkac 50,000(2)
Mikael Renberg 50,000(3)




Islanders

ArenaNassau Coliseum
Capacity17,500
Ticket Price$50.00


Income

Current Funds$28,695,476
Home Games Remaining36
Avg. Attendance17,500
Avg. Revenue/Game$1,050,000
Projected Revenue$37,800,000

Expenses

Pro Payroll$28,975,000
Farm Payroll$1,735,000
Prospect Fees$24,000
Coach$100,000
Games Remaining73
Total Game Expenses$385,425
Projected Expenses$28,136,025
Projected Balance$38,359,451

Salary Commitment

Year: 1991$30,710,000
Year: 1992$18,105,000
Year: 1993$9,210,000
Year: 1994$1,660,000

 Pro Payroll

Lucien DeBlois 3,000,000(3)
Bobby Smith 3,000,000(2)
Rick Middleton 3,000,000(1)
Curt Giles 2,500,000(1)
Normand Aubin 1,875,000(1)
Brian Hayward 1,500,000(2)
Bob Brooke 1,500,000(4)
Kevin McCarthy 1,250,000(3)
Al Jensen 1,250,000(1)
Anders Eldebrink 1,200,000(1)
Dave Hannan 1,000,000(2)
Sean McKenna 1,000,000(2)
Ray Ferraro 900,000(2)
Vladimir Krutov 900,000(1)
James Patrick 900,000(2)
Craig Ludwig 900,000(3)
Mark Hamway 900,000(3)
Pierre Sevigny 900,000(3)
Chris Dahlquist 800,000(1)
Graham Herring 700,000(1)


 Farm Payroll

Mark Vichorek 80,000(3)
Brenno Celio 80,000(4)
Andy Otto 80,000(4)
Dave Meszaros 80,000(3)
Neal Coulter 75,000(2)
Rob Brown 70,000(1)
Dave Gagner 70,000(1)
Newell Brown 70,000(1)
Ron Loustel 60,000(1)
Benoit Hogue 60,000(2)
Brent Severyn 60,000(3)
Steve Penney 60,000(1)
Jeff Vaive 60,000(3)
Steve Chiasson 60,000(2)
Wes Walz 60,000(3)
Steven Rice 60,000(3)
Daniel Letendre 50,000(1)
Mike Kelfer 50,000(2)
Jean Francois Nault 50,000(2)
Hakan Ahlund 50,000(2)
Brent Fedyk 50,000(3)
Robert Kron 50,000(2)
Maurizio Mansi 50,000(2)
Ed Ward 50,000(2)
Bob Halkidis 50,000(2)
Brian Benning 50,000(2)
Jon Morris 50,000(3)
Peter Vlk 50,000(3)
Robert Dirk 50,000(3)




Penguins

ArenaCivic Arena
Capacity17,000
Ticket Price$50.00


Income

Current Funds$34,424,846
Home Games Remaining27
Avg. Attendance17,000
Avg. Revenue/Game$1,020,000
Projected Revenue$27,540,000

Expenses

Pro Payroll$35,862,500
Farm Payroll$1,419,000
Prospect Fees$15,000
Coach$100,000
Games Remaining56
Total Game Expenses$467,456
Projected Expenses$26,177,550
Projected Balance$35,787,296

Salary Commitment

Year: 1991$37,281,500
Year: 1992$25,309,000
Year: 1993$5,907,500
Year: 1994$1,562,500

 Pro Payroll

Mike Liut 5,000,000(1)
Ron Duguay 4,000,000(1)
Dave Christian 3,125,000(2)
Chris Kotsopoulos 3,125,000(2)
Bill Derlago 2,500,000(2)
Steve Payne 2,500,000(2)
Marc Chorney 1,562,500(4)
Glen Sharpley 1,500,000(1)
Kjell Samuelsson 1,500,000(3)
Dave Barr 1,250,000(3)
Rick Lanz 1,000,000(2)
Mike Bullard 1,000,000(2)
Reg Kerr 1,000,000(2)
Brent Sutter 1,000,000(2)
Marc Habscheid 1,000,000(1)
Paul Bouttilier 1,000,000(2)
Brian Mullen 1,000,000(3)
Ed Belfour 1,000,000(2)
Greg Gilbert 900,000(2)
Pat Graham 900,000(2)


 Farm Payroll

Kevin McClelland 125,000(3)
Doug Shedden 100,000(3)
Bob Froese 91,500(2)
Tom Anastos 90,000(3)
Dave Reid 90,000(3)
Tony Feltrin 80,000(1)
Frank Nigro 72,500(1)
Daryl Evans 70,000(1)
Steve Gatzos 70,000(1)
Mike Posavad 70,000(3)
Jim Plankers 60,000(1)
Stu Barnes 60,000(3)
Arto Blomsten 60,000(2)
Valeri Kamensky 60,000(3)
Brian Lundberg 60,000(1)
Brian Small 60,000(1)
Kevan Guy 50,000(2)
Bobby Reynolds 50,000(2)
Tom Tilley 50,000(2)
Robb Stauber 50,000(2)




Bruins

ArenaBoston Garden
Capacity17,250
Ticket Price$38.00


Income

Current Funds$11,451,514
Home Games Remaining40
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$29,400,000
Farm Payroll$1,140,000
Prospect Fees$13,500
Coach$100,000
Games Remaining80
Total Game Expenses$383,169
Projected Expenses$30,653,500
Projected Balance-$19,201,986

Salary Commitment

Year: 1991$30,540,000
Year: 1992$27,150,000
Year: 1993$14,230,000
Year: 1994$6,250,000

 Pro Payroll

Gary Morrison 3,000,000(3)
Mike O'Connell 2,500,000(2)
Al Secord 1,750,000(1)
Miroslav Frycer 1,750,000(2)
Kelly Kisio 1,500,000(2)
Tom McCarthy 1,500,000(2)
Anthony McMurchy 1,500,000(3)
Glen Cochrane 1,250,000(4)
Dean Clark 1,250,000(4)
Gaston Gingras 1,250,000(4)
Mark Hunter 1,250,000(4)
Paul Baxter 1,250,000(2)
Larry Melnyk 1,250,000(2)
Paul Ranheim 1,250,000(4)
Mike Richter 1,000,000(3)
Lindy Ruff 1,000,000(2)
Mike Eaves 950,000(2)
Thomas Eriksson 900,000(1)
Scott McLellan 800,000(2)
Tim Cheveldae 700,000(3)
Owen Nolan 700,000(3)
Martin Hostak 600,000(3)
Paul Cavallini 500,000(1)


