Financial Report

(As of Wednesday, Aug 21 2019)

Rangers

ArenaMadison Square Garden
Capacity17,000
Ticket Price$36.00


Income

Current Funds$8,069,569
Home Games Remaining0
Avg. Attendance17,000
Avg. Revenue/Game$734,400
Projected Revenue$0,000

Expenses

Pro Payroll$20,650,000
Farm Payroll$1,505,000
Prospect Fees$36,000
Coach$100,000
Games Remaining0
Total Game Expenses$271,841
Projected Expenses$0,000
Projected Balance$8,069,569

Salary Commitment

Year: 1992$22,155,000
Year: 1993$19,385,000
Year: 1994$12,940,000
Year: 1995$5,880,000

 Pro Payroll

Dale Hunter 2,500,000(4)
Pat LaFontaine 1,500,000(3)
Bob Brooke 1,500,000(3)
Dave Lowry 1,250,000(4)
Chris Chelios 1,250,000(2)
Tom Barrasso 1,250,000(2)
Graham Herring 1,250,000(4)
Joey Kocur 1,250,000(3)
Neil Brady 1,000,000(3)
Alain Vigneault 900,000(2)
Russ Courtnall 900,000(2)
Jeff Beukeboom 900,000(1)
Brad Belland 800,000(4)
Mike Eastwood 800,000(3)
Richard Sevigny 800,000(2)
Benoit Brunet 700,000(3)
Trevor Linden 600,000(1)
Eric Desjardins 500,000(1)
Dallas Drake 500,000(1)
Mikael Renberg 500,000(2)


 Farm Payroll

Brent Peterson 100,000(1)
Gaston Therrien 95,000(2)
Billy O'Dwyer 90,000(3)
Brad Ramsden 80,000(3)
Ron Loustel 80,000(3)
John Tucker 80,000(4)
Jim Playfair 70,000(2)
Dave Archibald 70,000(2)
Bob Sweeney 70,000(1)
Tim Bergland 70,000(2)
Carey Wilson 70,000(2)
Ken Ellacott 60,000(2)
Dave Manson 60,000(2)
Don Sweeney 60,000(2)
Al Tuer 60,000(2)
Bob Boughner 60,000(3)
Jeff Daniels 60,000(2)
Jeff Bloemberg 60,000(2)
Dave Brown 60,000(2)
Ken Hammond 50,000(2)
Brad Werenka 50,000(1)
Tony Hrkac 50,000(1)




Islanders

ArenaNassau Coliseum
Capacity17,500
Ticket Price$36.00


Income

Current Funds$39,384,982
Home Games Remaining0
Avg. Attendance17,500
Avg. Revenue/Game$756,000
Projected Revenue$0,000

Expenses

Pro Payroll$34,787,500
Farm Payroll$2,920,000
Prospect Fees$19,500
Coach$100,000
Games Remaining0
Total Game Expenses$461,305
Projected Expenses$0,000
Projected Balance$39,384,982

Salary Commitment

Year: 1992$37,707,500
Year: 1993$19,197,500
Year: 1994$9,912,500
Year: 1995$6,432,500

 Pro Payroll

Reed Larson 4,000,000(1)
Lucien DeBlois 3,000,000(2)
Bobby Smith 3,000,000(1)
Rob Ramage 2,625,000(2)
Dominik Hasek 2,500,000(4)
Perry Turnbull 2,250,000(1)
Mike Crombeen 2,000,000(1)
Brent Ashton 1,750,000(1)
Chris Dahlquist 1,562,500(4)
Behn Wilson 1,500,000(4)
Curt Giles 1,250,000(3)
Rob Brown 1,000,000(3)
Sean McKenna 1,000,000(1)
Ray Ferraro 900,000(1)
James Patrick 900,000(1)
Craig Ludwig 900,000(2)
Pierre Sevigny 900,000(2)
Daniel Letendre 800,000(4)
Andy Otto 800,000(3)
Dave Meszaros 800,000(2)
Neal Coulter 750,000(1)
Wes Walz 600,000(2)


 Farm Payroll

Scott Gruhl 800,000(1)
Mark Taylor 700,000(1)
Mark Vichorek 80,000(2)
Brenno Celio 80,000(3)
Steve Penney 80,000(3)
Newell Brown 80,000(3)
Dave Gagner 70,000(4)
Matt Martin 70,000(3)
Benoit Hogue 60,000(1)
Brent Severyn 60,000(2)
Mike Craig 60,000(3)
Jeff Vaive 60,000(2)
Barry Richter 60,000(3)
Steven Rice 60,000(2)
Mike Kelfer 50,000(1)
Jean Francois Nault 50,000(1)
Hakan Ahlund 50,000(1)
Brent Fedyk 50,000(2)
Robert Kron 50,000(1)
Maurizio Mansi 50,000(1)
Ed Ward 50,000(1)
Bob Halkidis 50,000(1)
Brian Benning 50,000(1)
Jon Morris 50,000(2)
Peter Vlk 50,000(2)
Robert Dirk 50,000(2)




Penguins

ArenaCivic Arena
Capacity17,000
Ticket Price$36.00


Income

Current Funds$25,746,635
Home Games Remaining0
Avg. Attendance17,000
Avg. Revenue/Game$734,400
Projected Revenue$0,000

Expenses

Pro Payroll$34,127,500
Farm Payroll$1,800,000
Prospect Fees$15,000
Coach$100,000
Games Remaining0
Total Game Expenses$439,543
Projected Expenses$0,000
Projected Balance$25,746,635

Salary Commitment

Year: 1992$35,927,500
Year: 1993$19,442,500
Year: 1994$13,892,500
Year: 1995$7,500,000

 Pro Payroll

Dave Christian 3,125,000(1)
Chris Kotsopoulos 3,125,000(1)
Gordie Roberts 3,000,000(4)
Ron Duguay 3,000,000(3)
Claude Loiselle 2,500,000(4)
Steve Payne 2,500,000(1)
Mike Hough 2,000,000(4)
Marc Chorney 1,562,500(3)
Kjell Samuelsson 1,500,000(2)
Marc Habscheid 1,500,000(3)
Dave Barr 1,250,000(2)
Kevin McClelland 1,250,000(2)
Rick Lanz 1,000,000(1)
Mike Bullard 1,000,000(1)
Brent Sutter 1,000,000(1)
Paul Boutilier 1,000,000(1)
Brian Mullen 1,000,000(2)
Ed Belfour 1,000,000(1)
Bob Froese 915,000(1)
Greg Gilbert 900,000(1)


 Farm Payroll

Reg Kerr 100,000(1)
Doug Shedden 100,000(2)
Jim Plankers 90,000(3)
Tom Anastos 90,000(2)
Pat Graham 90,000(1)
Alain Lemieux 90,000(2)
Pierre Lacroix 90,000(1)
Brian Small 90,000(3)
Darryl Sydor 80,000(3)
Murray Eaves 80,000(2)
Rocky Saganiuk 80,000(1)
Bob Manno 80,000(1)
Dean Hopkins 80,000(1)
Tim Tookey 80,000(1)
Tom Pederson 70,000(3)
Mike Posavad 70,000(2)
Stu Barnes 60,000(2)
Arto Blomsten 60,000(1)
Valeri Kamensky 60,000(2)
Todd Bidner 60,000(1)
Kevan Guy 50,000(1)
Bobby Reynolds 50,000(1)
Tom Tilley 50,000(1)
Robb Stauber 50,000(1)




