Financial Report

(As of Monday, Nov 23 2020)

Rangers

ArenaMadison Square Garden
Capacity17,000
Ticket Price$35.00


Income

Current Funds$15,337,485
Home Games Remaining37
Avg. Attendance17,000
Avg. Revenue/Game$714,000
Projected Revenue$26,418,000

Expenses

Pro Payroll$28,525,000
Farm Payroll$1,822,500
Prospect Fees$21,000
Coach$100,000
Games Remaining75
Total Game Expenses$380,856
Projected Expenses$28,564,219
Projected Balance$13,191,266

Salary Commitment

Year: 1995$30,347,500
Year: 1996$28,022,500
Year: 1997$14,950,000
Year: 1998$90,000

 Pro Payroll

Pat LaFontaine 3,000,000(3)
Tommy Albelin 3,000,000(3)
Eric Desjardins 2,000,000(2)
Tom Barrasso 2,000,000(3)
Dallas Drake 1,850,000(2)
Paul Reinhart 1,750,000(3)
Doug Lidster 1,750,000(2)
Russ Courtnall 1,750,000(3)
Igor Larionov 1,250,000(3)
Jeff Beukeboom 1,250,000(2)
Trevor Linden 1,125,000(2)
Rich Sutter 1,000,000(1)
Mikael Renberg 1,000,000(2)
Shawn McEachern 900,000(1)
Keith Primeau 900,000(2)
Jiri Slegr 900,000(2)
Martin Straka 800,000(2)
Evgeni Nabokov 800,000(3)
Paul Kariya 800,000(3)
Rob Zamuner 700,000(2)


 Farm Payroll

Petr Klima 125,000(1)
Ken Baumgartner 90,000(3)
Neil Brady 90,000(4)
Jeff Daniels 90,000(3)
Dave Archibald 80,000(3)
Bryan Marchment 80,000(1)
Graham Herring 80,000(1)
Tony Twist 80,000(2)
Dan Kordic 77,500(2)
Guy Hebert 70,000(1)
Brad Belland 70,000(1)
Steve Dubinsky 70,000(2)
Rich Pilon 70,000(2)
Jeff Bloemberg 70,000(3)
Frederic Chabot 70,000(3)
Paul Laus 70,000(2)
Bruce Racine 60,000(2)
Bob Boughner 60,000(3)
Scott Morrow 60,000(2)
Steve Konowalchuk 60,000(2)
Brent Grieve 50,000(2)
Brantt Myhres 50,000(3)
Bill Lindsay 50,000(2)
Patric Kjellberg 50,000(2)
Ian Laperriere 50,000(2)
Drake Berehowsky 50,000(2)




Islanders

ArenaNassau Coliseum
Capacity17,500
Ticket Price$35.00


Income

Current Funds$56,558,129
Home Games Remaining27
Avg. Attendance17,500
Avg. Revenue/Game$735,000
Projected Revenue$19,845,000

Expenses

Pro Payroll$35,012,500
Farm Payroll$1,770,000
Prospect Fees$4,500
Coach$100,000
Games Remaining54
Total Game Expenses$461,088
Projected Expenses$24,898,725
Projected Balance$51,504,404

Salary Commitment

Year: 1995$36,782,500
Year: 1996$28,330,000
Year: 1997$16,680,000
Year: 1998$5,070,000

 Pro Payroll

Bobby Smith 3,000,000(1)
Rick Vaive 3,000,000(3)
Dominik Hasek 2,500,000(4)
Ray Ferraro 2,187,500(2)
Ron Hextall 2,187,500(2)
Fredrik Olausson 2,000,000(3)
Ken Daneyko 2,000,000(3)
James Patrick 1,875,000(2)
Alexander Mogilny 1,850,000(2)
Chris Dahlquist 1,562,500(1)
Dave Gagner 1,500,000(1)
Mark Hunter 1,500,000(3)
Craig Ludwig 1,500,000(1)
Brent Ashton 1,500,000(3)
Benoit Hogue 1,000,000(2)
Kevin LaVallee 950,000(3)
Rob Brown 900,000(4)
Dave Tippett 800,000(1)
Mike Craig 800,000(4)
Barry Richter 800,000(4)
Brian Benning 800,000(2)
Wes Walz 800,000(2)