 Farm Payroll

Rick Paterson 100,000(2)
Rick Gal 90,000(3)
Mike Dwyer 85,000(2)
Terry Johnson 80,000(3)
Don Sylvestri 75,000(2)
Gary Lupul 70,000(1)
Rollie Boutin 70,000(3)
Steve Lyons 70,000(3)
Bill Berg 60,000(3)
Daniel Marois 60,000(2)
Doug Morrison 60,000(1)
Timo Kulonen 60,000(3)
Jeff Jackson 60,000(1)
Jeff Finley 50,000(2)
Larry Trader 50,000(2)
Greg Rolston 50,000(1)
Todd McLellan 50,000(3)




Canadiens

ArenaMontreal Forum
Capacity17,000
Ticket Price$50.00


Income

Current Funds$18,734,850
Home Games Remaining38
Avg. Attendance17,000
Avg. Revenue/Game$1,020,000
Projected Revenue$38,760,000

Expenses

Pro Payroll$34,950,000
Farm Payroll$1,405,000
Prospect Fees$22,500
Coach$100,000
Games Remaining75
Total Game Expenses$455,969
Projected Expenses$34,197,656
Projected Balance$23,297,194

Salary Commitment

Year: 1991$36,355,000
Year: 1992$25,025,000
Year: 1993$8,700,000
Year: 1994$3,375,000

 Pro Payroll

Rick Vaive 6,250,000(2)
Reed Larson 3,000,000(1)
Bryan Trottier 3,000,000(1)
Rob Ramage 2,625,000(3)
Doug Wilson 2,500,000(2)
Tom Lysiak 2,000,000(1)
Brett Hull 1,875,000(4)
Geoff Courtnall 1,500,000(2)
Normand Rochefort 1,500,000(2)
Bobby Dollas 1,500,000(4)
Dominik Hasek 1,500,000(1)
Kevin Dineen 1,000,000(3)
Steve Duchesne 1,000,000(2)
Tony Granato 1,000,000(2)
Randy Gilhen 900,000(2)
Don Murdoch 900,000(1)
Peter Sidorkiewicz 800,000(3)
Adam Creighton 800,000(2)
Christian Ruuttu 700,000(1)
Sergei Fedorov 600,000(2)


 Farm Payroll

Gilbert Delorme 100,000(3)
Tommy Lehman 80,000(3)
David Shaw 80,000(3)
Jens Johansson 80,000(3)
Paul Lawless 80,000(3)
John Newberry 75,000(2)
Peter Sundstrom 70,000(3)
Bob Joyce 70,000(3)
Dan Geoffrion 70,000(1)
Jim Kyte 60,000(1)
Joe Juneau 60,000(3)
Perry Berezan 60,000(3)
Peter Romberg 60,000(3)
Ricard Persson 60,000(3)
Mike Bishop 50,000(2)
Steve Tuttle 50,000(2)
Nicolas Beaulieu 50,000(2)
Jock Callander 50,000(3)
Darrin Shannon 50,000(1)
Mikael Lindman 50,000(2)
Yves Racine 50,000(1)
Rob Zettler 50,000(3)




Sabres

ArenaBuffalo Auditorium
Capacity17,000
Ticket Price$25.00


Income

Current Funds$25,742,884
Home Games Remaining40
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$23,937,500
Farm Payroll$1,320,000
Prospect Fees$25,500
Coach$100,000
Games Remaining80
Total Game Expenses$317,288
Projected Expenses$25,383,000
Projected Balance$359,884

Salary Commitment

Year: 1991$25,257,500
Year: 1992$17,937,500
Year: 1993$11,160,000
Year: 1994$1,500,000

 Pro Payroll

Doug Crossman 2,187,500(2)
Paul MacDermid 1,750,000(3)
Troy Murray 1,500,000(3)
Bob Mongrain 1,500,000(1)
Cam Neely 1,500,000(4)
Brad Marsh 1,500,000(1)
Mike Ramsay 1,250,000(3)
Tomas Sandstrom 1,250,000(3)
Steve Patrick 1,250,000(2)
Jacques Cloutier 1,250,000(2)
Brad Palmer 1,000,000(2)
Wendel Clark 1,000,000(3)
Colin Patterson 900,000(1)
Trent Yawney 900,000(3)
Daren Puppa 900,000(1)
Joe Reekie 900,000(3)
Tony Tanti 800,000(1)
Mitch Lamoureux 800,000(1)
Sean Whitham 600,000(2)
Jeremy Roenick 600,000(3)
Jan Karlsson 600,000(1)


 Farm Payroll

Ray Sheppard 100,000(3)
Gary Roberts 90,000(3)
Ed Olczyk 80,000(2)
Jim Thomson 70,000(3)
Joe Sacco 70,000(3)
Michal Pivonka 70,000(3)
Stephane Quintal 60,000(2)
Tom Glavine 60,000(1)
Joe Murphy 60,000(3)
Frantisek Musil 60,000(1)
Erik Hamalainen 50,000(1)
Paul Ysebaert 50,000(3)
Derek King 50,000(2)
Darryl Shannon 50,000(2)
Bill Houlder 50,000(2)
Rob Polman-Tuin 50,000(1)
Mark Lamb 50,000(1)
Milan Chalupa 50,000(2)
Theo Fleury 50,000(1)
Mark Fitzpatrick 50,000(2)
Ted Donato 50,000(2)
Dean Chynoweth 50,000(2)




MapleLeafs

ArenaMaple Leaf Gardens
Capacity17,000
Ticket Price$50.00


Income

Current Funds$21,032,033
Home Games Remaining30
Avg. Attendance17,000
Avg. Revenue/Game$1,020,000
Projected Revenue$30,600,000

Expenses

Pro Payroll$33,275,000
Farm Payroll$1,485,000
Prospect Fees$21,000
Coach$100,000
Games Remaining60
Total Game Expenses$436,013
Projected Expenses$26,160,750
Projected Balance$25,471,283

Salary Commitment

Year: 1991$34,760,000
Year: 1992$27,470,000
Year: 1993$18,265,000
Year: 1994$8,750,000

 Pro Payroll

Mario Lemieux 5,000,000(4)
Don Maloney 3,750,000(4)
Lee Fogolin 2,500,000(2)
Al Hill 2,500,000(1)
Jim Nill 2,000,000(3)
Rick Wamsley 1,875,000(2)
Alexei Kasatonov 1,500,000(3)
Murray Craven 1,500,000(3)
Wayne Babych 1,500,000(3)
Jeff Larmer 1,250,000(3)
Steve Konroyd 1,000,000(2)
Larry Murphy 1,000,000(2)
Tom Fergus 1,000,000(2)
Mike Eagles 1,000,000(1)
Jeff Smith 900,000(3)
John Vanbiesbrouck 900,000(1)
Trevor Johansen 900,000(1)
Gilles Hamel 900,000(1)
Brian Glynn 800,000(2)
Shayne Corson 800,000(2)
Pierre Turgeon 700,000(1)


