Financial Report

(As of Sunday, Jan 5 2020)

Rangers

ArenaMadison Square Garden
Capacity17,000
Ticket Price$40.00


Income

Current Funds$12,379,465
Home Games Remaining0
Avg. Attendance17,000
Avg. Revenue/Game$805,553
Projected Revenue$0,000

Expenses

Pro Payroll$25,975,000
Farm Payroll$1,495,000
Prospect Fees$31,500
Coach$100,000
Games Remaining0
Total Game Expenses$336,604
Projected Expenses$0,000
Projected Balance$12,379,465

Salary Commitment

Year: 1993$27,470,000
Year: 1994$21,020,000
Year: 1995$11,180,000
Year: 1996$6,625,000

 Pro Payroll

Paul Reinhart 2,000,000(2)
Dallas Drake 1,850,000(4)
Mark Osborne 1,650,000(3)
Gilles Hamel 1,500,000(2)
Pat LaFontaine 1,500,000(2)
Bob Brooke 1,500,000(2)
Dave Lowry 1,250,000(3)
Tom Barrasso 1,250,000(1)
Jeff Beukeboom 1,250,000(4)
Joey Kocur 1,250,000(2)
Steve Bozek 1,150,000(3)
Trevor Linden 1,125,000(4)
Eric Desjardins 1,000,000(4)
Neil Brady 1,000,000(2)
Russ Courtnall 1,000,000(1)
Alain Vigneault 900,000(1)
Don Sweeney 900,000(1)
Jiri Slegr 900,000(4)
Mike Eastwood 800,000(2)
Richard Sevigny 800,000(1)
Dave Archibald 700,000(1)
Mikael Renberg 700,000(1)


 Farm Payroll

Graham Herring 125,000(3)
Bob Sweeney 90,000(3)
Keith Primeau 90,000(4)
John Tucker 90,000(3)
Brad Belland 80,000(3)
Dave Manson 80,000(1)
Brad Ramsden 80,000(2)
Ron Loustel 80,000(2)
Tony Twist 80,000(4)
Benoit Brunet 70,000(2)
Guy Hebert 70,000(3)
Yanic Perreault 70,000(4)
Rich Pilon 70,000(4)
Tie Domi 70,000(4)
Jamie Nicolls 60,000(4)
Bruce Racine 60,000(4)
Bob Boughner 60,000(2)
Jeff Daniels 60,000(1)
Jeff Bloemberg 60,000(1)
Brad Werenka 50,000(3)




Islanders

ArenaNassau Coliseum
Capacity17,500
Ticket Price$40.00


Income

Current Funds$41,532,754
Home Games Remaining0
Avg. Attendance17,500
Avg. Revenue/Game$829,246
Projected Revenue$0,000

Expenses

Pro Payroll$30,037,500
Farm Payroll$2,972,500
Prospect Fees$16,500
Coach$100,000
Games Remaining0
Total Game Expenses$403,982
Projected Expenses$0,000
Projected Balance$41,532,754

Salary Commitment

Year: 1993$33,010,000
Year: 1994$22,645,000
Year: 1995$19,165,000
Year: 1996$7,352,500

 Pro Payroll

Lucien DeBlois 3,000,000(1)
Bobby Smith 3,000,000(3)
Rob Ramage 2,625,000(1)
Dominik Hasek 2,500,000(3)
Ray Ferraro 2,187,500(4)
James Patrick 1,875,000(4)
Behn Wilson 1,500,000(3)
Dave Tippett 1,500,000(3)
Curt Giles 1,250,000(2)
Rob Brown 1,000,000(2)
Alex Kovalev 1,000,000(4)
Neal Coulter 900,000(4)
Benoit Hogue 900,000(4)
Normand Rochefort 900,000(3)
Craig Ludwig 900,000(1)
Pierre Sevigny 900,000(1)
Newell Brown 800,000(2)
Dave Meszaros 800,000(1)
Dave Gagner 700,000(3)
Brent Severyn 600,000(1)
Wes Walz 600,000(1)
Steven Rice 600,000(1)


 Farm Payroll

Chris Dahlquist 1,562,500(3)
Daniel Letendre 80,000(3)
Mark Vichorek 80,000(1)
Brenno Celio 80,000(2)
Mike Kelfer 80,000(4)
Andy Otto 80,000(2)
Steve Penney 80,000(2)
Ed Ward 80,000(4)
Brian Benning 80,000(4)
Matt D Martin 70,000(2)
Jean Francois Nault 70,000(3)
Jaroslav Landsmann 70,000(4)
Robert Kron 70,000(4)
Hakan Ahlund 60,000(4)
Mike Craig 60,000(2)
Jeff Vaive 60,000(1)
Barry Richter 60,000(2)
Brent Fedyk 50,000(1)
Bob Halkidis 50,000(4)
Jon Morris 50,000(1)
Peter Vlk 50,000(1)
Robert Dirk 50,000(1)




Penguins

ArenaCivic Arena
Capacity17,000
Ticket Price$40.00


Income

Current Funds$31,554,938
Home Games Remaining0
Avg. Attendance17,000
Avg. Revenue/Game$806,547
Projected Revenue$0,000

Expenses

Pro Payroll$30,512,500
Farm Payroll$950,000
Prospect Fees$15,000
Coach$100,000
Games Remaining0
Total Game Expenses$385,091
Projected Expenses$0,000
Projected Balance$31,554,938

Salary Commitment

Year: 1993$31,462,500
Year: 1994$23,342,500
Year: 1995$19,220,000
Year: 1996$3,750,000

 Pro Payroll

Gordie Roberts 3,000,000(3)
Claude Loiselle 2,500,000(3)
Greg Gilbert 2,000,000(3)
Mike Hough 2,000,000(3)
Brent Sutter 2,000,000(3)
Marc Chorney 1,562,500(2)
John Vanbiesbrouck 1,500,000(3)
Mike Bullard 1,500,000(3)
Kjell Samuelsson 1,500,000(1)
Sean Hill 1,500,000(4)
Kevin McClelland 1,250,000(1)
Raimo Helminen 1,000,000(1)
Doug Shedden 1,000,000(1)
John Miner 1,000,000(4)
Brian Mullen 1,000,000(1)
Tom Anastos 900,000(1)
Rob Valicevic 900,000(4)
Brian Small 900,000(2)
Ron Tugnutt 800,000(2)
Tom Pederson 700,000(2)
Robb Stauber 700,000(3)
Mike Posavad 700,000(1)
Valeri Kamensky 600,000(1)


 Farm Payroll

Jim Plankers 90,000(2)
Alain Lemieux 90,000(1)
Glen Wesley 80,000(3)
Murray Eaves 80,000(1)
Mike Ricci 70,000(2)
Tim Bergland 70,000(3)
Bobby Reynolds 70,000(4)
Valeri Zelepukin 70,000(4)
Arto Blomsten 70,000(4)
Tom Tilley 70,000(4)
Maurizio Mansi 70,000(4)
Norm Foster 60,000(3)
Kevan Guy 60,000(3)




Bruins

ArenaBoston Garden
Capacity17,250
Ticket Price$40.00


Income

Current Funds$11,313,800
Home Games Remaining0
Avg. Attendance17,250
Avg. Revenue/Game$818,406
Projected Revenue$0,000

Expenses

Pro Payroll$29,700,000
Farm Payroll$1,795,000
Prospect Fees$16,500
Coach$100,000
Games Remaining0
Total Game Expenses$385,506
Projected Expenses$0,000
Projected Balance$11,313,800