Bruins

ArenaBoston Garden
Capacity17,250
Ticket Price$36.00


Income

Current Funds$7,166,323
Home Games Remaining0
Avg. Attendance17,250
Avg. Revenue/Game$745,200
Projected Revenue$0,000

Expenses

Pro Payroll$30,150,000
Farm Payroll$3,090,000
Prospect Fees$16,500
Coach$100,000
Games Remaining0
Total Game Expenses$406,787
Projected Expenses$0,000
Projected Balance$7,166,323

Salary Commitment

Year: 1992$33,240,000
Year: 1993$19,670,000
Year: 1994$13,030,000
Year: 1995$5,660,000

 Pro Payroll

Gary Morrison 3,000,000(2)
Mike O'Connell 2,500,000(1)
Darren Jensen 2,000,000(4)
Al Secord 1,750,000(3)
Miroslav Frycer 1,750,000(1)
Kelly Kisio 1,500,000(1)
Gary Lupul 1,500,000(3)
Anthony McMurchy 1,500,000(2)
Al MacInnis 1,250,000(1)
Dean Clark 1,250,000(3)
Paul Cavallini 1,250,000(4)
Mark Hunter 1,250,000(3)
Paul Baxter 1,250,000(1)
Larry Melnyk 1,250,000(1)
Jeff Jackson 1,250,000(4)
Paul Ranheim 1,250,000(3)
Mike Richter 1,000,000(2)
Steve Konroyd 1,000,000(1)
Mike Eaves 950,000(1)
Dean Kennedy 900,000(1)
Scott McLellan 800,000(1)


 Farm Payroll

Chris Valentine 1,000,000(4)
Owen Nolan 700,000(2)
Glen Cochrane 125,000(3)
Gaston Gingras 125,000(3)
Rick Paterson 100,000(1)
Mike Dwyer 85,000(1)
Greg Rolston 80,000(4)
Terry Johnson 80,000(2)
Daryl Evans 80,000(4)
Don Sylvestri 75,000(1)
Rollie Boutin 70,000(2)
Steve Lyons 70,000(2)
Daniel Marois 60,000(1)
Scott Pearson 60,000(3)
Bryan Fogarty 60,000(3)
Timo Kulonen 60,000(2)
Martin Hostak 60,000(2)
Jeff Finley 50,000(1)
Larry Trader 50,000(1)
Todd McLellan 50,000(2)
Jaroslav Modry 50,000(2)




Canadiens

ArenaMontreal Forum
Capacity17,000
Ticket Price$36.00


Income

Current Funds$10,410,429
Home Games Remaining0
Avg. Attendance17,000
Avg. Revenue/Game$734,400
Projected Revenue$0,000

Expenses

Pro Payroll$26,337,500
Farm Payroll$1,145,000
Prospect Fees$31,500
Coach$100,000
Games Remaining0
Total Game Expenses$336,756
Projected Expenses$0,000
Projected Balance$10,410,429

Salary Commitment

Year: 1992$27,482,500
Year: 1993$19,307,500
Year: 1994$6,747,500
Year: 1995$1,562,500

 Pro Payroll

Craig MacTavish 4,000,000(2)
Duane Sutter 2,000,000(2)
Brett Hull 1,875,000(3)
Christian Ruuttu 1,562,500(4)
Geoff Courtnall 1,500,000(1)
Dave Tippett 1,500,000(1)
Bobby Dollas 1,500,000(3)
Gilbert Delorme 1,000,000(2)
Kevin Dineen 1,000,000(2)
Steve Duchesne 1,000,000(1)
Tony Granato 1,000,000(1)
Darrin Shannon 900,000(3)
Randy Gilhen 900,000(1)
Dirk Graham 900,000(2)
Marco Baron 800,000(2)
Jens Johansson 800,000(2)
Peter Sidorkiewicz 800,000(2)
Adam Creighton 800,000(1)
Yves Racine 700,000(3)
Steve Chiasson 600,000(1)
Sergei Fedorov 600,000(1)
Peter Romberg 600,000(2)


 Farm Payroll

Jim Kyte 90,000(3)
Tommy Lehman 80,000(2)
David Shaw 80,000(2)
Paul Lawless 80,000(2)
John Newberry 75,000(1)
Peter Sundstrom 70,000(2)
Bob Joyce 70,000(2)
Shayne Stevenson 60,000(3)
Joe Juneau 60,000(2)
Doug Zmolek 60,000(3)
Perry Berezan 60,000(2)
Ricard Persson 60,000(2)
Mike Bishop 50,000(1)
Steve Tuttle 50,000(1)
Nicolas Beaulieu 50,000(1)
Jock Callander 50,000(2)
Mikael Lindman 50,000(1)
Rob Zettler 50,000(2)




Sabres

ArenaBuffalo Auditorium
Capacity17,000
Ticket Price$36.00


Income

Current Funds$23,133,237
Home Games Remaining0
Avg. Attendance17,000
Avg. Revenue/Game$722,459
Projected Revenue$0,000

Expenses

Pro Payroll$33,537,500
Farm Payroll$1,750,000
Prospect Fees$25,500
Coach$100,000
Games Remaining0
Total Game Expenses$431,866
Projected Expenses$0,000
Projected Balance$23,133,237

Salary Commitment

Year: 1992$35,287,500
Year: 1993$21,990,000
Year: 1994$11,740,000
Year: 1995$4,390,000

 Pro Payroll

John Ogrodnick 4,000,000(3)
Dave Babych 3,000,000(1)
Ron Greschner 3,000,000(1)
Steve Kasper 3,000,000(4)
Keith Crowder 2,500,000(1)
Doug Crossman 2,187,500(1)
Troy Murray 1,500,000(2)
Cam Neely 1,500,000(3)
Brad Marsh 1,500,000(2)
Mitch Lamoureux 1,500,000(3)
Tomas Sandstrom 1,250,000(2)
Daren Puppa 1,250,000(4)
Jacques Cloutier 1,250,000(1)
Brad Palmer 1,000,000(1)
Wendel Clark 1,000,000(2)
Ray Sheppard 1,000,000(2)
Trent Yawney 900,000(2)
Joe Reekie 900,000(2)
Jim Thomson 700,000(2)
Jeremy Roenick 600,000(2)


 Farm Payroll

Michal Pivonka 700,000(2)
Bob Mongrain 90,000(2)
Tom Glavine 80,000(4)
Rob Polman-Tuin 80,000(3)
Theo Fleury 80,000(3)
Mark Lamb 70,000(3)
Stephane Quintal 60,000(1)
Claude Lapointe 60,000(3)
Erik Hamalainen 60,000(4)
Kevin Haller 60,000(3)
Joe Murphy 60,000(2)
Paul Ysebaert 50,000(2)
Derek King 50,000(1)
Bill Houlder 50,000(1)
Milan Chalupa 50,000(1)
Mark Fitzpatrick 50,000(1)
Ted Donato 50,000(1)
Dean Chynoweth 50,000(1)




MapleLeafs

ArenaMaple Leaf Gardens
Capacity17,000
Ticket Price$36.00


Income

Current Funds$13,397,876
Home Games Remaining0
Avg. Attendance17,000
Avg. Revenue/Game$734,400
Projected Revenue$0,000

Expenses

Pro Payroll$33,037,500
Farm Payroll$1,495,000
Prospect Fees$22,500
Coach$100,000
Games Remaining0
Total Game Expenses$422,622
Projected Expenses$0,000
Projected Balance$13,397,876