 Farm Payroll

Paul Marshall 95,000(3)
Ted Nolan 90,000(1)
Mario Gosselin 90,000(3)
Chris Nilan 80,000(1)
Darwin McCutcheon 80,000(2)
Bill Stewart 80,000(3)
Vladimir Malakhov 70,000(3)
Mark Tinordi 70,000(3)
Ken Strong 70,000(3)
Matt Kabayama 70,000(3)
David Volek 60,000(3)
Joel Savage 60,000(3)
Jukka Seppo 50,000(1)
Soren True 50,000(2)
Lance Pitlick 50,000(1)
Thomas Sjogren 50,000(3)
Alexander Semak 50,000(2)
Daniel Dore 50,000(3)
Dan Ratushny 50,000(3)
Jeff Chychrun 50,000(3)
Todd Gill 50,000(2)
Daniel Berthiaume 40,000(1)
Mikhail Tatarinov 40,000(1)
Christian Brittig 40,000(1)




Jets

ArenaWinnipeg Arena
Capacity17,000
Ticket Price$38.00


Income

Current Funds$8,061,724
Home Games Remaining40
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$43,425,000
Farm Payroll$1,235,000
Prospect Fees$6,000
Coach$100,000
Games Remaining80
Total Game Expenses$559,575
Projected Expenses$44,766,000
Projected Balance-$36,704,276

Salary Commitment

Year: 1991$44,660,000
Year: 1992$26,980,000
Year: 1993$4,090,000
Year: 1994$0,000

 Pro Payroll

Ron Greschner 5,000,000(1)
Dale Hawerchuk 3,500,000(1)
Barry Beck 3,500,000(1)
Morris Lukowich 3,500,000(1)
John Anderson 3,125,000(2)
Dave Babych 3,000,000(2)
Keith Crowder 2,500,000(2)
Thomas Steen 2,500,000(3)
Mike Crombeen 2,000,000(2)
Brent Ashton 1,750,000(2)
Randy Cunneyworth 1,750,000(2)
Paul MacLean 1,750,000(1)
Lee Norwood 1,250,000(2)
Moe Mantha 1,250,000(3)
Ron Hextall 1,250,000(2)
Dave Ellett 1,000,000(2)
Scott Arniel 1,000,000(2)
Dan Daoust 1,000,000(2)
Clint Malarchuk 1,000,000(2)
Mickey Volcan 900,000(2)
Mike Allison 900,000(2)


 Farm Payroll

Rollie Melanson 100,000(3)
Nelson Emerson 90,000(2)
Ken Berry 80,000(1)
Phil Housley 80,000(2)
Craig Laughlin 80,000(1)
David Jensen 80,000(3)
Murray Eaves 80,000(1)
Mark Kirton 80,000(2)
Merlin Malinowski 80,000(1)
Scott Bjugstad 70,000(3)
John Barrett 60,000(1)
Robert Nordmark 60,000(2)
John Gibson 55,000(2)
Zarley Zalapski 50,000(3)
Dave Orleski 50,000(1)
Luciano Borsato 50,000(2)
Roger Johansson 50,000(2)
Jaroslav Pouzar 40,000(3)




Whalers

ArenaCivic Center
Capacity17,500
Ticket Price$50.00


Income

Current Funds$14,325,666
Home Games Remaining35
Avg. Attendance17,500
Avg. Revenue/Game$1,050,000
Projected Revenue$36,750,000

Expenses

Pro Payroll$42,237,500
Farm Payroll$1,290,000
Prospect Fees$10,500
Coach$100,000
Games Remaining70
Total Game Expenses$545,475
Projected Expenses$38,183,250
Projected Balance$12,892,416

Salary Commitment

Year: 1991$43,527,500
Year: 1992$34,827,500
Year: 1993$24,132,500
Year: 1994$13,712,500

 Pro Payroll

Bengt Gustafsson 3,750,000(4)
Greg Millen 3,750,000(2)
Ken Morrow 3,500,000(3)
Ron Francis 3,000,000(2)
Real Cloutier 2,500,000(1)
Mark Johnson 2,500,000(4)
Doug Sulliman 2,187,500(4)
Norm Maciver 2,150,000(4)
Steve Christoff 2,000,000(3)
Darren Veitch 1,875,000(4)
Rod Langway 1,875,000(2)
Robert Picard 1,750,000(1)
Wendall Young 1,500,000(3)
Rob McClanahan 1,250,000(4)
Patrik Sundstrom 1,000,000(1)
Paul Gagne 1,000,000(2)
Mark Osborne 1,000,000(2)
Dean Evason 1,000,000(3)
Pat Verbeek 900,000(3)
Tomas Jonsson 900,000(1)
Andre Dore 800,000(3)
Jim Craig 800,000(1)
Bill Baker 750,000(1)
Andrew McBain 500,000(1)


 Farm Payroll

Sergio Momesso 90,000(3)
David Maley 90,000(3)
Peter Ihnacak 80,000(3)
Bruce Crowder 80,000(3)
Randy Velischek 80,000(3)
Stuart Smith 70,000(1)
Dave Parro 70,000(3)
Todd Charlesworth 70,000(3)
Michel Galarneau 70,000(2)
Brian Lawton 60,000(3)
Ian Wood 60,000(1)
Jody Hull 50,000(3)
Milan Novy 50,000(1)
Hector Marini 50,000(1)
Jeff Greenlaw 50,000(1)
Neil Wilkinson 50,000(3)
Bob Errey 50,000(1)
Bruce Bell 50,000(1)
Craig Wolanin 40,000(1)
Tom Chorske 40,000(1)
Kip Miller 40,000(1)




Capitals

ArenaCap Center
Capacity17,000
Ticket Price$50.00


Income

Current Funds$24,196,736
Home Games Remaining31
Avg. Attendance17,000
Avg. Revenue/Game$1,020,000
Projected Revenue$31,620,000

Expenses

Pro Payroll$29,375,000
Farm Payroll$1,000,000
Prospect Fees$10,500
Coach$100,000
Games Remaining61
Total Game Expenses$381,069
Projected Expenses$23,245,194
Projected Balance$32,571,542

Salary Commitment

Year: 1991$30,375,000
Year: 1992$24,335,000
Year: 1993$8,490,000
Year: 1994$0,000

 Pro Payroll

Mike Bossy 3,750,000(2)
Bob Murray 3,125,000(2)
Brian Sutter 2,500,000(2)
Adam Oates 2,000,000(2)
Ric Seiling 1,500,000(3)
Dave Poulin 1,500,000(3)
Reggie Lemelin 1,500,000(1)
Doug Wickenheiser 1,250,000(2)
Tim Higgins 1,250,000(2)
Stewart Gavin 1,250,000(1)
Curtis Joseph 1,250,000(3)
Behn Wilson 1,200,000(1)
Richie Dunn 1,000,000(3)
Bill Kitchen 1,000,000(2)
Tony Currie 1,000,000(3)
Jyrki Lumme 900,000(3)
Normand Leveille 900,000(2)
Murray Brumwell 900,000(1)
Tim Tookey 800,000(1)
Kelly Miller 800,000(3)