 Farm Payroll

Normand Rochefort 90,000(1)
Mark Lamb 85,000(3)
Ken Priestlay 85,000(3)
Robert Kron 80,000(2)
Adam Burt 80,000(3)
Mike Kelfer 80,000(2)
Jaroslav Landsmann 70,000(2)
Matt D Martin 70,000(4)
Brent Fedyk 70,000(3)
Jim McKenzie 70,000(2)
Bob Halkidis 70,000(2)
Jimmy Waite 70,000(3)
Pierre Sevigny 60,000(2)
Brad Bombardir 60,000(3)
Brent Severyn 60,000(2)
Hakan Ahlund 60,000(2)
Rob Pearson 60,000(2)
Ed Ward 60,000(2)
Andrei Nazarov 60,000(2)
Peter White 60,000(3)
Steven Rice 60,000(2)
Robert Dirk 60,000(2)
Stephane Morin 50,000(2)
Peter Vlk 50,000(3)
Peter Ferraro 50,000(2)
Bruce Gardiner 50,000(3)
Chris Clark 50,000(3)




Penguins

ArenaCivic Arena
Capacity17,000
Ticket Price$35.00


Income

Current Funds$43,959,881
Home Games Remaining40
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$26,850,000
Farm Payroll$1,150,000
Prospect Fees$10,500
Coach$100,000
Games Remaining80
Total Game Expenses$351,381
Projected Expenses$28,110,500
Projected Balance$15,849,381

Salary Commitment

Year: 1995$28,000,000
Year: 1996$16,320,000
Year: 1997$10,410,000
Year: 1998$3,950,000

 Pro Payroll

Brent Sutter 2,500,000(1)
Greg Gilbert 2,000,000(1)
John Vanbiesbrouck 2,000,000(4)
Mike Bullard 1,750,000(1)
Glen Wesley 1,500,000(1)
Mike Ricci 1,500,000(3)
Raimo Helminen 1,500,000(3)
Claude Loiselle 1,500,000(1)
Valeri Kamensky 1,500,000(3)
Sean Hill 1,500,000(2)
Mike Hough 1,000,000(1)
Ron Tugnutt 1,000,000(4)
Tom Pederson 900,000(4)
Valeri Zelepukin 900,000(2)
Rob Valicevic 900,000(2)
John Miner 800,000(2)
Bobby Babcock 800,000(3)
Tim Bergland 700,000(1)
Tom Tilley 700,000(2)
Stan Drulia 700,000(3)
Kevan Guy 600,000(1)
Scott Pellerin 600,000(2)


 Farm Payroll

Patrick Lalime 90,000(3)
Todd Harkins 80,000(3)
Patrik Juhlin 70,000(2)
Bobby Reynolds 70,000(2)
Arto Blomsten 70,000(2)
Dean Kolstad 70,000(3)
Robb Stauber 70,000(1)
Francois Guay 70,000(3)
Hank Lammens 70,000(2)
Maurizio Mansi 70,000(2)
Norm Foster 60,000(1)
Jasroslav Otevrel 60,000(2)
Jukka Suomalainen 50,000(3)
Vladimir Vujtek 50,000(3)
Peter Ambroziak 50,000(2)
Gord Walker 50,000(2)
Marc Fortier 50,000(3)
Mark Greig 50,000(4)




Bruins

ArenaBoston Garden
Capacity17,250
Ticket Price$35.00


Income

Current Funds$25,617,934
Home Games Remaining40
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$24,450,000
Farm Payroll$1,560,000
Prospect Fees$4,500
Coach$100,000
Games Remaining80
Total Game Expenses$326,431
Projected Expenses$26,114,500
Projected Balance-$496,566

Salary Commitment

Year: 1995$26,010,000
Year: 1996$18,110,000
Year: 1997$9,690,000
Year: 1998$4,050,000