Salary Commitment

Year: 1993$31,495,000
Year: 1994$23,245,000
Year: 1995$11,700,000
Year: 1996$210,000

 Pro Payroll

Gary Morrison 3,000,000(1)
Randy Ladouceur 2,250,000(2)
Al MacInnis 2,000,000(3)
Darren Jensen 2,000,000(3)
Kelly Kisio 1,750,000(3)
Al Secord 1,750,000(2)
Steve Konroyd 1,750,000(3)
Gary Lupul 1,500,000(2)
Anthony McMurchy 1,500,000(1)
Glen Cochrane 1,250,000(2)
Dean Clark 1,250,000(2)
Paul Cavallini 1,250,000(3)
Mark Hunter 1,250,000(2)
Jeff Jackson 1,250,000(3)
Paul Ranheim 1,250,000(2)
Mike Richter 1,000,000(1)
Mickey Volcan 1,000,000(3)
Steve Seguin 800,000(2)
Owen Nolan 700,000(1)
Timo Kulonen 600,000(1)
Martin Hostak 600,000(1)


 Farm Payroll

Todd McLellan 500,000(1)
Gaston Gingras 125,000(2)
Chris Valentine 100,000(3)
Randy Ireland 90,000(3)
Dave Morrison 80,000(1)
Greg Rolston 80,000(3)
Jason Soules 80,000(4)
Terry Johnson 80,000(1)
Daryl Evans 80,000(3)
Jeff Nielsen 70,000(4)
Daniel Marois 70,000(3)
Larry Trader 70,000(3)
Rollie Boutin 70,000(1)
Steve Lyons 70,000(1)
Jeff Finley 60,000(4)
Scott Pearson 60,000(2)
Bryan Fogarty 60,000(2)
Jaroslav Modry 50,000(1)




Canadiens

ArenaMontreal Forum
Capacity17,000
Ticket Price$30.00


Income

Current Funds$14,646,090
Home Games Remaining0
Avg. Attendance17,000
Avg. Revenue/Game$770,722
Projected Revenue$0,000

Expenses

Pro Payroll$21,712,500
Farm Payroll$1,410,000
Prospect Fees$30,000
Coach$100,000
Games Remaining0
Total Game Expenses$283,567
Projected Expenses$0,000
Projected Balance$14,646,090

Salary Commitment

Year: 1993$23,122,500
Year: 1994$12,652,500
Year: 1995$9,982,500
Year: 1996$7,510,000

 Pro Payroll

Craig MacTavish 4,000,000(1)
Christian Ruuttu 1,562,500(3)
Sergei Fedorov 1,250,000(4)
Steve Chiasson 1,000,000(4)
Gilbert Delorme 1,000,000(1)
Kevin Dineen 1,000,000(1)
Dean McAmmond 900,000(4)
Darrin Shannon 900,000(2)
Dirk Graham 900,000(1)
Sean Whitham 900,000(4)
Steve Tuttle 800,000(4)
Hannu Virta 800,000(2)
Randy Burridge 800,000(4)
David Shaw 800,000(1)
Robert Nordmark 800,000(3)
Peter Sidorkiewicz 800,000(1)
Roman Turek 800,000(4)
Darin Kimble 700,000(4)
Bob Joyce 700,000(1)
Yves Racine 700,000(2)
Joe Juneau 600,000(1)


 Farm Payroll

Jim Kyte 90,000(2)
Darcy Loewen 90,000(4)
Mike Bishop 80,000(4)
Tommy Lehman 80,000(1)
Marco Baron 80,000(1)
Jens Johansson 80,000(1)
Paul Lawless 80,000(1)
Peter Sundstrom 70,000(1)
Mikael Lindman 70,000(4)
Shayne Stevenson 60,000(2)
Doug Zmolek 60,000(2)
Perry Berezan 60,000(1)
Mario Milani 60,000(2)
Peter Romberg 60,000(1)
Ricard Persson 60,000(1)
Bret Walter 60,000(4)
Bryan Marchment 60,000(3)
Jim Paek 60,000(4)
Nicolas Beaulieu 50,000(3)
Jock Callander 50,000(1)
Rob Zettler 50,000(1)




Sabres

ArenaBuffalo Auditorium
Capacity17,000
Ticket Price$40.00


Income

Current Funds$25,676,941
Home Games Remaining0
Avg. Attendance17,000
Avg. Revenue/Game$805,553
Projected Revenue$0,000

Expenses

Pro Payroll$33,600,000
Farm Payroll$1,520,000
Prospect Fees$24,000
Coach$100,000
Games Remaining0
Total Game Expenses$429,805
Projected Expenses$0,000
Projected Balance$25,676,941

Salary Commitment

Year: 1993$35,120,000
Year: 1994$24,100,000
Year: 1995$16,030,000
Year: 1996$5,340,000

 Pro Payroll

Jamie Macoun 4,000,000(4)
John Ogrodnick 4,000,000(2)
Dave Babych 3,000,000(3)
Steve Kasper 3,000,000(3)
Rick Wamsley 2,000,000(1)
Troy Murray 1,500,000(1)
Cam Neely 1,500,000(2)
Brad Marsh 1,500,000(1)
Doug Crossman 1,500,000(3)
Mitch Lamoureux 1,500,000(2)
Tomas Sandstrom 1,250,000(1)
Daren Puppa 1,250,000(3)
Wendel Clark 1,000,000(1)
Ray Sheppard 1,000,000(1)
Trent Yawney 900,000(1)
Joe Reekie 900,000(1)
Brad Palmer 800,000(3)
Stephane Quintal 800,000(3)
Peter Bondra 800,000(4)
Theo Fleury 800,000(2)
Jeremy Roenick 600,000(1)


 Farm Payroll

Bob Mongrain 90,000(1)
Milan Chalupa 90,000(4)
Steve Heinze 80,000(4)
Paul Ysebaert 80,000(1)
Derek King 80,000(4)
Brian Chapman 80,000(4)
Tom Glavine 80,000(3)
Tom Fitzgerald 80,000(4)
Rob Polman-Tuin 80,000(2)
Jim Thomson 70,000(1)
Bill Houlder 70,000(4)
Michal Pivonka 70,000(1)
Mark Lamb 70,000(2)
Mark Fitzpatrick 70,000(3)
Ted Donato 70,000(3)
Claude Lapointe 60,000(2)
Erik Hamalainen 60,000(3)
Kevin Haller 60,000(2)
Nevin Markwart 60,000(4)
Joe Murphy 60,000(1)
Dean Chynoweth 60,000(3)




MapleLeafs

ArenaMaple Leaf Gardens
Capacity17,000
Ticket Price$40.00


Income

Current Funds$5,427,145
Home Games Remaining0
Avg. Attendance17,000
Avg. Revenue/Game$805,553
Projected Revenue$0,000

Expenses

Pro Payroll$42,525,000
Farm Payroll$2,745,000
Prospect Fees$19,500
Coach$100,000
Games Remaining0
Total Game Expenses$553,530
Projected Expenses$0,000
Projected Balance$5,427,145

Salary Commitment

Year: 1993$45,270,000
Year: 1994$30,605,000
Year: 1995$15,295,000
Year: 1996$8,250,000