Salary Commitment

Year: 1992$34,532,500
Year: 1993$26,952,500
Year: 1994$18,077,500
Year: 1995$6,787,500

 Pro Payroll

Mario Lemieux 5,000,000(3)
Don Maloney 3,750,000(3)
Tony Tanti 3,000,000(4)
Lee Fogolin 2,500,000(1)
Mike Eagles 1,875,000(4)
John Vanbiesbrouck 1,562,500(4)
Alexei Kasatonov 1,500,000(2)
Murray Craven 1,500,000(2)
Wayne Babych 1,500,000(2)
Jeff Larmer 1,250,000(2)
Paul Reinhart 1,250,000(1)
Pierre Turgeon 1,250,000(3)
Larry Murphy 1,000,000(1)
Tom Fergus 1,000,000(1)
Craig Laughlin 1,000,000(3)
Jeff Smith 900,000(2)
Mario Gosselin 900,000(2)
Brian Glynn 800,000(1)
Shayne Corson 800,000(1)
Vladimir Malakhov 700,000(2)


 Farm Payroll

Rick Knickle 100,000(4)
Paul Marshall 95,000(2)
Jukka Seppo 90,000(3)
Lance Pitlick 80,000(3)
Darwin McCutcheon 80,000(1)
Tim Armstrong 70,000(4)
Mark Tinordi 70,000(2)
Daniel Berthiaume 70,000(4)
Ken Strong 70,000(2)
Matt Kabayama 70,000(2)
David Volek 60,000(2)
Keith Osborne 60,000(3)
Dennis Vaske 60,000(3)
Joel Savage 60,000(2)
Christian Brittig 60,000(4)
Soren True 50,000(1)
Thomas Sjogren 50,000(2)
Alexander Semak 50,000(1)
Daniel Dore 50,000(2)
Dan Ratushny 50,000(2)
Jeff Chychrun 50,000(2)
Mikhail Tatarinov 50,000(4)
Todd Gill 50,000(1)




Jets

ArenaWinnipeg Arena
Capacity17,000
Ticket Price$36.00


Income

Current Funds$15,064,035
Home Games Remaining0
Avg. Attendance17,000
Avg. Revenue/Game$734,400
Projected Revenue$0,000

Expenses

Pro Payroll$24,175,000
Farm Payroll$3,435,000
Prospect Fees$13,500
Coach$100,000
Games Remaining0
Total Game Expenses$338,091
Projected Expenses$0,000
Projected Balance$15,064,035

Salary Commitment

Year: 1992$27,610,000
Year: 1993$18,875,000
Year: 1994$12,725,000
Year: 1995$7,315,000

 Pro Payroll

Dale Hawerchuk 6,875,000(4)
Morris Lukowich 2,000,000(3)
Gilles Hamel 1,500,000(3)
Paul MacLean 1,250,000(3)
Ron Hextall 1,250,000(1)
Dave Ellett 1,000,000(1)
Dean Evason 1,000,000(2)
Scott Arniel 1,000,000(1)
Dan Daoust 1,000,000(1)
Mike Allison 900,000(1)
Nelson Emerson 900,000(1)
Andy Brickley 800,000(2)
Phil Housley 800,000(1)
Bob Essensa 700,000(2)
Mario Milani 600,000(3)
Sean Whitham 600,000(1)
Robert Nordmark 600,000(1)
Darryl Shannon 500,000(1)
Zarley Zalapski 500,000(2)
Jaroslav Pouzar 400,000(2)


 Farm Payroll

Mike Ramsey 1,250,000(2)
Moe Mantha 1,250,000(2)
Rollie Melanson 100,000(2)
David Jensen 80,000(2)
Mark Kirton 80,000(1)
Shawn Cronin 70,000(4)
Scott Bjugstad 70,000(2)
Rostislav Vlach 60,000(3)
Greg Puhalski 60,000(4)
Ken Quinney 60,000(4)
John Gibson 55,000(1)
Alan May 50,000(4)
Don Barber 50,000(4)
Clark Donatelli 50,000(4)
Martin Desjardins 50,000(4)
Roger Johansson 50,000(1)
Sam Lindstahl 50,000(4)




Whalers

ArenaCivic Center
Capacity17,500
Ticket Price$36.00


Income

Current Funds$12,982,117
Home Games Remaining0
Avg. Attendance17,500
Avg. Revenue/Game$756,000
Projected Revenue$0,000

Expenses

Pro Payroll$46,862,500
Farm Payroll$2,640,000
Prospect Fees$10,500
Coach$100,000
Games Remaining0
Total Game Expenses$605,037
Projected Expenses$0,000
Projected Balance$12,982,117

Salary Commitment

Year: 1992$49,502,500
Year: 1993$32,807,500
Year: 1994$22,247,500
Year: 1995$2,215,000

 Pro Payroll

Pierre Larouche 5,000,000(1)
Bengt Gustafsson 3,750,000(3)
Greg Millen 3,750,000(1)
Ken Morrow 3,500,000(2)
Ron Francis 3,000,000(1)
Real Cloutier 3,000,000(3)
Mark Johnson 2,500,000(3)
Doug Sulliman 2,187,500(3)
Norm Maciver 2,150,000(3)
Steve Christoff 2,000,000(2)
Bob Gould 2,000,000(2)
Patrik Sundstrom 1,875,000(4)
Darren Veitch 1,875,000(3)
Rod Langway 1,875,000(1)
Thomas Eriksson 1,500,000(3)
Rob McClanahan 1,250,000(3)
Tomas Jonsson 1,250,000(3)
Paul Gagne 1,000,000(1)
Clint Malarchuk 1,000,000(1)
Pat Verbeek 900,000(2)
Randy Velischek 800,000(2)
Todd Charlesworth 700,000(2)


 Farm Payroll

Mark Osborne 1,000,000(1)
Ron Flockhart 150,000(3)
Al Jensen 100,000(2)
David Maley 90,000(2)
Kip Miller 90,000(3)
Peter Ihnacak 80,000(2)
Jeff Greenlaw 80,000(3)
Bruce Crowder 80,000(2)
Bob Errey 80,000(4)
Andre Dore 80,000(2)
Andrew McBain 80,000(4)
Ian Wood 80,000(3)
Bruce Bell 80,000(4)
Milan Novy 70,000(3)
Dave Parro 70,000(2)
Michel Galarneau 70,000(1)
Brian Lawton 60,000(2)
Jody Hull 50,000(2)
Neil Wilkinson 50,000(2)
Craig Wolanin 50,000(4)
Tony Amonte 50,000(3)
Dmitri Khristich 50,000(3)
Tom Chorske 50,000(4)




Capitals

ArenaCap Center
Capacity17,000
Ticket Price$36.00


Income

Current Funds$5,509,920
Home Games Remaining0
Avg. Attendance17,000
Avg. Revenue/Game$734,400
Projected Revenue$0,000

Expenses

Pro Payroll$38,475,000
Farm Payroll$840,000
Prospect Fees$13,500
Coach$100,000
Games Remaining0
Total Game Expenses$480,835
Projected Expenses$0,000
Projected Balance$5,509,920

Salary Commitment

Year: 1992$39,315,000
Year: 1993$17,290,000
Year: 1994$8,430,000
Year: 1995$6,550,000