 Farm Payroll

Gary Nylund 90,000(3)
Bob Sweeney 70,000(2)
Rick LaFerriere 70,000(1)
Tim Bernhardt 70,000(3)
Bobby Simpson 70,000(1)
Dan Wood 70,000(3)
Mike Siltala 70,000(1)
Eric Calder 70,000(3)
Dean Hopkins 70,000(1)
Allen Pederson 60,000(3)
Gord Donnelly 60,000(3)
Jim McGeough 60,000(1)
Bob Corkum 60,000(3)
Jocelyn Lemieux 60,000(3)
Jim Malone 50,000(1)




RedWings

ArenaJoe Louis Arena
Capacity17,000
Ticket Price$38.00


Income

Current Funds$34,107,965
Home Games Remaining40
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$30,225,000
Farm Payroll$820,000
Prospect Fees$21,000
Coach$100,000
Games Remaining80
Total Game Expenses$389,575
Projected Expenses$31,166,000
Projected Balance$2,941,965

Salary Commitment

Year: 1991$31,045,000
Year: 1992$22,195,000
Year: 1993$15,260,000
Year: 1994$0,000

 Pro Payroll

John Ogrodnick 4,500,000(1)
Ryan Walter 4,000,000(3)
Charlie Huddy 3,125,000(2)
Sergei Makarov 3,000,000(3)
Keith Acton 2,500,000(3)
Jim Benning 1,250,000(3)
Randy Wood 1,000,000(3)
Mats Naslund 900,000(2)
Bob Crawford 900,000(1)
Uwe Krupp 900,000(3)
Joe Paterson 900,000(1)
Greg Stefan 900,000(1)
Hakan Loob 900,000(2)
Claude Loiselle 800,000(1)
Corrado Micalef 800,000(3)
Marc Bergevin 800,000(2)
Don Spring 750,000(1)
Keith Jones 700,000(3)
Eric Faust 600,000(2)
Stephane Matteau 500,000(3)
Don McSween 500,000(2)


 Farm Payroll

Mike McPhee 80,000(3)
Dave Chartier 70,000(3)
John DeVoe 70,000(3)
Bob Essensa 70,000(3)
Mark Pederson 60,000(2)
Jim Sandlak 60,000(3)
J.J. Daigneault 60,000(3)
Patrice Brisebois 50,000(3)
Jay More 50,000(1)
John McIntyre 50,000(3)
Jim Ennis 50,000(3)
John Slaney 50,000(3)
Rick Erdall 50,000(1)
Shawn Burr 50,000(2)




Blues

ArenaSt. Louis Arena
Capacity17,750
Ticket Price$38.00


Income

Current Funds$12,661,725
Home Games Remaining40
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$36,137,500
Farm Payroll$1,360,000
Prospect Fees$15,000
Coach$100,000
Games Remaining80
Total Game Expenses$470,156
Projected Expenses$37,612,500
Projected Balance-$24,950,775

Salary Commitment

Year: 1991$37,497,500
Year: 1992$16,547,500
Year: 1993$6,560,000
Year: 1994$0,000

 Pro Payroll

Bob Gainey 5,000,000(1)
Pierre Larouche 5,000,000(2)
Thomas Gradin 3,000,000(1)
Ken Linseman 2,500,000(1)
Bob Gould 2,250,000(1)
Tony McKegney 2,187,500(2)
Jim Korn 2,000,000(1)
Rik Wilson 1,250,000(3)
Alain Vigneault 1,250,000(3)
Kari Takko 1,000,000(3)
Ed Beers 1,000,000(2)
Ron Flockhart 900,000(1)
Perry Anderson 900,000(1)
Tim Hunter 900,000(1)
Rod Buskas 900,000(3)
Gord Kluzak 900,000(1)
Steve Smith 900,000(1)
Garry Galley 900,000(3)
Kjell Dahlin 900,000(3)
Cliff Ronning 800,000(2)
Bill Ranford 700,000(1)
Randy Burridge 500,000(2)
Kai Suikkanen 500,000(1)


 Farm Payroll

Doug Smith 100,000(1)
Jim Pavese 80,000(2)
Alain Lemieux 80,000(1)
Lorne Bokshowan 70,000(3)
Mats Sundin 70,000(3)
Luke Richardson 60,000(1)
Mikael Andersson 60,000(2)
Ric Nattress 60,000(1)
Gord Dineen 60,000(3)
Mark Morrison 60,000(3)
Darrell May 60,000(2)
Troy Crowder 50,000(3)
Mike Eastwood 50,000(1)
Mats Hallin 50,000(1)
Garnet McKechney 50,000(2)
Daryl Reaugh 50,000(2)
Alfie Turcotte 50,000(2)
Dave Hindmarch 50,000(1)
Shane Churla 50,000(2)
Rudy Poeschek 50,000(2)
Dave McLlwain 50,000(2)
Eduard Uvira 50,000(1)
Ulf Sandstrom 50,000(3)




Blackhawks

ArenaChicago Stadium
Capacity17,000
Ticket Price$50.00


Income

Current Funds$33,667,440
Home Games Remaining34
Avg. Attendance17,000
Avg. Revenue/Game$1,020,000
Projected Revenue$34,680,000

Expenses

Pro Payroll$37,375,000
Farm Payroll$1,605,000
Prospect Fees$22,500
Coach$100,000
Games Remaining69
Total Game Expenses$488,781
Projected Expenses$33,725,906
Projected Balance$34,621,534

Salary Commitment

Year: 1991$38,980,000
Year: 1992$26,850,000
Year: 1993$11,895,000
Year: 1994$4,750,000

 Pro Payroll

Mario Marois 3,500,000(4)
Denis Savard 3,250,000(2)
Guy Chouinard 3,125,000(2)
Steve Larmer 3,000,000(3)
Curt Fraser 3,000,000(2)
Risto Siltanen 2,500,000(3)
Reijo Ruotsalainen 1,750,000(2)
Rick Green 1,750,000(1)
Torrie Robertson 1,500,000(2)
Vincent Tremblay 1,500,000(2)
Bob Sullivan 1,350,000(1)
Mikko Makela 1,250,000(4)
Raimo Helminen 1,000,000(3)
Steve Kasper 900,000(1)
Bill Gardner 900,000(1)
Jerry Dupont 900,000(1)
Florent Robidoux 900,000(1)
Timo Blomqvist 800,000(1)
Steve Ludzik 800,000(1)
Don Dietrich 800,000(1)
Ed Cooper 800,000(1)
Norm Schmidt 800,000(1)
Steve Kudebeh 700,000(1)
Teemu Selanne 600,000(2)