 Pro Payroll

Mario Lemieux 5,000,000(2)
Don Maloney 3,750,000(2)
Real Cloutier 3,000,000(2)
Tony Tanti 3,000,000(3)
Keith Crowder 3,000,000(1)
Larry Murphy 2,500,000(4)
Ed Belfour 2,500,000(4)
Bob Gould 2,000,000(1)
Mike Eagles 1,875,000(3)
Chris Kotsopoulos 1,750,000(2)
Alexei Kasatonov 1,500,000(1)
Murray Craven 1,500,000(1)
Wayne Babych 1,500,000(1)
Shayne Corson 1,250,000(4)
Jeff Larmer 1,000,000(1)
Rick Knickle 1,000,000(3)
Soren True 900,000(4)
Brian Glynn 900,000(3)
Mario Gosselin 900,000(1)
Lance Pitlick 800,000(2)
Darryl Sydor 800,000(2)
Todd Gill 800,000(4)
Mark Tinordi 700,000(1)
Stu Barnes 600,000(1)


 Farm Payroll

Jeff Smith 900,000(1)
Matt Kabayama 700,000(1)
Paul Marshall 95,000(1)
Jukka Seppo 90,000(2)
Shaun Van Allen 80,000(3)
Alexander Semak 80,000(4)
Ray Whitney 80,000(4)
Tim Armstrong 70,000(3)
Daniel Berthiaume 70,000(3)
Karl Dykhuis 70,000(4)
Espen Knutsen 70,000(4)
David Volek 60,000(1)
Keith Osborne 60,000(2)
Dennis Vaske 60,000(2)
Joel Savage 60,000(1)
Thomas Sjogren 50,000(1)
Daniel Dore 50,000(1)
Dan Ratushny 50,000(1)
Mikko Haapakoski 50,000(3)




Jets

ArenaWinnipeg Arena
Capacity17,000
Ticket Price$40.00


Income

Current Funds$10,979,385
Home Games Remaining0
Avg. Attendance17,000
Avg. Revenue/Game$805,553
Projected Revenue$0,000

Expenses

Pro Payroll$39,062,500
Farm Payroll$3,885,000
Prospect Fees$9,000
Coach$100,000
Games Remaining0
Total Game Expenses$525,079
Projected Expenses$0,000
Projected Balance$10,979,385

Salary Commitment

Year: 1993$42,947,500
Year: 1994$34,732,500
Year: 1995$23,062,500
Year: 1996$4,777,500

 Pro Payroll

Dale Hawerchuk 6,875,000(3)
Laurie Boschman 2,500,000(2)
Dale Hunter 2,500,000(3)
Ron Hextall 2,187,500(4)
Brian Hayward 2,000,000(2)
Duane Sutter 2,000,000(1)
Phil Housley 2,000,000(3)
Morris Lukowich 2,000,000(2)
Steve Duchesne 2,000,000(3)
Dave Ellett 1,750,000(3)
Bobby Dollas 1,500,000(2)
Marc Habscheid 1,500,000(2)
Nelson Emerson 1,500,000(4)
Mike Ramsey 1,250,000(1)
Paul MacLean 1,250,000(2)
Tony Granato 1,250,000(3)
Dean Evason 1,000,000(1)
Rollie Melanson 1,000,000(1)
Randy Gilhen 900,000(3)
Andy Brickley 800,000(1)
David Jensen 800,000(1)
Clark Donatelli 500,000(3)


 Farm Payroll

Darryl Shannon 800,000(4)
Carey Wilson 800,000(2)
Scott Bjugstad 700,000(1)
Zarley Zalapski 500,000(1)
Moe Mantha 125,000(1)
Shawn Cronin 70,000(3)
Roger Johansson 70,000(4)
Rostislav Vlach 60,000(2)
Mike Stapleton 60,000(4)
Darren Rumble 60,000(3)
Greg Puhalski 60,000(3)
Jeff Rohlicek 60,000(3)
Ken Quinney 60,000(3)
Mike Stevens 60,000(2)
Dallas Eakins 60,000(4)
Ken Priestlay 50,000(4)
Alan May 50,000(3)
Don Barber 50,000(3)
Martin Desjardins 50,000(3)
Sam Lindstahl 50,000(3)
Danton Cole 50,000(4)
Jaroslav Pouzar 40,000(1)




Whalers

ArenaCivic Center
Capacity17,500
Ticket Price$40.00


Income

Current Funds$9,951,756
Home Games Remaining0
Avg. Attendance17,500
Avg. Revenue/Game$830,270
Projected Revenue$0,000

Expenses

Pro Payroll$37,737,500
Farm Payroll$1,130,000
Prospect Fees$10,500
Coach$100,000
Games Remaining0
Total Game Expenses$475,341
Projected Expenses$0,000
Projected Balance$9,951,756

Salary Commitment

Year: 1993$38,867,500
Year: 1994$29,317,500
Year: 1995$10,665,000
Year: 1996$5,000,000

 Pro Payroll

Ron Francis 5,000,000(4)
Bengt Gustafsson 3,750,000(2)
Ken Morrow 3,500,000(1)
Mark Johnson 2,500,000(2)
Doug Sulliman 2,187,500(2)
Norm Maciver 2,150,000(2)
Steve Christoff 2,000,000(1)
Patrik Sundstrom 1,875,000(3)
Darren Veitch 1,875,000(2)
Thomas Eriksson 1,500,000(2)
Clint Malarchuk 1,500,000(3)
Rob McClanahan 1,250,000(2)
Tomas Jonsson 1,250,000(2)
Al Jensen 1,000,000(1)
Pat Verbeek 900,000(1)
Jeff Greenlaw 800,000(2)
Bob Errey 800,000(3)
Randy Velischek 800,000(1)
Andre Dore 800,000(1)
Andrew McBain 800,000(3)
Tony Amonte 500,000(2)
Dmitri Khristich 500,000(2)
Tom Chorske 500,000(3)


 Farm Payroll

Ron Flockhart 150,000(2)
David Maley 90,000(1)
Kip Miller 90,000(2)
Peter Ihnacak 80,000(1)
Bruce Crowder 80,000(1)
Ian Wood 80,000(2)
Bruce Bell 80,000(3)
Milan Novy 70,000(2)
Dave Parro 70,000(1)
Todd Charlesworth 70,000(1)
Brian Lawton 60,000(1)
Curtis Leschyshyn 60,000(3)
Jody Hull 50,000(1)
Neil Wilkinson 50,000(1)
Craig Wolanin 50,000(3)




Capitals

ArenaCap Center
Capacity17,000
Ticket Price$40.00


Income

Current Funds$3,241,106
Home Games Remaining0
Avg. Attendance17,000
Avg. Revenue/Game$806,547
Projected Revenue$0,000

Expenses

Pro Payroll$34,962,500
Farm Payroll$1,480,000
Prospect Fees$9,000
Coach$100,000
Games Remaining0
Total Game Expenses$445,750
Projected Expenses$0,000
Projected Balance$3,241,106

Salary Commitment

Year: 1993$36,442,500
Year: 1994$25,782,500
Year: 1995$19,472,500
Year: 1996$4,710,000

 Pro Payroll

Brad McCrimmon 5,000,000(3)
Bryan Trottier 4,000,000(3)
Adam Oates 3,750,000(4)
John Tonelli 3,000,000(1)
Stan Smyl 2,000,000(2)
Geoff Courtnall 1,750,000(3)
Ville Siren 1,562,500(3)
Steve Ludzik 1,550,000(3)
Ric Seiling 1,500,000(1)
Stewart Gavin 1,500,000(2)
Curtis Joseph 1,250,000(1)
Richie Dunn 1,000,000(1)
Tony Currie 1,000,000(1)
Jyrki Lumme 900,000(1)
Doug Keans 900,000(2)
Rick Lanz 900,000(3)
Jim Malone 900,000(2)
Gary Nylund 900,000(1)
Mike Siltala 800,000(2)
Kelly Miller 800,000(1)