 Pro Payroll

Al MacInnis 2,500,000(1)
Kelly Hrudey 1,750,000(2)
Mike Richter 1,750,000(3)
Gary Lupul 1,750,000(4)
Steve Konroyd 1,750,000(1)
Anthony McMurchy 1,750,000(2)
Dean Clark 1,500,000(4)
Paul Cavallini 1,250,000(1)
Owen Nolan 1,250,000(2)
Jeff Jackson 1,000,000(1)
Blair Atcheynum 900,000(2)
Daniel Dore 900,000(3)
Timo Kulonen 900,000(3)
Martin Hostak 900,000(3)
Alexander Semak 800,000(2)
Dmitry Yuskevich 800,000(2)
Scott Pearson 800,000(4)
Jaroslav Modry 800,000(2)
Daniel Marois 700,000(1)
Steve Sullivan 700,000(3)


 Farm Payroll

Darren Jensen 200,000(1)
Mickey Volcan 100,000(1)
Chris Valentine 100,000(1)
Randy Ireland 90,000(1)
Jason Soules 80,000(2)
Todd McLellan 80,000(3)
Daryl Evans 80,000(1)
Jeff Nielsen 70,000(2)
Larry Trader 70,000(1)
Jocelyn Thibault 70,000(3)
Bryan McCabe 70,000(3)
Jeff Finley 60,000(2)
Greg Rolston 60,000(1)
Niklas Sundblad 60,000(2)
Bryan Fogarty 60,000(3)
Manny Fernandez 60,000(3)
Nick Kypreos 50,000(3)
Rene Corbet 50,000(2)
Chris McAlpine 50,000(2)
Keith Redmond 50,000(3)
Jeff Toms 50,000(3)




Canadiens

ArenaMontreal Forum
Capacity17,000
Ticket Price$35.00


Income

Current Funds$24,961,979
Home Games Remaining34
Avg. Attendance17,000
Avg. Revenue/Game$714,000
Projected Revenue$24,276,000

Expenses

Pro Payroll$26,950,000
Farm Payroll$1,780,000
Prospect Fees$19,500
Coach$100,000
Games Remaining68
Total Game Expenses$360,619
Projected Expenses$24,522,075
Projected Balance$24,715,904

Salary Commitment

Year: 1995$28,730,000
Year: 1996$23,870,000
Year: 1997$8,970,000
Year: 1998$940,000

 Pro Payroll

Brett Hull 3,000,000(3)
Ed Belfour 2,500,000(2)
Petri Skriko 2,500,000(2)
Brian Hayward 2,000,000(1)
Joe Reekie 1,750,000(2)
Sergei Fedorov 1,500,000(2)
Grant Ledyard 1,500,000(1)
Christian Ruuttu 1,250,000(1)
Joe Juneau 1,250,000(3)
Steve Chiasson 1,000,000(2)
Gilbert Delorme 1,000,000(2)
Perry Berezan 900,000(2)
Miroslav Satan 900,000(3)
Dean McAmmond 800,000(2)
Wade Redden 800,000(3)
Andrew Brunette 800,000(3)
Yves Racine 800,000(4)
Sandis Ozolinsh 800,000(2)
Kirk Maltby 700,000(2)
Richard Zednik 600,000(3)
Valeri Bure 600,000(2)


 Farm Payroll

Bob Joyce 90,000(2)
Mike Bishop 80,000(2)
Doug Zmolek 80,000(4)
Randy Burridge 80,000(2)
Michael Nylander 80,000(2)
Darcy Loewen 80,000(2)
Sean Whitham 80,000(2)
Cam Russell 80,000(3)
Steve Tuttle 70,000(2)
Jock Callander 70,000(3)
Darin Kimble 70,000(2)
Ricard Persson 70,000(3)
Robert Nordmark 60,000(1)
Niklas Andersson 60,000(3)
Dean Malkoc 60,000(4)
Bret Walter 60,000(2)
Jim Paek 60,000(2)
Shayne Stevenson 50,000(3)
Mark Wotton 50,000(3)
Nicolas Beaulieu 50,000(1)
Chris Gratton 50,000(3)
Jamie Pushor 50,000(2)
Mario Milani 50,000(3)
Mike Donnelly 50,000(3)
Robert Petrovicky 50,000(3)
Dave Chyzowski 50,000(3)
Jason Herter 50,000(3)
Ian Moran 50,000(2)