 Farm Payroll

Ilkka Sinisalo 135,000(3)
Peter Zezel 90,000(3)
Bob Probert 90,000(1)
Petr Klima 80,000(3)
Esa Keskinen 80,000(3)
Guy Carbonneau 80,000(1)
Teppo Numminen 80,000(3)
Raimo Summanen 80,000(3)
Wayne Presley 80,000(1)
Hannu Virta 80,000(2)
Peter Dineen 80,000(1)
Ville Siren 70,000(1)
Vesa Salo 70,000(1)
Ron Tugnutt 60,000(1)
Hannu Jarvenpaa 50,000(1)
Tommy Sjodin 50,000(3)
Tero Toivola 50,000(3)
Ari Haanpaa 50,000(2)
Hannu Kuronen 50,000(2)
Iiro Jarvi 50,000(1)
Risto Kurkinen 50,000(1)
Pekka Tirkkonen 50,000(2)
Juha Nurmi 50,000(1)




Nordiques

ArenaLe Colisee de Quebec
Capacity17,000
Ticket Price$50.00


Income

Current Funds$3,119,443
Home Games Remaining37
Avg. Attendance17,000
Avg. Revenue/Game$1,020,000
Projected Revenue$37,740,000

Expenses

Pro Payroll$35,325,000
Farm Payroll$1,695,000
Prospect Fees$16,500
Coach$100,000
Games Remaining74
Total Game Expenses$464,206
Projected Expenses$34,351,263
Projected Balance$6,508,181

Salary Commitment

Year: 1991$37,020,000
Year: 1992$24,475,000
Year: 1993$15,870,000
Year: 1994$7,375,000

 Pro Payroll

Peter Stastny 5,000,000(1)
Mark Howe 4,000,000(3)
Brian Propp 3,000,000(4)
Anton Stastny 2,500,000(4)
Dino Ciccarelli 2,500,000(2)
Ray Neufeld 2,300,000(2)
Al Iafrate 1,875,000(4)
Barry Pederson 1,750,000(2)
Doug Soetaert 1,750,000(1)
Dave Pichette 1,500,000(1)
Mark Pavelich 1,000,000(3)
Tim Kerr 1,000,000(2)
Garth Butcher 1,000,000(1)
Scott Young 1,000,000(3)
Brad Maxwell 950,000(1)
Alain Cote 900,000(3)
Larry Playfair 900,000(3)
Jon Casey 900,000(1)
Mark Kumpel 800,000(2)
Mathieu Schneider 700,000(1)


 Farm Payroll

Dave Feamster 150,000(1)
Darren Jensen 135,000(1)
Pierre Lacroix 120,000(1)
Jeff Brubaker 110,000(1)
Mike Blaisdell 95,000(2)
Troy Loney 90,000(3)
Dave Hunter 90,000(3)
Tom Roulston 80,000(1)
Pat Conacher 80,000(3)
Darcy Wakaluk 80,000(3)
Kelly Buchberger 70,000(3)
Jeff Brown 70,000(3)
Ken Sutton 60,000(3)
Jim Johansson 60,000(2)
Jay Miller 60,000(1)
Normand Lacombe 55,000(3)
Peter Draisaitl 50,000(2)
Ivan Matulik 50,000(3)
Chris Jospeh 50,000(2)
Geoff Smith 50,000(3)
Michel Bolduc 50,000(1)
Frank Caprice 40,000(1)




Canucks

ArenaPacific Coliseum
Capacity17,250
Ticket Price$50.00


Income

Current Funds$33,005,195
Home Games Remaining29
Avg. Attendance17,250
Avg. Revenue/Game$1,035,000
Projected Revenue$30,015,000

Expenses

Pro Payroll$29,000,000
Farm Payroll$1,755,000
Prospect Fees$12,000
Coach$100,000
Games Remaining59
Total Game Expenses$385,838
Projected Expenses$22,764,413
Projected Balance$40,255,783

Salary Commitment

Year: 1991$30,755,000
Year: 1992$22,925,000
Year: 1993$8,955,000
Year: 1994$1,375,000

 Pro Payroll

Dale McCourt 3,500,000(2)
Harold Snepsts 3,500,000(1)
Perry Turnbull 2,250,000(2)
Mike McEwen 1,750,000(3)
Greg Paslawski 1,750,000(2)
Tim Watters 1,750,000(2)
Mike Moffat 1,250,000(3)
Greg D. Adams 1,250,000(3)
Scott Mellanby 1,250,000(2)
Moe Lemay 1,250,000(3)
Gino Cavallini 1,250,000(3)
Mike Heidt 1,250,000(4)
Mark Reeds 1,000,000(2)
Craig Berube 1,000,000(1)
Kirk McLean 1,000,000(2)
Mike Lalor 900,000(1)
Andy Schliebener 900,000(2)
Joe Sakic 800,000(1)
John MacLean 800,000(1)
Sylvain Lefebvre 600,000(1)


 Farm Payroll

Steve Tsujiura 125,000(4)
Nick Ricci 100,000(2)
Phil Patterson 100,000(3)
Dan Quinn 90,000(2)
Marc Crawford 90,000(2)
Terry Carkner 90,000(3)
Jan Jasko 80,000(3)
Tomas Kapusta 80,000(3)
Grant Martin 80,000(2)
Grant Sasser 80,000(3)
Ian Armstrong 70,000(3)
Steve Pepin 70,000(3)
Bob Rouse 70,000(1)
Jim Wiemer 60,000(1)
Dean Hall 60,000(2)
John LeClair 60,000(3)
Mats-Ake Lundstrom 50,000(1)
Petr Svoboda 50,000(2)
Don Porter 50,000(1)
Mike Murray 50,000(2)
Ludek Cajka 50,000(2)
David Mackey 50,000(3)
Sheldon Kennedy 50,000(3)
Len Esau 50,000(3)
Peter Douris 50,000(3)




Flames

ArenaOlympic Saddledome
Capacity18,000
Ticket Price$38.00


Income

Current Funds$46,235,726
Home Games Remaining40
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$25,375,000
Farm Payroll$1,630,000
Prospect Fees$30,000
Coach$100,000
Games Remaining80
Total Game Expenses$339,188
Projected Expenses$27,135,000
Projected Balance$19,100,726

Salary Commitment

Year: 1991$27,005,000
Year: 1992$16,900,000
Year: 1993$9,700,000
Year: 1994$1,250,000