 Pro Payroll

Brad McCrimmon 5,000,000(4)
Bryan Trottier 4,000,000(1)
Mike Bossy 3,750,000(1)
Bob Murray 3,125,000(1)
Brian Sutter 2,500,000(1)
Adam Oates 2,000,000(1)
Rick Middleton 1,850,000(2)
Steve Ludzik 1,550,000(4)
Ric Seiling 1,500,000(2)
Stewart Gavin 1,500,000(3)
Doug Wickenheiser 1,250,000(1)
Tim Higgins 1,250,000(1)
Andy Moog 1,250,000(1)
Curtis Joseph 1,250,000(2)
Richie Dunn 1,000,000(2)
Bill Kitchen 1,000,000(1)
Dan Bourbonnais 1,000,000(1)
Tony Currie 1,000,000(2)
Jyrki Lumme 900,000(2)
Normand Leveille 900,000(1)
Gary Nylund 900,000(2)


 Farm Payroll

Jim Malone 90,000(3)
Mike Siltala 80,000(3)
Jim McGeough 80,000(3)
Kelly Miller 80,000(2)
Darren Eliot 70,000(3)
Tim Bernhardt 70,000(2)
Eric Calder 70,000(2)
Allen Pederson 60,000(2)
Derek Plante 60,000(3)
Gord Donnelly 60,000(2)
Bob Corkum 60,000(2)
Jocelyn Lemieux 60,000(2)




RedWings

ArenaJoe Louis Arena
Capacity17,000
Ticket Price$36.00


Income

Current Funds$18,983,406
Home Games Remaining0
Avg. Attendance17,000
Avg. Revenue/Game$734,400
Projected Revenue$0,000

Expenses

Pro Payroll$22,950,000
Farm Payroll$2,390,000
Prospect Fees$33,000
Coach$100,000
Games Remaining0
Total Game Expenses$310,646
Projected Expenses$0,000
Projected Balance$18,983,406

Salary Commitment

Year: 1992$25,340,000
Year: 1993$18,680,000
Year: 1994$8,450,000
Year: 1995$70,000

 Pro Payroll

Bill Derlago 2,500,000(1)
Grant Mulvey 2,500,000(3)
Dave Pichette 1,750,000(3)
Greg Stefan 1,500,000(3)
Jim Benning 1,250,000(2)
Mike Gillis 1,250,000(2)
Randy Wood 1,000,000(2)
Anders Eldebrink 1,000,000(3)
Tim Hunter 1,000,000(2)
Mats Naslund 900,000(1)
Uwe Krupp 900,000(2)
Gary Roberts 900,000(2)
Hakan Loob 900,000(1)
Ed Olczyk 800,000(1)
Esa Keskinen 800,000(2)
Jan Karlsson 800,000(3)
Tom Laidlaw 800,000(1)
Keith Jones 700,000(2)
Arturs Irbe 700,000(3)
Stephane Matteau 500,000(2)
John Slaney 500,000(2)


 Farm Payroll

Mike McPhee 800,000(2)
Eric Faust 600,000(1)
Corrado Micalef 80,000(2)
Steve Hollett 70,000(4)
Rick Erdall 70,000(3)
Wes Jarvis 70,000(2)
Dave Chartier 70,000(2)
Joe Sacco 70,000(2)
John DeVoe 70,000(2)
Mark Pederson 60,000(1)
Jay More 60,000(3)
Jim Sandlak 60,000(2)
J.J. Daigneault 60,000(2)
Patrice Brisebois 50,000(2)
Don McSween 50,000(1)
John McIntyre 50,000(2)
Jim Ennis 50,000(2)
Shawn Burr 50,000(1)




Blues

ArenaSt. Louis Arena
Capacity17,750
Ticket Price$36.00


Income

Current Funds$16,134,823
Home Games Remaining0
Avg. Attendance17,750
Avg. Revenue/Game$766,800
Projected Revenue$0,000

Expenses

Pro Payroll$24,087,500
Farm Payroll$1,670,000
Prospect Fees$19,500
Coach$100,000
Games Remaining0
Total Game Expenses$315,573
Projected Expenses$0,000
Projected Balance$16,134,823

Salary Commitment

Year: 1992$25,757,500
Year: 1993$15,122,500
Year: 1994$4,762,500
Year: 1995$1,562,500

 Pro Payroll

Mario Tremblay 2,187,500(1)
Tony McKegney 2,187,500(1)
Ken Linseman 1,750,000(1)
Bill Ranford 1,562,500(4)
Gord Kluzak 1,500,000(2)
Norm Dupont 1,500,000(2)
Luke Richardson 1,250,000(3)
Rik Wilson 1,250,000(2)
Kari Takko 1,000,000(2)
Ed Beers 1,000,000(1)
Stu Grimson 900,000(2)
Sergio Momesso 900,000(2)
Ric Nattress 900,000(3)
Rod Buskas 900,000(2)
Kjell Dahlin 900,000(2)
Cliff Ronning 800,000(1)
Jim Pavese 800,000(1)
Mats Sundin 700,000(2)
Rick Zombo 600,000(1)
Troy Crowder 500,000(2)
Garnet McKechney 500,000(1)
Dave McLlwain 500,000(1)


 Farm Payroll

Perry Anderson 900,000(3)
Eduard Uvira 80,000(3)
Lorne Bokshowan 70,000(2)
Everett Sanipass 70,000(2)
Craig Conroy 70,000(3)
Gord Dineen 60,000(2)
Mark Morrison 60,000(2)
Darrell May 60,000(1)
Randy Burridge 50,000(1)
Daryl Reaugh 50,000(1)
Alfie Turcotte 50,000(1)
Shane Churla 50,000(1)
Rudy Poeschek 50,000(1)
Ulf Sandstrom 50,000(2)




Blackhawks

ArenaChicago Stadium
Capacity17,000
Ticket Price$36.00


Income

Current Funds$26,828,412
Home Games Remaining0
Avg. Attendance17,000
Avg. Revenue/Game$734,400
Projected Revenue$0,000

Expenses

Pro Payroll$37,862,500
Farm Payroll$2,085,000
Prospect Fees$24,000
Coach$100,000
Games Remaining0
Total Game Expenses$488,677
Projected Expenses$0,000
Projected Balance$26,828,412

Salary Commitment

Year: 1992$39,947,500
Year: 1993$18,147,500
Year: 1994$9,802,500
Year: 1995$2,672,500

 Pro Payroll

Mario Marois 3,500,000(3)
Denis Savard 3,250,000(1)
Charlie Huddy 3,125,000(1)
Guy Chouinard 3,125,000(1)
Steve Larmer 3,000,000(2)
Risto Siltanen 2,500,000(2)
Neal Broten 2,500,000(1)
Don Beaupre 1,750,000(1)
Reijo Ruotsalainen 1,750,000(1)
Randy Cunneyworth 1,750,000(1)
Vesa Salo 1,562,500(4)
Torrie Robertson 1,500,000(1)
Vincent Tremblay 1,500,000(1)
Mikko Makela 1,250,000(3)
Guy Carbonneau 1,000,000(3)
Peter Zezel 900,000(2)
Bob Probert 900,000(4)
Teppo Numminen 800,000(2)
Raimo Summanen 800,000(2)
Hannu Virta 800,000(1)
Teemu Selanne 600,000(1)