 Farm Payroll

Erin Ginnell 900,000(4)
Jim McGeough 80,000(2)
Darren Eliot 70,000(2)
Tim Bernhardt 70,000(1)
Allen Pederson 60,000(1)
Dan Keczmer 60,000(4)
Derek Plante 60,000(2)
Gord Donnelly 60,000(1)
Bob Corkum 60,000(1)
Jocelyn Lemieux 60,000(1)




RedWings

ArenaJoe Louis Arena
Capacity17,000
Ticket Price$40.00


Income

Current Funds$16,715,084
Home Games Remaining0
Avg. Attendance17,000
Avg. Revenue/Game$806,547
Projected Revenue$0,000

Expenses

Pro Payroll$24,975,000
Farm Payroll$1,930,000
Prospect Fees$33,000
Coach$100,000
Games Remaining0
Total Game Expenses$329,732
Projected Expenses$0,000
Projected Balance$16,715,084

Salary Commitment

Year: 1993$26,905,000
Year: 1994$17,865,000
Year: 1995$12,755,000
Year: 1996$10,485,000

 Pro Payroll

Mike Ridley 3,500,000(4)
Randy Boyd 3,000,000(4)
Hakan Loob 1,875,000(4)
Greg Stefan 1,500,000(2)
Jim Benning 1,250,000(1)
Mike Gillis 1,250,000(1)
Randy Wood 1,000,000(1)
Ed Olczyk 1,000,000(4)
Anders Eldebrink 1,000,000(2)
Uwe Krupp 900,000(1)
Adam Creighton 900,000(2)
Dave Pichette 800,000(2)
Eric Faust 800,000(3)
Mike McPhee 800,000(1)
Steve Hollett 700,000(3)
Don McSween 700,000(3)
Arturs Irbe 700,000(2)
Dave Chartier 700,000(1)
Joe Sacco 700,000(1)
John DeVoe 700,000(1)
Herb Raglan 700,000(4)
Stephane Matteau 500,000(1)


 Farm Payroll

John Slaney 500,000(1)
Tim Hunter 100,000(1)
Esa Keskinen 80,000(1)
Jan Karlsson 80,000(2)
Shawn Burr 80,000(4)
Corrado Micalef 80,000(1)
Anatoli Semenov 70,000(4)
Keith Jones 70,000(1)
Rick Erdall 70,000(2)
Wes Jarvis 70,000(1)
Jassen Cullimore 70,000(4)
Enrico Ciccone 70,000(4)
Tim Cheveldae 70,000(1)
Jim Sprott 70,000(3)
Mark Pederson 60,000(4)
Jay More 60,000(2)
Jim Sandlak 60,000(1)
J.J. Daigneault 60,000(1)
Alain Raymond 60,000(4)
Patrice Brisebois 50,000(1)
John McIntyre 50,000(1)
Jim Ennis 50,000(1)




Blues

ArenaSt. Louis Arena
Capacity17,750
Ticket Price$40.00


Income

Current Funds$21,542,018
Home Games Remaining0
Avg. Attendance17,750
Avg. Revenue/Game$805,244
Projected Revenue$0,000

Expenses

Pro Payroll$29,637,500
Farm Payroll$1,280,000
Prospect Fees$24,000
Coach$100,000
Games Remaining0
Total Game Expenses$378,555
Projected Expenses$0,000
Projected Balance$21,542,018

Salary Commitment

Year: 1993$30,917,500
Year: 1994$20,077,500
Year: 1995$7,312,500
Year: 1996$1,350,000

 Pro Payroll

Dave Christian 2,750,000(2)
Grant Mulvey 2,500,000(2)
Jim Peplinski 2,000,000(3)
Brett Hull 1,875,000(2)
Ken Linseman 1,800,000(1)
Tony McKegney 1,750,000(2)
Bill Ranford 1,562,500(3)
Gord Kluzak 1,500,000(1)
Tom Fergus 1,500,000(2)
Luke Richardson 1,250,000(2)
Rik Wilson 1,250,000(1)
Kari Takko 1,000,000(1)
Stu Grimson 900,000(1)
Cliff Ronning 900,000(4)
Rick Zombo 900,000(3)
Sergio Momesso 900,000(1)
Ric Nattress 900,000(2)
Rod Buskas 900,000(1)
Kjell Dahlin 900,000(1)
Garnet McKechney 700,000(3)
Mats Sundin 700,000(1)
Alfie Turcotte 600,000(3)
Gord Dineen 600,000(1)


 Farm Payroll

Norm Dupont 150,000(1)
Perry Anderson 90,000(2)
Shawn Anderson 80,000(4)
Eduard Uvira 80,000(2)
Lorne Bokshowan 70,000(1)
Everett Sanipass 70,000(1)
Craig Conroy 70,000(2)
Daryl Reaugh 70,000(3)
David Williams 70,000(4)
Shane Churla 70,000(4)
Dave McLlwain 70,000(3)
Mike Sillinger 60,000(3)
Murray Baron 60,000(4)
Darryl Olsen 60,000(4)
Ron Stern 60,000(4)
Troy Crowder 50,000(1)
Rudy Poeschek 50,000(4)
Ulf Sandstrom 50,000(1)




Blackhawks

ArenaChicago Stadium
Capacity17,000
Ticket Price$40.00


Income

Current Funds$14,736,613
Home Games Remaining0
Avg. Attendance17,000
Avg. Revenue/Game$807,045
Projected Revenue$0,000

Expenses

Pro Payroll$41,587,500
Farm Payroll$1,515,000
Prospect Fees$22,500
Coach$100,000
Games Remaining0
Total Game Expenses$527,134
Projected Expenses$0,000
Projected Balance$14,736,613

Salary Commitment

Year: 1993$43,102,500
Year: 1994$34,037,500
Year: 1995$26,737,500
Year: 1996$8,425,000

 Pro Payroll

Denis Savard 5,000,000(3)
Neal Broten 4,000,000(3)
Mario Marois 3,500,000(2)
Don Beaupre 3,125,000(4)
Reijo Ruotsalainen 3,000,000(3)
Mats Naslund 3,000,000(4)
Steve Larmer 3,000,000(1)
Risto Siltanen 2,500,000(1)
Charlie Huddy 2,500,000(3)
Vesa Salo 1,562,500(3)
Mikko Makela 1,250,000(2)
Teemu Selanne 1,250,000(4)
Guy Carbonneau 1,000,000(2)
Chris Simon 1,000,000(4)
Peter Zezel 900,000(1)
Wayne Presley 900,000(3)
Steve Kudebeh 900,000(2)
Teppo Numminen 800,000(1)
Raimo Summanen 800,000(1)
Ed Beers 800,000(3)
Peter Dineen 800,000(1)


 Farm Payroll

Ilkka Sinisalo 135,000(1)
Doug Wickenheiser 90,000(3)
Bob Probert 90,000(3)
Petr Klima 80,000(1)
Hannu Jarvenpaa 80,000(2)
Dan Hie 80,000(2)
Nick Ricci 80,000(2)
Juha Nurmi 80,000(2)
Teppo Kivela 70,000(3)
Iiro Jarvi 70,000(3)
Chris Therien 60,000(2)
Dave Goertz 60,000(2)
Ari Haanpaa 60,000(3)
Hannu Kuronen 60,000(3)
Risto Kurkinen 60,000(2)
Pekka Tirkkonen 60,000(3)
Tommy Sjodin 50,000(1)
Petri Matikainen 50,000(3)
Janne Ojanen 50,000(2)
Frantisek Kucera 50,000(2)
Chris Clifford 50,000(4)
Dale Henry 50,000(2)