Sabres

ArenaBuffalo Auditorium
Capacity17,000
Ticket Price$35.00


Income

Current Funds$32,136,956
Home Games Remaining40
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$26,700,000
Farm Payroll$1,350,000
Prospect Fees$16,500
Coach$100,000
Games Remaining80
Total Game Expenses$352,081
Projected Expenses$28,166,500
Projected Balance$3,970,456

Salary Commitment

Year: 1995$28,050,000
Year: 1996$21,960,000
Year: 1997$9,730,000
Year: 1998$4,310,000

 Pro Payroll

Jamie Macoun 4,000,000(2)
Steve Kasper 3,000,000(1)
Wendel Clark 1,750,000(3)
Cam Neely 1,750,000(4)
Tomas Sandstrom 1,500,000(2)
Jeremy Roenick 1,500,000(3)
Theo Fleury 1,500,000(4)
Daren Puppa 1,250,000(1)
Joe Murphy 1,250,000(3)
Troy Murray 1,000,000(2)
Stephane Quintal 900,000(1)
Peter Bondra 900,000(2)
Kevin Haller 900,000(4)
Michal Pivonka 900,000(2)
Vinny Prospal 700,000(3)
Trent Yawney 700,000(2)
Bill Houlder 700,000(2)
Ted Donato 700,000(1)
Nevin Markwart 600,000(2)
Adrian Aucoin 600,000(2)
Chris Osgood 600,000(2)


 Farm Payroll

Claude Lapointe 90,000(4)
Paul Ysebaert 90,000(2)
Steve Heinze 80,000(2)
Derek King 80,000(2)
Mariusz Czerkawski 80,000(2)
Tom Fitzgerald 80,000(2)
Brian Chapman 70,000(2)
Jason Muzzatti 70,000(4)
Sean O'Donnell 70,000(2)
Mark Fitzpatrick 70,000(1)
Brad Palmer 60,000(1)
Aaron Gavey 60,000(3)
Jim Thomson 60,000(2)
Chris Tamer 60,000(2)
Roman Hamrlik 60,000(2)
Stephane Guerard 60,000(3)
Dean Chynoweth 60,000(1)
Dean Melanson 50,000(3)
Paul DiPietro 50,000(3)
Tom Glavine 50,000(1)




MapleLeafs

ArenaMaple Leaf Gardens
Capacity17,000
Ticket Price$35.00


Income

Current Funds$6,007,585
Home Games Remaining38
Avg. Attendance17,000
Avg. Revenue/Game$714,000
Projected Revenue$27,132,000

Expenses

Pro Payroll$37,960,000
Farm Payroll$1,850,000
Prospect Fees$7,500
Coach$100,000
Games Remaining76
Total Game Expenses$498,969
Projected Expenses$37,921,625
Projected Balance-$4,782,040

Salary Commitment

Year: 1995$39,810,000
Year: 1996$34,135,000
Year: 1997$24,255,000
Year: 1998$11,200,000

 Pro Payroll

Mario Lemieux 6,000,000(4)
Don Sweeney 3,500,000(3)
Steve Thomas 3,000,000(4)
Larry Murphy 2,500,000(2)
Mike Eagles 1,875,000(1)
Murray Craven 1,750,000(2)
Gary Roberts 1,750,000(3)
Bob Essensa 1,500,000(3)
Tony Tanti 1,500,000(1)
Kirk Muller 1,500,000(3)
Shayne Corson 1,250,000(2)
Mark Tinordi 1,250,000(3)
Peter Zezel 1,250,000(2)
Don Maloney 1,150,000(3)
Gary Leeman 1,100,000(4)
Craig Muni 1,000,000(1)
Jean-Marc Routhier 985,000(3)
Glen Featherstone 900,000(4)
Stu Barnes 900,000(2)
Dan Ratushny 900,000(2)
Bob Probert 900,000(1)
Kay Whitmore 800,000(3)
Tie Domi 700,000(2)