 Farm Payroll

Juha Nurmi 800,000(3)
Ilkka Sinisalo 135,000(2)
Wayne Presley 90,000(4)
Steve Kudebeh 90,000(3)
Petr Klima 80,000(2)
Hannu Jarvenpaa 80,000(3)
Dan Hie 80,000(3)
Peter Dineen 80,000(2)
Iiro Jarvi 70,000(4)
Chris Therien 60,000(3)
Dave Goertz 60,000(3)
Risto Kurkinen 60,000(3)
Tommy Sjodin 50,000(2)
Petri Matikainen 50,000(4)
Janne Ojanen 50,000(3)
Frantisek Kucera 50,000(3)
Ari Haanpaa 50,000(1)
Dale Henry 50,000(3)
Hannu Kuronen 50,000(1)
Pekka Tirkkonen 50,000(1)




Nordiques

ArenaLe Colisee de Quebec
Capacity17,000
Ticket Price$36.00


Income

Current Funds$4,192,391
Home Games Remaining0
Avg. Attendance17,000
Avg. Revenue/Game$734,400
Projected Revenue$0,000

Expenses

Pro Payroll$35,500,000
Farm Payroll$1,120,000
Prospect Fees$19,500
Coach$100,000
Games Remaining0
Total Game Expenses$448,043
Projected Expenses$0,000
Projected Balance$4,192,391

Salary Commitment

Year: 1992$36,620,000
Year: 1993$28,815,000
Year: 1994$18,510,000
Year: 1995$1,875,000

 Pro Payroll

Peter Stastny 5,000,000(3)
Mark Howe 4,000,000(2)
Brian Propp 3,000,000(3)
Anton Stastny 2,500,000(3)
Dino Ciccarelli 2,500,000(1)
Ray Neufeld 2,300,000(1)
Mathieu Schneider 2,000,000(3)
Al Iafrate 1,875,000(3)
Jon Casey 1,875,000(4)
Barry Pederson 1,750,000(1)
Mark Pavelich 1,000,000(2)
Tim Kerr 1,000,000(1)
Don Dietrich 1,000,000(3)
Scott Young 1,000,000(2)
Alain Cote 900,000(2)
Troy Loney 900,000(2)
Larry Playfair 900,000(2)
Frank Caprice 800,000(3)
Jeff Brown 700,000(2)
Geoff Smith 500,000(2)


 Farm Payroll

Mike Blaisdell 95,000(1)
Lindsay Carson 90,000(3)
Mark Lofthouse 90,000(3)
Dave Hunter 90,000(2)
Jay Miller 90,000(3)
Pat Conacher 80,000(2)
Rick LaFerriere 70,000(3)
Kelly Buchberger 70,000(2)
David Emma 60,000(3)
Ken Sutton 60,000(2)
Keith Carney 60,000(3)
Jim Johansson 60,000(1)
Normand Lacombe 55,000(2)
Peter Draisaitl 50,000(1)
Ivan Matulik 50,000(2)
Chris Jospeh 50,000(1)




Canucks

ArenaPacific Coliseum
Capacity17,250
Ticket Price$36.00


Income

Current Funds$29,737,335
Home Games Remaining0
Avg. Attendance17,250
Avg. Revenue/Game$745,200
Projected Revenue$0,000

Expenses

Pro Payroll$30,862,500
Farm Payroll$1,350,000
Prospect Fees$16,500
Coach$100,000
Games Remaining0
Total Game Expenses$394,256
Projected Expenses$0,000
Projected Balance$29,737,335

Salary Commitment

Year: 1992$32,212,500
Year: 1993$21,432,500
Year: 1994$13,392,500
Year: 1995$8,442,500

 Pro Payroll

Dale McCourt 3,500,000(1)
Bob Rouse 3,000,000(4)
Mike Lalor 1,875,000(4)
Craig Berube 1,875,000(4)
Mike McEwen 1,750,000(2)
Greg Paslawski 1,750,000(1)
John MacLean 1,562,500(4)
Sylvain Lefebvre 1,500,000(3)
Steve Tsujiura 1,250,000(3)
Mike Moffat 1,250,000(2)
Greg D. Adams 1,250,000(2)
Scott Mellanby 1,250,000(1)
Moe Lemay 1,250,000(2)
Gino Cavallini 1,250,000(2)
Mike Heidt 1,250,000(3)
Mark Reeds 1,000,000(1)
Kirk McLean 1,000,000(1)
Dan Quinn 900,000(1)
Andy Schliebener 900,000(1)
Joe Sakic 800,000(3)
Ian Armstrong 700,000(2)


 Farm Payroll

Nick Ricci 100,000(1)
Phil Patterson 100,000(2)
Marc Crawford 90,000(1)
Jan Jasko 80,000(2)
Jim Wiemer 80,000(3)
Grant Martin 80,000(1)
Grant Sasser 80,000(2)
Glen Featherstone 70,000(3)
Don Porter 70,000(4)
Steve Pepin 70,000(2)
Mats-Ake Lundstrom 60,000(4)
Dean Hall 60,000(1)
John LeClair 60,000(2)
Petr Svoboda 50,000(1)
Mike Murray 50,000(1)
Ludek Cajka 50,000(1)
David Mackey 50,000(2)
Sheldon Kennedy 50,000(2)
Len Esau 50,000(2)
Peter Douris 50,000(2)




Flames

ArenaOlympic Saddledome
Capacity18,000
Ticket Price$36.00


Income

Current Funds$51,271,000
Home Games Remaining0
Avg. Attendance18,000
Avg. Revenue/Game$777,600
Projected Revenue$0,000

Expenses

Pro Payroll$26,162,500
Farm Payroll$660,000
Prospect Fees$27,000
Coach$100,000
Games Remaining0
Total Game Expenses$328,652
Projected Expenses$0,000
Projected Balance$51,271,000

Salary Commitment

Year: 1992$26,822,500
Year: 1993$20,772,500
Year: 1994$6,432,500
Year: 1995$3,412,500

 Pro Payroll

Thomas Gradin 4,500,000(2)
Miroslav Dvorak 1,562,500(4)
Jim Peplinski 1,500,000(1)
Gerard Gallant 1,250,000(2)
Steven Smith 1,250,000(1)
Gary Suter 1,250,000(3)
Pelle Eklund 1,250,000(4)
Mike Ridley 1,000,000(1)
Carl Mokosak 1,000,000(2)
Ray Allison 900,000(1)
Terry Carkner 900,000(2)
Garry Galley 900,000(2)
Sean Burke 900,000(2)
Rich Chernomaz 900,000(3)
Ron Dennis 800,000(2)
Mark Kumpel 800,000(1)
Jan Erixon 800,000(2)
Greg Johnson 700,000(3)
Robert Reichel 600,000(2)
Gerald Diduck 600,000(2)
Achim Pleschberger 600,000(4)
Dan Lambert 600,000(2)
Vladimir Konstantinov 600,000(2)
Pat Elynuik 500,000(2)
Pavel Bure 500,000(1)


 Farm Payroll

Steve Baker 70,000(2)
Patrick Lebeau 60,000(3)
Michel Picard 60,000(3)
Dan Dorion 60,000(2)
Rob Graham 60,000(2)
Steven Finn 50,000(2)
Kevin Todd 50,000(3)
Dwayne Boettger 50,000(2)
Dave Capuano 50,000(1)
Stephane Giguere 50,000(2)
Rene Breton 50,000(1)
Ulf Dahlen 50,000(2)




Oilers

ArenaNorthlands Coliseum
Capacity17,750
Ticket Price$36.00


Income

Current Funds$5,885,858
Home Games Remaining0
Avg. Attendance17,750
Avg. Revenue/Game$766,800
Projected Revenue$0,000