Nordiques

ArenaLe Colisee de Quebec
Capacity17,000
Ticket Price$40.00


Income

Current Funds$774,261
Home Games Remaining0
Avg. Attendance17,000
Avg. Revenue/Game$807,045
Projected Revenue$0,000

Expenses

Pro Payroll$37,900,000
Farm Payroll$1,485,000
Prospect Fees$19,500
Coach$100,000
Games Remaining0
Total Game Expenses$481,762
Projected Expenses$0,000
Projected Balance$774,261

Salary Commitment

Year: 1993$39,385,000
Year: 1994$29,170,000
Year: 1995$12,275,000
Year: 1996$3,900,000

 Pro Payroll

Peter Stastny 5,000,000(2)
Mark Howe 4,000,000(1)
Dino Ciccarelli 3,750,000(4)
Brian Propp 3,000,000(2)
Andy Moog 3,000,000(3)
Anton Stastny 2,500,000(2)
Barry Pederson 2,000,000(3)
Mathieu Schneider 2,000,000(2)
Al Iafrate 1,875,000(2)
Jon Casey 1,875,000(3)
Denis Cyr 1,200,000(3)
Don Dietrich 1,000,000(2)
Scott Young 1,000,000(1)
Alain Cote 900,000(1)
Troy Loney 900,000(1)
Larry Playfair 900,000(1)
Lee Norwood 900,000(2)
Pat Conacher 800,000(1)
Kelly Buchberger 700,000(1)
Ken Sutton 600,000(1)


 Farm Payroll

Mark Pavelich 100,000(1)
Lindsay Carson 90,000(2)
Mark Lofthouse 90,000(2)
Dave Hunter 90,000(1)
Jay Miller 90,000(2)
Peter Draisaitl 80,000(3)
Brian Holzinger 80,000(4)
Miroslav Frycer 80,000(2)
Esa Palosaari 80,000(3)
Jim Johansson 80,000(3)
Frank Caprice 80,000(2)
Rick LaFerriere 70,000(2)
Jarrod Skalde 70,000(4)
Jeff Brown 70,000(1)
David Emma 60,000(2)
Chris Jospeh 60,000(3)
Keith Carney 60,000(2)
Normand Lacombe 55,000(1)
Ivan Matulik 50,000(1)
Geoff Smith 50,000(1)




Canucks

ArenaPacific Coliseum
Capacity17,250
Ticket Price$40.00


Income

Current Funds$36,112,029
Home Games Remaining0
Avg. Attendance17,250
Avg. Revenue/Game$817,902
Projected Revenue$0,000

Expenses

Pro Payroll$29,137,500
Farm Payroll$1,240,000
Prospect Fees$19,500
Coach$100,000
Games Remaining0
Total Game Expenses$371,915
Projected Expenses$0,000
Projected Balance$36,112,029

Salary Commitment

Year: 1993$30,377,500
Year: 1994$20,927,500
Year: 1995$17,767,500
Year: 1996$7,695,000

 Pro Payroll

Bobby Carpenter 2,500,000(3)
Greg Paslawski 2,000,000(3)
Dan Quinn 1,875,000(4)
Mike Lalor 1,875,000(3)
Craig Berube 1,875,000(3)
Kirk McLean 1,850,000(4)
John MacLean 1,562,500(3)
Sylvain Lefebvre 1,500,000(2)
Scott Mellanby 1,500,000(4)
Petr Svoboda 1,250,000(4)
Mike Moffat 1,250,000(1)
Greg D. Adams 1,250,000(1)
Moe Lemay 1,250,000(1)
Gino Cavallini 1,250,000(1)
Mike Heidt 1,250,000(2)
Mark Recchi 1,000,000(4)
Phil Patterson 1,000,000(1)
Rick Gal 900,000(1)
Grant Sasser 800,000(1)
Tommy Albelin 700,000(1)
Ian Armstrong 700,000(1)


 Farm Payroll

Dean Hall 90,000(4)
Jan Jasko 80,000(1)
Jim Wiemer 80,000(2)
Timo Jutila 80,000(2)
Glen Featherstone 70,000(2)
Travis Green 70,000(4)
Shawn Evans 70,000(2)
Don Porter 70,000(3)
Mike Murray 70,000(3)
Steve Pepin 70,000(1)
Alexei Gusarov 60,000(4)
Mats-Ake Lundstrom 60,000(3)
Scott Brower 60,000(2)
Ludek Cajka 60,000(3)
Dave Quigley 50,000(2)
David Mackey 50,000(1)
Sheldon Kennedy 50,000(1)
Len Esau 50,000(1)
Peter Douris 50,000(1)




Flames

ArenaOlympic Saddledome
Capacity18,000
Ticket Price$40.00


Income

Current Funds$56,711,987
Home Games Remaining0
Avg. Attendance18,000
Avg. Revenue/Game$845,035
Projected Revenue$0,000

Expenses

Pro Payroll$25,412,500
Farm Payroll$1,330,000
Prospect Fees$19,500
Coach$100,000
Games Remaining0
Total Game Expenses$327,585
Projected Expenses$0,000
Projected Balance$56,711,987

Salary Commitment

Year: 1993$26,742,500
Year: 1994$14,822,500
Year: 1995$13,242,500
Year: 1996$9,330,000

 Pro Payroll

Thomas Gradin 4,500,000(1)
Dean Kennedy 2,500,000(4)
Miroslav Dvorak 1,562,500(3)
Gerard Gallant 1,250,000(1)
Jaromir Jagr 1,250,000(4)
Pavel Bure 1,250,000(4)
Gary Suter 1,250,000(2)
Pelle Eklund 1,250,000(3)
Carl Mokosak 1,000,000(1)
Sean Burke 1,000,000(1)
Mark Kumpel 900,000(3)
Terry Carkner 900,000(1)
Garry Galley 900,000(1)
Keith Tkachuk 900,000(4)
Sergei Zubov 900,000(4)
Felix Potvin 900,000(4)
Doug Weight 800,000(4)
Slava Kozlov 700,000(4)
Robert Reichel 600,000(1)
Vladimir Konstantinov 600,000(1)
Pat Elynuik 500,000(1)


 Farm Payroll

Rich Chernomaz 90,000(2)
Ron Dennis 80,000(1)
Jan Erixon 80,000(1)
Steve Baker 70,000(1)
Greg Johnson 70,000(2)
Terry Yake 70,000(3)
Gord Murphy 70,000(4)
Rene Breton 70,000(3)
Gerald Diduck 60,000(1)
Patrick Lebeau 60,000(2)
Achim Pleschberger 60,000(3)
Michel Picard 60,000(2)
Dan Dorion 60,000(1)
Dave Capuano 60,000(4)
Dan Lambert 60,000(1)
Rob Graham 60,000(1)
Steven Finn 50,000(1)
Kevin Todd 50,000(2)
Dwayne Boettger 50,000(1)
Stephane Giguere 50,000(1)
Ulf Dahlen 50,000(1)