 Pro Payroll

Mike Foligno 2,500,000(3)
Jack Brownschidle 2,450,000(1)
Pat Riggin 2,200,000(1)
Rod Schutt 1,525,000(1)
Jim Peplinski 1,500,000(2)
Denis Cyr 1,500,000(2)
Jamie Macoun 1,250,000(2)
Gerard Gallant 1,250,000(3)
Steven Smith 1,250,000(2)
Gary Suter 1,250,000(4)
Miroslav Dvorak 1,000,000(1)
Mike Ridley 1,000,000(2)
Dave Lowry 1,000,000(1)
Sean Burke 900,000(3)
Dirk Graham 900,000(3)
Lindsay Carson 900,000(1)
Bob Bassen 700,000(3)
Pelle Eklund 700,000(1)
Vladimir Konstantinov 600,000(3)
Steven Finn 500,000(3)
Pavel Bure 500,000(2)


 Farm Payroll

Carl Mokosak 100,000(3)
Ron Dennis 80,000(3)
Kevin LaVallee 80,000(3)
Jim Laing 80,000(3)
Jan Erixon 80,000(3)
Steve Baker 70,000(3)
Scott Gruhl 70,000(1)
Ron Meighan 70,000(1)
Rich Chernomaz 70,000(1)
Robert Reichel 60,000(3)
Gerald Diduck 60,000(3)
Dan Dorion 60,000(3)
Ray Shero 60,000(3)
Dan Lambert 60,000(3)
Rob Graham 60,000(3)
Dwayne Boettger 50,000(3)
Peter Taglianetti 50,000(3)
Pat Elynuik 50,000(3)
Dave Capuano 50,000(2)
Brian McReynolds 50,000(2)
Stephane Giguere 50,000(3)
Brad Dalgarno 50,000(2)
Rene Breton 50,000(2)
Ulf Dahlen 50,000(3)
Kevin Todd 40,000(1)
Achim Pleschberger 40,000(1)
Cam Plante 40,000(1)




Oilers

ArenaNorthlands Coliseum
Capacity17,750
Ticket Price$50.00


Income

Current Funds$10,692,457
Home Games Remaining33
Avg. Attendance17,750
Avg. Revenue/Game$1,065,000
Projected Revenue$35,145,000

Expenses

Pro Payroll$49,712,500
Farm Payroll$1,640,000
Prospect Fees$12,000
Coach$100,000
Games Remaining68
Total Game Expenses$643,306
Projected Expenses$43,744,825
Projected Balance$2,092,632

Salary Commitment

Year: 1991$51,352,500
Year: 1992$35,667,500
Year: 1993$16,862,500
Year: 1994$1,562,500

 Pro Payroll

Mark Messier 5,500,000(3)
Wayne Gretzky 5,000,000(2)
Paul Coffey 5,000,000(2)
Glenn Anderson 3,500,000(3)
Kevin Lowe 3,125,000(2)
Jari Kurri 3,000,000(2)
Joe Mullen 3,000,000(1)
Michel Goulet 2,625,000(1)
Randy Carlyle 2,500,000(1)
Willie Huber 2,500,000(3)
Bryan Maxwell 1,750,000(1)
Grant Mulvey 1,750,000(1)
Grant Fuhr 1,750,000(1)
Walt Poddubny 1,562,500(4)
Mike Krushelnyski 1,250,000(2)
Doug Keans 1,250,000(1)
Paul Cyr 1,250,000(3)
Adam Graves 1,000,000(3)
Sylvain Cote 1,000,000(3)
Rich Sutter 900,000(2)
John Chabot 500,000(1)


 Farm Payroll

Ray Allison 90,000(2)
Lou Franceschetti 90,000(3)
Markus Mattsson 80,000(3)
Basil McRae 80,000(2)
Risto Jalo 80,000(3)
Don Jackson 80,000(3)
Gary Leeman 60,000(1)
Vincent Damphousse 60,000(1)
Michel Petit 60,000(3)
Craig Simpson 60,000(1)
Calle Johansson 60,000(2)
Todd Copeland 60,000(3)
Paul Houck 60,000(1)
Marty Dallman 60,000(1)
Jim Brown 60,000(1)
Sergei Nemchinov 50,000(3)
Milan Tichy 50,000(3)
Marc Bureau 50,000(2)
Sean Williams 50,000(1)
Victor Posa 50,000(2)
Doug Houda 50,000(2)
Dana Murzyn 50,000(2)
Tony Cassolato 50,000(1)
Jody Gage 50,000(1)
Peter Wallin 50,000(1)
Martin Gelinas 50,000(2)
Jeff Norton 50,000(2)




Stars

ArenaReunion Arena
Capacity18,000
Ticket Price$50.00


Income

Current Funds$23,349,168
Home Games Remaining38
Avg. Attendance18,000
Avg. Revenue/Game$1,080,000
Projected Revenue$41,040,000

Expenses

Pro Payroll$25,850,000
Farm Payroll$1,380,000
Prospect Fees$27,000
Coach$100,000
Games Remaining75
Total Game Expenses$341,963
Projected Expenses$25,647,188
Projected Balance$38,741,981

Salary Commitment

Year: 1991$27,230,000
Year: 1992$18,780,000
Year: 1993$7,380,000
Year: 1994$2,550,000

 Pro Payroll

Neal Broten 2,500,000(2)
Craig Hartsburg 2,250,000(1)
Don Beaupre 1,750,000(2)
Aaron Broten 1,750,000(3)
Duane Sutter 1,500,000(1)
Dave Tippett 1,500,000(2)
Gaetan Duchesne 1,500,000(3)
Steve Thomas 1,500,000(1)
Viktor Zhluktov 1,250,000(4)
Tom Thornbury 1,250,000(4)
Mike Vernon 1,000,000(2)
Randy Moller 1,000,000(1)
Craig Muni 1,000,000(2)
Kevin Maxwell 1,000,000(2)
Brian Bellows 1,000,000(2)
Craig Janney 900,000(3)
Vladimir Ruzicka 900,000(2)
Sylvain Turgeon 900,000(1)
Sean Hill 700,000(2)
Brian Curran 700,000(1)


 Farm Payroll

Doug Lidster 90,000(3)
Brent Shaw 80,000(3)
Dave Semenko 80,000(3)
Ed Kastelic 70,000(3)
Chris Kontos 70,000(1)
Scott Sandelin 70,000(1)
Alan Kerr 70,000(1)
Mike Hough 70,000(1)
Louie DeBrusk 60,000(3)
John Franzosa 60,000(1)
Vincent Lukac 60,000(1)
Glenn Lowes 50,000(1)
Bob Beers 50,000(1)
Paul Broten 50,000(1)
Stan Bautch 50,000(4)
Greg Brown 50,000(2)
Igor Vyazmikin 50,000(3)
Steve Morrow 50,000(3)
Ken Baumgartner 50,000(3)
Vladimir Kireyev 50,000(3)
Trevor Sim 50,000(3)
Brian Williams 50,000(1)
Roger Hansson 50,000(3)