Expenses

Pro Payroll$49,150,000
Farm Payroll$1,980,000
Prospect Fees$13,500
Coach$100,000
Games Remaining0
Total Game Expenses$624,921
Projected Expenses$0,000
Projected Balance$5,885,858

Salary Commitment

Year: 1992$51,130,000
Year: 1993$28,585,000
Year: 1994$9,695,000
Year: 1995$1,562,500

 Pro Payroll

Mark Messier 5,500,000(2)
Wayne Gretzky 5,000,000(1)
Paul Coffey 5,000,000(1)
Glenn Anderson 3,500,000(2)
Kevin Lowe 3,125,000(1)
Jari Kurri 3,000,000(1)
Randy Carlyle 3,000,000(2)
Michel Goulet 2,500,000(3)
Willie Huber 2,500,000(2)
Grant Fuhr 2,500,000(3)
Tim Watters 1,750,000(1)
Craig Simpson 1,562,500(4)
Walt Poddubny 1,562,500(3)
Denis Cyr 1,500,000(1)
Vincent Damphousse 1,250,000(3)
Mike Krushelnyski 1,250,000(1)
Adam Graves 1,000,000(2)
Sylvain Cote 1,000,000(2)
Bob Gainey 950,000(2)
Rich Sutter 900,000(1)
Markus Mattsson 800,000(2)


 Farm Payroll

Calle Johansson 600,000(1)
John Chabot 90,000(3)
Bob Sullivan 90,000(2)
Doug Keans 90,000(1)
Lou Franceschetti 90,000(2)
Marty Dallman 90,000(3)
Basil McRae 80,000(1)
Doug Morrison 80,000(2)
Ken Berry 80,000(2)
Paul Houck 80,000(3)
Risto Jalo 80,000(2)
Michel Petit 60,000(2)
Sean Williams 60,000(3)
Todd Copeland 60,000(2)
Sergei Nemchinov 50,000(2)
Milan Tichy 50,000(2)
Marc Bureau 50,000(1)
Victor Posa 50,000(1)
Doug Houda 50,000(1)
Dana Murzyn 50,000(1)
Jeff Norton 50,000(1)




Stars

ArenaReunion Arena
Capacity18,000
Ticket Price$36.00


Income

Current Funds$28,048,145
Home Games Remaining0
Avg. Attendance18,000
Avg. Revenue/Game$777,600
Projected Revenue$0,000

Expenses

Pro Payroll$24,700,000
Farm Payroll$2,160,000
Prospect Fees$27,000
Coach$100,000
Games Remaining0
Total Game Expenses$329,110
Projected Expenses$0,000
Projected Balance$28,048,145

Salary Commitment

Year: 1992$26,860,000
Year: 1993$19,260,000
Year: 1994$11,330,000
Year: 1995$3,890,000

 Pro Payroll

Craig Hartsburg 2,000,000(3)
Randy Moller 1,875,000(4)
Sylvain Turgeon 1,875,000(4)
Steve Thomas 1,750,000(3)
Aaron Broten 1,750,000(2)
Bob McGill 1,500,000(2)
Gaetan Duchesne 1,500,000(2)
Brian Hayward 1,500,000(1)
Viktor Zhluktov 1,250,000(3)
Raimo Helminen 1,000,000(2)
Mike Vernon 1,000,000(1)
Craig Muni 1,000,000(1)
Kevin Maxwell 1,000,000(1)
Brian Bellows 1,000,000(1)
Craig Janney 900,000(2)
Chris Kontos 900,000(3)
Vladimir Ruzicka 900,000(1)
Brent Shaw 800,000(2)
Sean Hill 700,000(1)
Greg Brown 500,000(1)


 Farm Payroll

Scott Sandelin 900,000(3)
Paul Broten 90,000(4)
John Franzosa 80,000(3)
Brian Williams 80,000(3)
Ron Tugnutt 80,000(3)
Vincent Lukac 80,000(3)
Glenn Lowes 70,000(3)
Mike Ricci 70,000(3)
Adrien Plavsic 70,000(3)
Ed Kastelic 70,000(2)
Louie DeBrusk 60,000(2)
Jeff Batters 60,000(3)
Bob Beers 50,000(4)
Stan Bautch 50,000(3)
Igor Vyazmikin 50,000(2)
Steve Morrow 50,000(2)
Ken Baumgartner 50,000(2)
Vladimir Kireyev 50,000(2)
Trevor Sim 50,000(2)
Roger Hansson 50,000(2)
Tero Toivola 50,000(2)




Kings

ArenaThe Forum
Capacity18,000
Ticket Price$36.00


Income

Current Funds$17,072,041
Home Games Remaining0
Avg. Attendance18,000
Avg. Revenue/Game$777,600
Projected Revenue$0,000

Expenses

Pro Payroll$39,475,000
Farm Payroll$3,320,000
Prospect Fees$24,000
Coach$100,000
Games Remaining0
Total Game Expenses$523,402
Projected Expenses$0,000
Projected Balance$17,072,041

Salary Commitment

Year: 1992$42,795,000
Year: 1993$27,295,000
Year: 1994$14,545,000
Year: 1995$2,005,000

 Pro Payroll

Jay Wells 5,000,000(1)
Mike Gartner 4,000,000(2)
Dave Taylor 3,000,000(2)
Mark Hardy 2,500,000(3)
Bernie Nicholls 2,500,000(2)
Patrick Roy 2,500,000(3)
Dave Andreychuk 1,875,000(4)
Jim Fox 1,750,000(1)
Marty McSorley 1,750,000(3)
Luc Robitaille 1,500,000(3)
Steve Bozek 1,500,000(1)
J.F. Sauve 1,500,000(1)
Doug Smith 1,500,000(3)
Lee Norwood 1,250,000(1)
Steve Patrick 1,250,000(1)
Lindy Ruff 1,000,000(1)
Kelly Hrudey 1,000,000(2)
Fred Boimistruck 900,000(2)
Mickey Volcan 900,000(1)
Rob Blake 800,000(1)
Lyndon Byers 800,000(3)
Jimmy Carson 700,000(2)


 Farm Payroll

Robert Emery 900,000(3)
Petr Nedved 700,000(3)
Scott McCormack 500,000(1)
Doug Lidster 90,000(2)
Timo Jutila 80,000(3)
Jiri Hrdina 80,000(2)
Richard Zemlak 80,000(3)
Mike Vellucci 70,000(2)
Scott Metcalfe 70,000(4)
Stephen Leach 70,000(2)
Stephane Fiset 60,000(3)
Shawn Evans 60,000(2)
Daniel Laperriere 60,000(3)
Todd Ewen 60,000(4)
Peter Soberlak 60,000(3)
Chris Kiene 60,000(2)
Mike Stapleton 60,000(2)
Dan Hodgson 60,000(2)
Marty McInnis 50,000(2)
Guy Larose 50,000(1)
Blair Atcheynum 50,000(2)
Milan Hnilicka 50,000(3)




Flyers

ArenaThe Spectrum
Capacity17,250
Ticket Price$36.00


Income

Current Funds$17,327,484
Home Games Remaining0
Avg. Attendance17,250
Avg. Revenue/Game$745,200
Projected Revenue$0,000

Expenses

Pro Payroll$33,000,000
Farm Payroll$580,000
Prospect Fees$19,500
Coach$100,000
Games Remaining0
Total Game Expenses$410,970
Projected Expenses$0,000
Projected Balance$17,327,484