Oilers

ArenaNorthlands Coliseum
Capacity17,750
Ticket Price$40.00


Income

Current Funds$6,141,077
Home Games Remaining0
Avg. Attendance17,750
Avg. Revenue/Game$841,610
Projected Revenue$0,000

Expenses

Pro Payroll$48,425,000
Farm Payroll$1,480,000
Prospect Fees$13,500
Coach$100,000
Games Remaining0
Total Game Expenses$609,982
Projected Expenses$0,000
Projected Balance$6,141,077

Salary Commitment

Year: 1993$49,905,000
Year: 1994$31,785,000
Year: 1995$14,092,500
Year: 1996$1,530,000

 Pro Payroll

Wayne Gretzky 5,500,000(3)
Mark Messier 5,500,000(1)
Jari Kurri 4,500,000(2)
Paul Coffey 4,000,000(3)
Glenn Anderson 3,500,000(1)
Randy Carlyle 3,000,000(1)
Michel Goulet 2,500,000(2)
Willie Huber 2,500,000(1)
Grant Fuhr 2,500,000(2)
Kevin Lowe 2,250,000(2)
Craig Simpson 1,562,500(3)
Walt Poddubny 1,562,500(2)
Randy Cunneyworth 1,500,000(3)
Vincent Damphousse 1,250,000(2)
Jacques Cloutier 1,100,000(2)
Calle Johansson 1,000,000(4)
Adam Graves 1,000,000(1)
Sylvain Cote 1,000,000(1)
John Chabot 900,000(2)
Paul Gagne 900,000(2)
Lou Franceschetti 900,000(1)


 Farm Payroll

Bob Sullivan 90,000(1)
Marc Bureau 90,000(4)
Perry Turnbull 90,000(1)
Marty Dallman 90,000(2)
Jeff Norton 90,000(4)
Robert Lang 80,000(4)
Markus Mattsson 80,000(1)
Doug Morrison 80,000(1)
Ken Berry 80,000(1)
Paul Houck 80,000(2)
Risto Jalo 80,000(1)
Pat Falloon 70,000(4)
Doug Houda 70,000(4)
Dana Murzyn 70,000(4)
Michel Petit 60,000(1)
Sean Williams 60,000(2)
Victor Posa 60,000(4)
Todd Copeland 60,000(1)
Sergei Nemchinov 50,000(1)
Milan Tichy 50,000(1)




NorthStars

ArenaMet Center
Capacity18,000
Ticket Price$40.00


Income

Current Funds$31,414,764
Home Games Remaining0
Avg. Attendance18,000
Avg. Revenue/Game$853,463
Projected Revenue$0,000

Expenses

Pro Payroll$32,312,500
Farm Payroll$1,655,000
Prospect Fees$27,000
Coach$100,000
Games Remaining0
Total Game Expenses$415,787
Projected Expenses$0,000
Projected Balance$31,414,764

Salary Commitment

Year: 1993$33,967,500
Year: 1994$23,487,500
Year: 1995$9,192,500
Year: 1996$4,525,000

 Pro Payroll

Rick Vaive 3,750,000(2)
Ron Duguay 3,000,000(2)
Mike Vernon 2,187,500(4)
Brian Bellows 2,187,500(4)
Craig Hartsburg 2,000,000(2)
Randy Moller 1,875,000(3)
Steve Thomas 1,750,000(2)
Mike Krushelnyski 1,750,000(2)
Aaron Broten 1,750,000(1)
Brian Skrudland 1,562,500(3)
Bob McGill 1,500,000(1)
Gaetan Duchesne 1,500,000(1)
Dave Barr 1,250,000(1)
Pierre Turgeon 1,250,000(2)
Craig Muni 1,000,000(3)
Craig Janney 900,000(1)
Doug Lidster 900,000(1)
Brent Shaw 800,000(1)
Bob Essensa 700,000(1)
Vladimir Malakhov 700,000(1)


 Farm Payroll

Viktor Zhluktov 125,000(2)
Paul Broten 90,000(3)
Chris Kontos 90,000(2)
Scott Sandelin 90,000(2)
Vladimir Ruzicka 90,000(3)
Greg Brown 80,000(4)
John Franzosa 80,000(2)
Brian Williams 80,000(2)
Vincent Lukac 80,000(2)
Glenn Lowes 70,000(2)
Adrien Plavsic 70,000(2)
Ed Kastelic 70,000(1)
Yan Kaminsky 70,000(4)
Louie DeBrusk 60,000(1)
Jeff Batters 60,000(2)
Bob Beers 50,000(3)
Stan Bautch 50,000(2)
Igor Vyazmikin 50,000(1)
Steve Morrow 50,000(1)
Ken Baumgartner 50,000(1)
Vladimir Kireyev 50,000(1)
Trevor Sim 50,000(1)
Roger Hansson 50,000(1)
Tero Toivola 50,000(1)




Kings

ArenaThe Forum
Capacity18,000
Ticket Price$40.00


Income

Current Funds$24,373,928
Home Games Remaining0
Avg. Attendance18,000
Avg. Revenue/Game$853,991
Projected Revenue$0,000

Expenses

Pro Payroll$32,725,000
Farm Payroll$1,900,000
Prospect Fees$22,500
Coach$100,000
Games Remaining0
Total Game Expenses$423,750
Projected Expenses$0,000
Projected Balance$24,373,928

Salary Commitment

Year: 1993$34,625,000
Year: 1994$21,695,000
Year: 1995$6,755,000
Year: 1996$2,940,000

 Pro Payroll

Mike Gartner 4,000,000(1)
Dave Taylor 3,000,000(1)
Mark Hardy 2,500,000(2)
Bernie Nicholls 2,500,000(1)
Patrick Roy 2,500,000(2)
Jay Wells 2,000,000(2)
Dave Andreychuk 1,875,000(3)
Rob Blake 1,850,000(4)
Jim Fox 1,750,000(3)
Luc Robitaille 1,500,000(2)
Doug Smith 1,500,000(2)
Marty McSorley 1,250,000(2)
Kelly Hrudey 1,000,000(1)
Steven Smith 900,000(2)
Torrie Robertson 900,000(2)
Fred Boimistruck 900,000(1)
Scott McCormack 900,000(4)
Petr Nedved 700,000(2)
Jimmy Carson 700,000(1)
Marty McInnis 500,000(1)


 Farm Payroll

Andy Schliebener 900,000(2)
Dave Brown 70,000(2)
Guy Larose 70,000(4)
Scott Metcalfe 70,000(3)
Stephen Leach 70,000(1)
Stephane Fiset 60,000(2)
Peter Soberlak 60,000(4)
Daniel Laperriere 60,000(2)
Garry Valk 60,000(3)
Todd Ewen 60,000(3)
Petr Prajsler 60,000(4)
Donald Dufresne 60,000(1)
Blair Atcheynum 50,000(1)
Mikhail Tatarinov 50,000(2)
Kelly Chase 50,000(1)
Jamie Huscroft 50,000(1)
Paul Stanton 50,000(1)
Milan Hnilicka 50,000(2)




Flyers

ArenaThe Spectrum
Capacity17,250
Ticket Price$40.00


Income

Current Funds$18,280,099
Home Games Remaining0
Avg. Attendance17,250
Avg. Revenue/Game$818,406
Projected Revenue$0,000

Expenses

Pro Payroll$31,587,500
Farm Payroll$720,000
Prospect Fees$18,000
Coach$100,000
Games Remaining0
Total Game Expenses$395,433
Projected Expenses$0,000
Projected Balance$18,280,099