Kings

ArenaThe Forum
Capacity18,000
Ticket Price$50.00


Income

Current Funds$5,137,372
Home Games Remaining37
Avg. Attendance18,000
Avg. Revenue/Game$1,080,000
Projected Revenue$39,960,000

Expenses

Pro Payroll$46,475,000
Farm Payroll$1,290,000
Prospect Fees$25,500
Coach$100,000
Games Remaining73
Total Game Expenses$598,631
Projected Expenses$43,700,081
Projected Balance$1,397,291

Salary Commitment

Year: 1991$47,765,000
Year: 1992$40,850,000
Year: 1993$23,050,000
Year: 1994$4,000,000

 Pro Payroll

Bernie Federko 5,000,000(3)
Jay Wells 5,000,000(2)
Dennis Maruk 5,000,000(2)
Mike Gartner 4,000,000(3)
Dave Taylor 3,000,000(3)
Brad McCrimmon 2,625,000(1)
Bernie Nicholls 2,500,000(3)
Patrick Roy 2,500,000(4)
Mark Hardy 2,000,000(1)
Jim Fox 1,750,000(2)
Luc Robitaille 1,500,000(4)
Steve Bozek 1,500,000(2)
Bob McGill 1,500,000(3)
J.F. Sauve 1,500,000(2)
Paul Reinhart 1,250,000(2)
Mike Gillis 1,250,000(3)
Marty McSorley 1,000,000(1)
Kelly Hrudey 1,000,000(3)
Dave Andreychuk 900,000(1)
Dean Kennedy 900,000(2)
Rob Blake 800,000(2)


 Farm Payroll

Fred Boimistruck 90,000(3)
Ken Yaremchuk 90,000(1)
Mike Vellucci 70,000(3)
Jimmy Carson 70,000(3)
Timo Jutila 70,000(1)
Marco Baron 70,000(3)
Robert Emery 70,000(1)
Stephen Leach 70,000(3)
Shawn Evans 60,000(3)
Chris Kiene 60,000(3)
Mike Stapleton 60,000(3)
Lyndon Byers 60,000(1)
Jeff Rohlicek 50,000(3)
Marty McInnis 50,000(3)
Guy Larose 50,000(2)
Todd Ewen 50,000(1)
Blair Atcheynum 50,000(3)
Scott McCormack 50,000(2)
Alain Raymond 50,000(3)
Mike Stevens 50,000(3)
Richard Zemlak 50,000(1)




Flyers

ArenaThe Spectrum
Capacity17,250
Ticket Price$50.00


Income

Current Funds$17,870,366
Home Games Remaining38
Avg. Attendance17,250
Avg. Revenue/Game$1,035,000
Projected Revenue$39,330,000

Expenses

Pro Payroll$32,250,000
Farm Payroll$660,000
Prospect Fees$15,000
Coach$100,000
Games Remaining76
Total Game Expenses$412,813
Projected Expenses$31,373,750
Projected Balance$25,826,616

Salary Commitment

Year: 1991$32,910,000
Year: 1992$25,510,000
Year: 1993$9,380,000
Year: 1994$0,000

 Pro Payroll

Kent Nilsson 4,000,000(1)
John Tonelli 3,125,000(2)
Stan Smyl 3,125,000(2)
Ray Bourque 3,000,000(2)
Dave Silk 2,500,000(2)
Doug Smail 2,000,000(1)
Joel Quenneville 2,000,000(3)
Ken Wregget 1,500,000(2)
Claude Lemieux 1,000,000(2)
Kevin Hatcher 1,000,000(3)
Ron Sutter 1,000,000(3)
Fred Arthur 900,000(3)
Brian Bradley 900,000(2)
Brian Leetch 900,000(2)
Paul Gillis 900,000(3)
John Kordic 700,000(3)
Warren Skorodenski 700,000(3)
Kris King 600,000(3)
Roger Ohman 600,000(1)
Shjon Podein 500,000(3)
Kevin Kerr 500,000(3)
Andrew Cassels 400,000(1)
Eric Weinrich 400,000(1)


 Farm Payroll

John-Paul Kelly 90,000(3)
Gerry Minor 80,000(2)
Bob Geale 70,000(3)
Ken Solheim 70,000(3)
Craig Coxe 70,000(3)
Frank Pietrangelo 60,000(3)
David Jensen 60,000(3)
Sean Krakiwsky 60,000(3)
Dean Morton 50,000(3)
Craig Redmond 50,000(3)




Devils

ArenaMeadowlands Arena
Capacity17,000
Ticket Price$38.00


Income

Current Funds$36,156,067
Home Games Remaining40
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$27,400,000
Farm Payroll$1,190,000
Prospect Fees$18,000
Coach$100,000
Games Remaining80
Total Game Expenses$358,850
Projected Expenses$28,708,000
Projected Balance$7,448,067

Salary Commitment

Year: 1991$28,590,000
Year: 1992$21,800,000
Year: 1993$12,500,000
Year: 1994$5,500,000

 Pro Payroll

Viacheslav Fetisov 3,500,000(1)
Igor Larionov 2,500,000(4)
Scott Stevens 2,000,000(2)
Bobby Carpenter 1,500,000(2)
Kirk Muller 1,500,000(4)
Doug Brown 1,500,000(4)
Joel Otto 1,500,000(2)
Joe Nieuwendyk 1,250,000(3)
Al MacInnis 1,250,000(2)
Andy Moog 1,250,000(2)
Rick Tocchet 1,250,000(3)
Brian Skrudland 900,000(1)
Bruce Driver 900,000(3)
Bill Guerin 800,000(3)
Ken Daneyko 800,000(3)
Randy McKay 700,000(3)
Tommy Albelin 700,000(3)
Chris Terreri 700,000(1)
Rick Zombo 600,000(2)
Brendan Shanahan 500,000(1)
Mark Recchi 500,000(2)
Craig Billington 500,000(2)
Mike Keane 400,000(1)
Lyle Odelein 400,000(1)


 Farm Payroll

Tom Laidlaw 90,000(1)
Rick Knickle 80,000(1)
Dave Morrison 80,000(3)
Brad Shaw 70,000(3)
Greg Gravel 70,000(3)
Doug Bodger 60,000(3)
Jim Dowd 60,000(3)
Don McLaren 60,000(3)
Adam Foote 50,000(3)
Mick Vukota 50,000(3)
Jaroslav Modry 50,000(3)
Allan Stewart 50,000(1)
Steve Seguin 50,000(1)
Mark Janssens 50,000(2)
Trevor Stienburg 50,000(3)
Mike Hudson 50,000(2)
Bryan Marchment 50,000(2)
Alexei Gusarov 50,000(2)
Mike Peluso 40,000(1)
Brent Gilchrist 40,000(1)
Dean DeFazio 40,000(1)