Salary Commitment

Year: 1992$33,580,000
Year: 1993$17,450,000
Year: 1994$7,620,000
Year: 1995$1,500,000

 Pro Payroll

Kent Nilsson 4,000,000(3)
John Tonelli 3,125,000(1)
Stan Smyl 3,125,000(1)
Ray Bourque 3,000,000(1)
Dave Silk 2,500,000(1)
Joel Quenneville 2,000,000(2)
Ken Wregget 1,500,000(1)
Doug Smail 1,250,000(3)
Claude Lemieux 1,000,000(1)
Kevin Hatcher 1,000,000(2)
Ron Sutter 1,000,000(2)
Fred Arthur 900,000(2)
Brian Bradley 900,000(1)
Timo Blomqvist 900,000(4)
Brian Leetch 900,000(1)
Paul Gillis 900,000(2)
Andrew Cassels 800,000(3)
John Kordic 700,000(2)
Warren Skorodenski 700,000(2)
Kris King 600,000(2)
Frank Pietrangelo 600,000(2)
Eric Weinrich 600,000(4)
Shjon Podein 500,000(2)
Kevin Kerr 500,000(2)


 Farm Payroll

Gerry Minor 80,000(1)
Bob Geale 70,000(2)
Ken Solheim 70,000(2)
Davis Payne 70,000(3)
Craig Coxe 70,000(2)
David Jensen 60,000(2)
Sean Krakiwsky 60,000(2)
Dean Morton 50,000(2)
Craig Redmond 50,000(2)




Devils

ArenaMeadowlands Arena
Capacity17,000
Ticket Price$36.00


Income

Current Funds$32,306,248
Home Games Remaining0
Avg. Attendance17,000
Avg. Revenue/Game$734,400
Projected Revenue$0,000

Expenses

Pro Payroll$25,062,500
Farm Payroll$1,360,000
Prospect Fees$22,500
Coach$100,000
Games Remaining0
Total Game Expenses$323,720
Projected Expenses$0,000
Projected Balance$32,306,248

Salary Commitment

Year: 1992$26,422,500
Year: 1993$19,672,500
Year: 1994$12,102,500
Year: 1995$4,812,500

 Pro Payroll

Garth Butcher 3,000,000(4)
Scott Stevens 2,000,000(1)
Brian Skrudland 1,562,500(4)
Bobby Carpenter 1,500,000(1)
Kirk Muller 1,500,000(3)
Doug Brown 1,500,000(3)
Joel Otto 1,500,000(1)
Joe Nieuwendyk 1,250,000(2)
Rick Tocchet 1,250,000(2)
Brendan Shanahan 1,000,000(3)
Ulf Samuelsson 1,000,000(1)
Esa Tikkanen 1,000,000(2)
Bruce Driver 900,000(2)
Bill Guerin 800,000(2)
Martin Brodeur 800,000(3)
Lyle Odelein 800,000(3)
Scott Niedermayer 700,000(3)
Tim Cheveldae 700,000(2)
Mike Keane 700,000(3)
Bill Berg 600,000(2)
Adam Foote 500,000(2)
Mark Recchi 500,000(1)


 Farm Payroll

Brian Curran 100,000(3)
Dave Morrison 80,000(2)
Steve Seguin 80,000(3)
Norm Schmidt 80,000(4)
Randy McKay 70,000(2)
Brad Shaw 70,000(2)
Chris Terreri 70,000(4)
Greg Gravel 70,000(2)
Doug Bodger 60,000(2)
Dean DeFazio 60,000(3)
Jim Dowd 60,000(2)
Don McLaren 60,000(2)
Mike Peluso 50,000(4)
Brent Gilchrist 50,000(4)
Mick Vukota 50,000(2)
Allan Stewart 50,000(3)
Mark Janssens 50,000(1)
Trevor Stienburg 50,000(2)
Mike Hudson 50,000(1)
Bryan Marchment 50,000(1)
Alexei Gusarov 50,000(1)
Craig Billington 50,000(1)




Lightning

ArenaIce Palace
Capacity17,000
Ticket Price$30.00


Income

Current Funds$27,518,370
Home Games Remaining0
Avg. Attendance17,000
Avg. Revenue/Game$614,984
Projected Revenue$0,000

Expenses

Pro Payroll$23,675,000
Farm Payroll$1,700,000
Prospect Fees$19,500
Coach$100,000
Games Remaining0
Total Game Expenses$310,909
Projected Expenses$0,000
Projected Balance$27,518,370

Salary Commitment

Year: 1992$25,375,000
Year: 1993$19,025,000
Year: 1994$8,430,000
Year: 1995$3,750,000

 Pro Payroll

Darryl Sutter 2,625,000(2)
Steve Yzerman 1,875,000(4)
Simo Saarinen 1,875,000(4)
Joe Cirella 1,750,000(2)
Doug Gilmour 1,500,000(1)
Greg Adams 1,500,000(1)
Rocky Trottier 1,250,000(3)
Ross Fitzpatrick 1,250,000(3)
Jim Johnson 1,000,000(1)
Glenn Healy 1,000,000(1)
Charlie Bourgeois 950,000(2)
Tim Trimper 900,000(2)
Greg Terrion 900,000(2)
Stephane Richer 850,000(2)
Blake Wesley 850,000(2)
Jimmy Mann 850,000(2)
Dale Yakiwchuk 750,000(1)
John Druce 500,000(1)
Alexei Zhitnik 500,000(3)
Gino Odjick 500,000(3)
Jeff Reese 500,000(2)


 Farm Payroll

Bruce Holloway 900,000(3)
Pierre Aubry 95,000(2)
Dave Richter 95,000(2)
Richard Kromm 80,000(3)
Bill Watson 70,000(3)
Bill McCreary 60,000(2)
Kris Draper 60,000(2)
Josef Beranek 60,000(2)
Eric Lindros 50,000(3)
David Espe 50,000(1)
Troy Gamble 50,000(1)
Dave McLay 50,000(2)
Alex Karpovtsev 40,000(3)
Kerry Huffman 40,000(3)




Senators

ArenaOttawa Civic Centre
Capacity17,000
Ticket Price$36.00


Income

Current Funds$8,995,631
Home Games Remaining0
Avg. Attendance17,000
Avg. Revenue/Game$734,400
Projected Revenue$0,000

Expenses

Pro Payroll$33,162,500
Farm Payroll$1,040,000
Prospect Fees$15,000
Coach$100,000
Games Remaining0
Total Game Expenses$418,506
Projected Expenses$0,000
Projected Balance$8,995,631

Salary Commitment

Year: 1992$34,202,500
Year: 1993$28,842,500
Year: 1994$7,112,500
Year: 1995$3,632,500

 Pro Payroll

Wilf Paiement 5,000,000(2)
Bernie Federko 5,000,000(2)
Vladimir Krutov 2,000,000(4)
Pelle Lindbergh 1,600,000(2)
Kevin Stevens 1,562,500(4)
Barry Melrose 1,500,000(3)
Viacheslav Fetisov 1,500,000(3)
Steve Weeks 1,500,000(2)
Ron Zanussi 1,250,000(2)
Tom Edur 1,000,000(2)
Grant Ledyard 1,000,000(1)
Jens Ohling 1,000,000(2)
Corey Millen 1,000,000(1)
Ed Hospodar 950,000(2)
Randy Ireland 900,000(1)
Gary Rissling 900,000(1)
Bruce Milton 900,000(2)
Howard Walker 800,000(2)
Rod Brind'Amour 800,000(1)
Pat Micheletti 800,000(2)
Brad Jones 800,000(2)
Alexander Mogilny 700,000(1)
Fredrik Olausson 700,000(2)