Salary Commitment

Year: 1993$32,307,500
Year: 1994$23,467,500
Year: 1995$17,347,500
Year: 1996$8,197,500

 Pro Payroll

Kent Nilsson 4,000,000(2)
Ray Bourque 2,500,000(3)
Tim Kerr 2,500,000(3)
Ken Wregget 2,187,500(4)
Brian Leetch 2,150,000(4)
Scott Arniel 2,000,000(4)
Joel Quenneville 2,000,000(1)
Doug Smail 1,250,000(2)
Brian Bradley 1,000,000(3)
Kevin Hatcher 1,000,000(1)
Ron Sutter 1,000,000(1)
Fred Arthur 900,000(1)
Derian Hatcher 900,000(4)
Timo Blomqvist 900,000(3)
Paul Gillis 900,000(1)
Vladimir Kames 900,000(4)
Andrew Cassels 800,000(2)
Steve Patrick 800,000(3)
Mark Reeds 800,000(3)
Craig Coxe 700,000(1)
Kris King 600,000(1)
Frank Pietrangelo 600,000(1)
David Jensen 600,000(1)
Eric Weinrich 600,000(3)


 Farm Payroll

Bob Geale 70,000(1)
John Kordic 70,000(1)
Ken Solheim 70,000(1)
Warren Skorodenski 70,000(1)
Davis Payne 70,000(2)
Darren Turcotte 60,000(4)
Sean Krakiwsky 60,000(1)
Shjon Podein 50,000(1)
Dean Morton 50,000(1)
Kevin Kerr 50,000(1)
Craig Redmond 50,000(1)
Ross Wilson 50,000(3)




Devils

ArenaMeadowlands Arena
Capacity17,000
Ticket Price$40.00


Income

Current Funds$31,467,157
Home Games Remaining0
Avg. Attendance17,000
Avg. Revenue/Game$807,045
Projected Revenue$0,000

Expenses

Pro Payroll$28,250,000
Farm Payroll$2,280,000
Prospect Fees$13,500
Coach$100,000
Games Remaining0
Total Game Expenses$373,701
Projected Expenses$0,000
Projected Balance$31,467,157

Salary Commitment

Year: 1993$30,530,000
Year: 1994$22,160,000
Year: 1995$14,360,000
Year: 1996$8,440,000

 Pro Payroll

Scott Stevens 3,125,000(4)
Garth Butcher 3,000,000(3)
Claude Lemieux 2,750,000(4)
Ulf Samuelsson 1,875,000(4)
Kirk Muller 1,500,000(2)
Doug Brown 1,500,000(2)
Joel Otto 1,500,000(3)
Joe Nieuwendyk 1,250,000(1)
Glenn Healy 1,250,000(3)
Chris Chelios 1,250,000(1)
Rick Tocchet 1,250,000(1)
Brendan Shanahan 1,000,000(2)
Gary Roberts 900,000(1)
Bruce Driver 900,000(1)
Bill Guerin 800,000(1)
Martin Brodeur 800,000(2)
Joe Sakic 800,000(2)
Lyle Odelein 800,000(2)
Scott Niedermayer 700,000(2)
Mike Keane 700,000(2)
John LeClair 600,000(1)


 Farm Payroll

Esa Tikkanen 1,000,000(1)
Peter Forsberg 100,000(4)
Brian Rolston 90,000(4)
Magnus Svensson 80,000(4)
Bret Hedican 80,000(4)
Craig Billington 80,000(4)
Randy McKay 70,000(1)
Brad Shaw 70,000(1)
Chris Terreri 70,000(3)
Bobby Holik 70,000(4)
Trent Klatt 70,000(4)
Bill Berg 60,000(1)
Doug Bodger 60,000(1)
Mark Janssens 60,000(4)
Jim Dowd 60,000(1)
Mike Hudson 60,000(4)
Adam Foote 50,000(1)
Mike Peluso 50,000(3)
Brent Gilchrist 50,000(3)
Mick Vukota 50,000(1)




Lightning

ArenaIce Palace
Capacity17,000
Ticket Price$35.00


Income

Current Funds$32,587,383
Home Games Remaining0
Avg. Attendance17,000
Avg. Revenue/Game$758,781
Projected Revenue$0,000

Expenses

Pro Payroll$24,087,500
Farm Payroll$1,710,000
Prospect Fees$25,500
Coach$100,000
Games Remaining0
Total Game Expenses$316,134
Projected Expenses$0,000
Projected Balance$32,587,383

Salary Commitment

Year: 1993$25,797,500
Year: 1994$14,662,500
Year: 1995$9,982,500
Year: 1996$4,732,500

 Pro Payroll

Darryl Sutter 2,625,000(1)
Doug Gilmour 2,150,000(4)
Steve Yzerman 1,875,000(3)
Simo Saarinen 1,875,000(3)
Joe Cirella 1,750,000(1)
Jim Johnson 1,562,500(4)
Vincent Tremblay 1,500,000(3)
Rocky Trottier 1,250,000(2)
Ross Fitzpatrick 1,250,000(2)
Charlie Bourgeois 950,000(1)
Bruce Holloway 900,000(2)
Tim Trimper 900,000(1)
Greg Terrion 900,000(1)
Stephane Richer 850,000(1)
Jimmy Mann 850,000(1)
John Druce 800,000(4)
Josef Beranek 600,000(1)
Eric Lindros 500,000(2)
Alexei Zhitnik 500,000(2)
Jeff Reese 500,000(1)


 Farm Payroll

Blake Wesley 850,000(1)
Pierre Aubry 95,000(1)
Dave Richter 95,000(1)
David Espe 80,000(4)
Richard Kromm 80,000(2)
Bill Watson 70,000(2)
Troy Gamble 70,000(4)
Johan Garpenlov 70,000(4)
Bill McCreary 60,000(1)
Kris Draper 60,000(1)
Gino Odjick 50,000(2)
Dave McLay 50,000(1)
Alex Karpovtsev 40,000(2)
Kerry Huffman 40,000(2)




Senators

ArenaOttawa Civic Centre
Capacity17,000
Ticket Price$40.00


Income

Current Funds$3,467,256
Home Games Remaining0
Avg. Attendance17,000
Avg. Revenue/Game$807,045
Projected Revenue$0,000

Expenses

Pro Payroll$36,212,500
Farm Payroll$1,305,000
Prospect Fees$15,000
Coach$100,000
Games Remaining0
Total Game Expenses$458,933
Projected Expenses$0,000
Projected Balance$3,467,256

Salary Commitment

Year: 1993$37,517,500
Year: 1994$17,452,500
Year: 1995$9,582,500
Year: 1996$6,310,000

 Pro Payroll

Wilf Paiement 5,000,000(1)
Bernie Federko 5,000,000(1)
Curt Fraser 2,250,000(2)
Lindy Ruff 2,000,000(4)
Alexander Mogilny 1,850,000(4)
Pelle Lindbergh 1,600,000(1)
Brent Ashton 1,600,000(2)
Kevin Stevens 1,562,500(3)
Barry Melrose 1,500,000(2)
Viacheslav Fetisov 1,500,000(2)
Rod Brind'Amour 1,500,000(4)
Grant Ledyard 1,500,000(3)
Steve Weeks 1,500,000(1)
Ron Zanussi 1,250,000(1)
Tom Edur 1,000,000(1)
Jens Ohling 1,000,000(1)
Markus Naslund 900,000(4)
Bruce Milton 900,000(1)
Pat Micheletti 800,000(1)
Brett MacDonald 700,000(1)
Fredrik Olausson 700,000(1)
Donald Audette 600,000(2)