Lightning

ArenaIce Palace
Capacity17,000
Ticket Price$50.00


Income

Current Funds$25,478,300
Home Games Remaining37
Avg. Attendance17,000
Avg. Revenue/Game$1,020,000
Projected Revenue$37,740,000

Expenses

Pro Payroll$24,125,000
Farm Payroll$885,000
Prospect Fees$21,000
Coach$100,000
Games Remaining73
Total Game Expenses$314,138
Projected Expenses$22,932,038
Projected Balance$40,286,263

Salary Commitment

Year: 1991$25,010,000
Year: 1992$20,230,000
Year: 1993$10,630,000
Year: 1994$1,250,000

 Pro Payroll

Darryl Sutter 2,625,000(3)
Joe Cirella 1,750,000(3)
Randy Ladouceur 1,750,000(2)
Keith Brown 1,500,000(2)
Pete Peeters 1,500,000(1)
Doug Gilmour 1,500,000(2)
Greg Adams 1,500,000(2)
Rocky Trottier 1,250,000(4)
Steve Yzerman 1,250,000(1)
Jim Johnson 1,000,000(2)
Glenn Healy 1,000,000(2)
Simo Saarinen 1,000,000(1)
Charlie Bourgeois 950,000(3)
Tim Trimper 900,000(3)
Greg Terrion 900,000(3)
Stephane Richer 850,000(3)
Jimmy Mann 850,000(3)
Ross Fitzpatrick 800,000(1)
Dale Yakiwchuk 750,000(2)
John Druce 500,000(2)


 Farm Payroll

Pierre Aubry 95,000(3)
Dave Richter 95,000(3)
Blake Wesley 85,000(3)
John Johannson 70,000(1)
Bruce Holloway 60,000(1)
Bill McCreary 60,000(3)
Kris Draper 60,000(3)
Josef Beranek 60,000(3)
David Espe 50,000(2)
Richard Kromm 50,000(1)
Bill Watson 50,000(1)
Troy Gamble 50,000(2)
Dave McLay 50,000(3)
Jeff Reese 50,000(3)




Senators

ArenaOttawa Civic Centre
Capacity17,000
Ticket Price$50.00


Income

Current Funds$14,762,993
Home Games Remaining34
Avg. Attendance17,000
Avg. Revenue/Game$1,020,000
Projected Revenue$34,680,000

Expenses

Pro Payroll$30,050,000
Farm Payroll$1,090,000
Prospect Fees$16,500
Coach$100,000
Games Remaining67
Total Game Expenses$390,706
Projected Expenses$26,177,319
Projected Balance$23,265,674

Salary Commitment

Year: 1991$31,140,000
Year: 1992$22,250,000
Year: 1993$17,700,000
Year: 1994$0,000

 Pro Payroll

Wilf Paiement 5,000,000(3)
Mark Napier 2,750,000(1)
Steve Tambellini 2,250,000(3)
Pelle Lindbergh 1,600,000(3)
Brian MacLellan 1,500,000(1)
Barry Melrose 1,500,000(1)
Steve Weeks 1,500,000(3)
Graeme Nicolson 1,350,000(1)
Ron Zanussi 1,250,000(3)
Tom Edur 1,000,000(3)
Grant Ledyard 1,000,000(2)
Jens Ohling 1,000,000(3)
Corey Millen 1,000,000(2)
Ed Hospodar 950,000(3)
Kevin Stevens 900,000(1)
Gary Rissling 900,000(2)
Bruce Milton 900,000(3)
Rod Brind'Amour 800,000(2)
Pat Micheletti 800,000(3)
Alexander Mogilny 700,000(2)
Mike Richard 700,000(1)
Fredrik Olausson 700,000(3)


 Farm Payroll

Darren Pang 90,000(3)
Randy Ireland 90,000(2)
Scott Harlow 90,000(3)
Scott Knutson 90,000(3)
Howard Walker 80,000(3)
Brad Jones 80,000(3)
Pat Jablonski 70,000(3)
Dale Thompson 70,000(3)
Brett MacDonald 70,000(3)
Vladimir Kyhos 60,000(2)
Joby Messier 60,000(3)
Yvon Corriveau 50,000(1)
Geoff Wilson 50,000(1)
Bruno Erni 50,000(3)
Mike Neill 50,000(1)
Roger Kortko 40,000(1)




Avalanche

ArenaPepsi Center
Capacity17,000
Ticket Price$50.00


Income

Current Funds$7,016,486
Home Games Remaining38
Avg. Attendance17,000
Avg. Revenue/Game$1,020,000
Projected Revenue$38,760,000

Expenses

Pro Payroll$28,375,000
Farm Payroll$1,480,000
Prospect Fees$22,500
Coach$100,000
Games Remaining75
Total Game Expenses$374,719
Projected Expenses$28,103,906
Projected Balance$17,672,580

Salary Commitment

Year: 1991$29,855,000
Year: 1992$16,015,000
Year: 1993$7,855,000
Year: 1994$3,125,000

 Pro Payroll

Glen Hanlon 3,750,000(1)
Mel Bridgman 2,500,000(2)
Tim Young 2,250,000(1)
Mike Forbes 1,875,000(4)
Gordie Roberts 1,500,000(1)
Laurie Boschman 1,500,000(2)
Norm Dupont 1,350,000(1)
Mark Hatcher 1,250,000(4)
Tim Coulis 1,200,000(1)
Patrick Flatley 1,000,000(2)
Mark Lofthouse 1,000,000(1)
Nicklas Lidstrom 1,000,000(3)
Dwayne Lowdermilk 1,000,000(2)
Olaf Kolzig 1,000,000(3)
Jamie Gallimore 1,000,000(3)
Randy Boyd 1,000,000(2)
Petri Skriko 900,000(1)
Dave Debol 900,000(2)
Kevin Miller 800,000(3)
Chris Valentine 800,000(1)
Tom Kurvers 800,000(1)


 Farm Payroll

Rob Holland 100,000(3)
Keith Johnson 90,000(3)
Mike Hoffman 90,000(3)
John Mokosak 90,000(3)
Wayne Thompson 80,000(3)
Allan Bester 80,000(3)
Scott Machej 80,000(3)
Doug Kostynski 80,000(3)
Mike Tomlak 80,000(3)
Roy Myllari 70,000(1)
Patrik Erickson 60,000(3)
Shawn McEachern 60,000(2)
Gordie Williams 60,000(1)
Mike Flanagan 60,000(1)
Dan Brooks 50,000(3)
Grant Tkachuk 50,000(3)
Phil Stanger 50,000(1)
Mike Modano 50,000(2)
Tom McMurchy 50,000(1)
Arto Javanainen 50,000(2)
Grant Blair 50,000(2)
Knut Walbye 50,000(2)