 Farm Payroll

Darren Pang 90,000(2)
Scott Knutson 90,000(2)
Yvon Corriveau 80,000(3)
Geoff Wilson 80,000(3)
Mike Richard 80,000(3)
Pat Jablonski 70,000(2)
Brett MacDonald 70,000(2)
Mike Neill 70,000(4)
Vladimir Kyhos 60,000(1)
Joby Messier 60,000(2)
Roger Kortko 60,000(3)
Cam Stewart 60,000(3)
Donald Audette 60,000(3)
Peter Popovic 60,000(3)
Bruno Erni 50,000(2)




Avalanche

ArenaPepsi Center
Capacity17,000
Ticket Price$36.00


Income

Current Funds$11,660,455
Home Games Remaining0
Avg. Attendance17,000
Avg. Revenue/Game$734,400
Projected Revenue$0,000

Expenses

Pro Payroll$27,725,000
Farm Payroll$2,110,000
Prospect Fees$22,500
Coach$100,000
Games Remaining0
Total Game Expenses$365,335
Projected Expenses$0,000
Projected Balance$11,660,455

Salary Commitment

Year: 1992$29,835,000
Year: 1993$20,685,000
Year: 1994$11,865,000
Year: 1995$880,000

 Pro Payroll

Igor Larionov 2,500,000(3)
Mel Bridgman 2,500,000(1)
Steve Tambellini 2,250,000(2)
Mike Forbes 1,875,000(3)
Laurie Boschman 1,500,000(1)
Colin Patterson 1,500,000(3)
Brian MacLellan 1,300,000(2)
Petri Skriko 1,250,000(3)
Tom Kurvers 1,250,000(3)
Patrick Flatley 1,000,000(1)
Nicklas Lidstrom 1,000,000(2)
Dwayne Lowdermilk 1,000,000(1)
Olaf Kolzig 1,000,000(2)
Randy Boyd 1,000,000(1)
John Mokosak 900,000(2)
Roy Myllari 900,000(3)
Kevin Miller 800,000(2)
Allan Bester 800,000(2)
Phil Stanger 800,000(3)
Mike Flanagan 800,000(4)
Geoff Sanderson 700,000(3)
Shawn McEachern 600,000(1)
Mike Modano 500,000(1)


 Farm Payroll

Dave Debol 900,000(1)
Rob Holland 100,000(2)
Jamie Gallimore 100,000(2)
Mike Hoffman 90,000(2)
Tom McMurchy 90,000(3)
Alan Kerr 80,000(4)
Wayne Thompson 80,000(2)
Scott Machej 80,000(2)
Doug Kostynski 80,000(2)
Mike Tomlak 80,000(2)
Patrik Erickson 60,000(2)
Doug MacDonald 60,000(3)
Jamie Heward 60,000(3)
Dan Brooks 50,000(2)
Grant Tkachuk 50,000(2)
Arto Javanainen 50,000(1)
Grant Blair 50,000(1)
Knut Walbye 50,000(1)




Predators

ArenaBridgestone Arena
Capacity17,000
Ticket Price$36.00


Income

Current Funds$6,578,515
Home Games Remaining0
Avg. Attendance17,000
Avg. Revenue/Game$734,400
Projected Revenue$0,000

Expenses

Pro Payroll$31,075,000
Farm Payroll$1,780,000
Prospect Fees$12,000
Coach$100,000
Games Remaining0
Total Game Expenses$402,037
Projected Expenses$0,000
Projected Balance$6,578,515

Salary Commitment

Year: 1992$32,855,000
Year: 1993$20,115,000
Year: 1994$8,035,000
Year: 1995$2,855,000

 Pro Payroll

Dennis Maruk 5,000,000(1)
Curt Fraser 3,000,000(1)
Jim Nill 2,000,000(2)
Pat Riggin 2,000,000(2)
Steve Smith 1,875,000(4)
Paul MacDermid 1,750,000(2)
Normand Rochefort 1,500,000(1)
Wendall Young 1,500,000(2)
Keith Brown 1,500,000(1)
Bill Gardner 1,400,000(3)
Paul Cyr 1,250,000(2)
Tom Thornbury 1,250,000(3)
Mark Hatcher 1,250,000(3)
Dave Hannan 1,000,000(1)
Dave Reid 900,000(2)
Rick Gal 900,000(2)
Roger Ohman 900,000(4)
Joe Paterson 900,000(3)
Dan Wood 700,000(2)
Martin Gelinas 500,000(1)


 Farm Payroll

Tommy Albelin 700,000(2)
Ken Yaremchuk 120,000(3)
Brian Noonan 80,000(4)
Marc Bergevin 80,000(1)
Darcy Wakaluk 80,000(2)
Tomas Kapusta 80,000(2)
Murray Brumwell 80,000(2)
Dale Thompson 70,000(2)
Sean Whyte 70,000(3)
Steve Veilleux 70,000(3)
Jeff Brubaker 70,000(2)
Morgan Samuelsson 60,000(3)
Bob Parent 60,000(1)
Bruce Cassidy 60,000(3)
Luciano Borsato 50,000(1)
Brian McReynolds 50,000(1)




Knights

ArenaT-Mobile Arena
Capacity17,000
Ticket Price$36.00


Income

Current Funds$10,897,628
Home Games Remaining0
Avg. Attendance17,000
Avg. Revenue/Game$734,400
Projected Revenue$0,000

Expenses

Pro Payroll$42,362,500
Farm Payroll$750,000
Prospect Fees$13,500
Coach$100,000
Games Remaining0
Total Game Expenses$527,146
Projected Expenses$0,000
Projected Balance$10,897,628

Salary Commitment

Year: 1992$43,112,500
Year: 1993$24,752,500
Year: 1994$3,102,500
Year: 1995$2,892,500

 Pro Payroll

Rick Vaive 6,250,000(1)
Ryan Walter 4,000,000(2)
John Anderson 3,125,000(1)
Sergei Makarov 3,000,000(2)
Doug Wilson 2,500,000(1)
Thomas Steen 2,500,000(2)
Keith Acton 2,500,000(2)
Mike Foligno 2,500,000(2)
Rick Wamsley 1,875,000(1)
Randy Ladouceur 1,750,000(1)
Ville Siren 1,562,500(4)
Tom McCarthy 1,500,000(1)
Dave Poulin 1,500,000(2)
Frantisek Musil 1,250,000(4)
Jamie Macoun 1,250,000(1)
Murray Bannerman 1,000,000(2)
Mark Hamway 900,000(2)
Scott Harlow 900,000(2)
Keith Johnson 900,000(2)
Jim Laing 800,000(2)
Kevin LaVallee 800,000(2)


 Farm Payroll

Gary Leeman 90,000(3)
John-Paul Kelly 90,000(2)
Ken Daneyko 80,000(2)
Cam Plante 80,000(4)
Bob Bassen 70,000(2)
Mikael Andersson 60,000(1)
Ray Shero 60,000(2)
Kirk Tomlinson 60,000(3)
Tomaz Eriksson 60,000(3)
Brad Dalgarno 50,000(1)
Peter Taglianetti 50,000(2)