 Farm Payroll

Ed Hospodar 95,000(1)
Darren Pang 90,000(1)
Scott Knutson 90,000(1)
Yvon Corriveau 80,000(2)
Howard Walker 80,000(1)
Geoff Wilson 80,000(2)
Mike Richard 80,000(2)
Brad Jones 80,000(1)
Jaroslav Sevcik 70,000(3)
Jeff Hackett 70,000(3)
Pat Jablonski 70,000(1)
Mike Neill 70,000(3)
Vladimir Kyhos 60,000(4)
Joby Messier 60,000(1)
Roger Kortko 60,000(2)
Cam Stewart 60,000(2)
Peter Popovic 60,000(2)
Bruno Erni 50,000(1)




Avalanche

ArenaPepsi Center
Capacity17,000
Ticket Price$40.00


Income

Current Funds$15,467,732
Home Games Remaining0
Avg. Attendance17,000
Avg. Revenue/Game$798,087
Projected Revenue$0,000

Expenses

Pro Payroll$29,875,000
Farm Payroll$930,000
Prospect Fees$30,000
Coach$100,000
Games Remaining0
Total Game Expenses$377,256
Projected Expenses$0,000
Projected Balance$15,467,732

Salary Commitment

Year: 1993$30,805,000
Year: 1994$19,265,000
Year: 1995$7,740,000
Year: 1996$3,000,000

 Pro Payroll

Igor Larionov 2,500,000(2)
Vladimir Krutov 2,000,000(3)
Mike Forbes 1,875,000(2)
Patrick Flatley 1,750,000(4)
Steve Tambellini 1,750,000(1)
Rich Sutter 1,500,000(3)
Colin Patterson 1,500,000(2)
Brian MacLellan 1,300,000(1)
Petri Skriko 1,250,000(2)
Nicklas Lidstrom 1,250,000(1)
Mike Modano 1,250,000(4)
Tom Kurvers 1,250,000(2)
Rob Holland 1,000,000(1)
Olaf Kolzig 1,000,000(1)
Mike Hoffman 900,000(1)
Shawn McEachern 900,000(3)
John Mokosak 900,000(1)
Roy Myllari 900,000(2)
Kevin Miller 800,000(1)
Allan Bester 800,000(1)
Phil Stanger 800,000(2)
Doug Kostynski 800,000(1)
Geoff Sanderson 700,000(2)
Patrik Erickson 600,000(1)
Jamie Heward 600,000(2)


 Farm Payroll

Jamie Gallimore 100,000(1)
Tom McMurchy 90,000(2)
Alan Kerr 80,000(3)
Wayne Thompson 80,000(1)
Scott Machej 80,000(1)
Mike Tomlak 80,000(1)
Mike Flanagan 80,000(3)
Doug MacDonald 60,000(2)
Arto Javanainen 60,000(3)
Grant Blair 60,000(3)
Knut Walbye 60,000(3)
Dan Brooks 50,000(1)
Grant Tkachuk 50,000(1)




Predators

ArenaBridgestone Arena
Capacity17,000
Ticket Price$40.00


Income

Current Funds$2,036,127
Home Games Remaining0
Avg. Attendance17,000
Avg. Revenue/Game$807,540
Projected Revenue$0,000

Expenses

Pro Payroll$34,487,500
Farm Payroll$1,080,000
Prospect Fees$12,000
Coach$100,000
Games Remaining0
Total Game Expenses$435,116
Projected Expenses$0,000
Projected Balance$2,036,127

Salary Commitment

Year: 1993$35,567,500
Year: 1994$25,087,500
Year: 1995$18,117,500
Year: 1996$6,167,500

 Pro Payroll

Bob Rouse 3,000,000(3)
Corey Millen 3,000,000(4)
Keith Brown 2,500,000(3)
Dave Hannan 2,187,500(4)
Jim Nill 2,000,000(1)
Pat Riggin 2,000,000(1)
Steve Smith 1,875,000(3)
Sylvain Turgeon 1,875,000(3)
Paul MacDermid 1,750,000(1)
Wendall Young 1,500,000(1)
Bill Gardner 1,400,000(2)
Steve Tsujiura 1,250,000(2)
Paul Cyr 1,250,000(1)
Tom Thornbury 1,250,000(2)
Mark Hatcher 1,250,000(2)
Dave Reid 900,000(1)
Roger Ohman 900,000(3)
Joe Paterson 900,000(2)
Brian Noonan 800,000(3)
Marc Bergevin 800,000(3)
Martin Gelinas 800,000(4)
Dale Thompson 700,000(1)
Bruce Cassidy 600,000(2)


 Farm Payroll

Ken Yaremchuk 120,000(2)
Luciano Borsato 90,000(4)
Brian McReynolds 90,000(4)
Darcy Wakaluk 80,000(1)
Tomas Kapusta 80,000(1)
Murray Brumwell 80,000(1)
Dan Wood 70,000(1)
Sean Whyte 70,000(2)
Steve Veilleux 70,000(2)
Jeff Brubaker 70,000(1)
Todd Lalonde 70,000(3)
Eric Tremblay 70,000(3)
Ken Gernander 60,000(3)
Morgan Samuelsson 60,000(2)




Knights

ArenaT-Mobile Arena
Capacity17,000
Ticket Price$40.00


Income

Current Funds$20,724,806
Home Games Remaining0
Avg. Attendance17,000
Avg. Revenue/Game$807,540
Projected Revenue$0,000

Expenses

Pro Payroll$31,450,000
Farm Payroll$1,030,000
Prospect Fees$19,500
Coach$100,000
Games Remaining0
Total Game Expenses$397,555
Projected Expenses$0,000
Projected Balance$20,724,806

Salary Commitment

Year: 1993$32,480,000
Year: 1994$10,760,000
Year: 1995$6,050,000
Year: 1996$3,160,000

 Pro Payroll

Ryan Walter 4,000,000(1)
Sergei Makarov 3,000,000(1)
Thomas Steen 2,500,000(1)
Keith Acton 2,500,000(1)
Mike Foligno 2,500,000(1)
Todd Bergen 1,500,000(4)
Tom Martin 1,500,000(4)
Frantisek Musil 1,250,000(3)
Murray Bannerman 1,000,000(1)
Tom McCarthy 1,000,000(2)
Bob Froese 1,000,000(2)
Mark Hamway 900,000(1)
Gary Leeman 900,000(2)
Larry Melnyk 900,000(2)
Scott Harlow 900,000(1)
Keith Johnson 900,000(1)
Ken Daneyko 800,000(1)
Cam Plante 800,000(3)
Jim Laing 800,000(1)
Kevin LaVallee 800,000(1)
Eric Calder 700,000(1)
Mike Moller 700,000(2)
David Quinn 600,000(3)


 Farm Payroll

Dave Poulin 150,000(1)
Mikael Andersson 90,000(4)
Dan Daoust 90,000(2)
John-Paul Kelly 90,000(1)
Bob Bassen 70,000(1)
Brad Dalgarno 70,000(4)
David Roberts 70,000(3)
Paul D Marshall 60,000(3)
Mike Sands 60,000(3)
Ray Shero 60,000(1)
Kirk Tomlinson 60,000(2)
Tomaz Eriksson 60,000(2)
Peter Taglianetti 50,000(1)
Tomas Jansson 50,000(3)