 Farm Payroll

Mark Johnson 100,000(1)
Rick Knickle 100,000(1)
Joel Savage 90,000(3)
Soren True 80,000(2)
Roman Turek 80,000(2)
Shaun Van Allen 80,000(1)
Dennis Vaske 80,000(4)
Brian Glynn 70,000(1)
Jeff Smith 70,000(2)
Thomas Sjogren 70,000(3)
David Volek 70,000(2)
Keith Osborne 70,000(4)
Brandy Semchuk 70,000(2)
Randy Skarda 70,000(3)
Greg Hawgood 70,000(3)
Karl Dykhuis 70,000(2)
Matt Kabayama 70,000(2)
Espen Knutsen 70,000(2)
Jukka Seppo 60,000(3)
Fredrik Modin 60,000(3)
Marty Murray 50,000(3)
Dominic Roussel 50,000(4)
Todd Warriner 50,000(3)
Mattias Timander 50,000(3)
Jergus Baca 50,000(2)
Mikko Haapakoski 50,000(1)
Gilbert Dionne 50,000(3)




Jets

ArenaWinnipeg Arena
Capacity17,000
Ticket Price$35.00


Income

Current Funds$15,675,754
Home Games Remaining38
Avg. Attendance17,000
Avg. Revenue/Game$714,000
Projected Revenue$27,132,000

Expenses

Pro Payroll$37,262,500
Farm Payroll$1,210,000
Prospect Fees$0,000
Coach$100,000
Games Remaining76
Total Game Expenses$482,156
Projected Expenses$36,643,875
Projected Balance$6,163,879

Salary Commitment

Year: 1995$38,472,500
Year: 1996$24,380,000
Year: 1997$9,790,000
Year: 1998$495,000

 Pro Payroll

Dale Hawerchuk 5,500,000(1)
Thomas Steen 3,500,000(3)
John Ogrodnick 3,000,000(2)
Mike Ramsey 2,250,000(2)
Teemu Selanne 2,000,000(2)
Sergei Makarov 2,000,000(2)
Steve Duchesne 2,000,000(1)
Dave Ellett 1,750,000(1)
Teppo Numminen 1,750,000(3)
Bill Ranford 1,562,500(1)
Tony Granato 1,500,000(1)
Dean Evason 1,250,000(3)
Dave Reid 1,250,000(3)
Nelson Emerson 1,250,000(2)
Gord Kluzak 1,000,000(2)
Rick Tabaracci 900,000(3)
Randy Gilhen 900,000(1)
Darryl Shannon 800,000(2)
Carey Wilson 750,000(2)
Mark Osborne 750,000(2)
Dallas Eakins 600,000(2)
Rostislav Vlach 500,000(3)
Alan May 500,000(1)


 Farm Payroll

Ivan Droppa 75,000(4)
Adam Bennett 75,000(3)
Terran Sandwith 75,000(4)
Jason Zent 75,000(4)
Jamie McLennan 70,000(3)
Roger Johansson 70,000(2)
Mike Stapleton 60,000(2)
Darren Rumble 60,000(1)
Jeff Rohlicek 60,000(1)
Ken Quinney 60,000(1)
Patrice Tardif 60,000(4)
Link Gaetz 60,000(4)
Brett Hauer 60,000(2)
Joey Kocur 50,000(1)
Joe Dziedzic 50,000(4)
Clark Donatelli 50,000(1)
David Sacco 50,000(4)
Justin Duberman 50,000(4)
Martin Desjardins 50,000(1)
Sam Lindstahl 50,000(1)




Whalers

ArenaCivic Center
Capacity17,500
Ticket Price$35.00


Income

Current Funds$22,004,066
Home Games Remaining37
Avg. Attendance17,500
Avg. Revenue/Game$735,000
Projected Revenue$27,195,000

Expenses

Pro Payroll$24,725,000
Farm Payroll$1,390,000
Prospect Fees$9,000
Coach$100,000
Games Remaining73
Total Game Expenses$327,800
Projected Expenses$23,929,400
Projected Balance$25,269,666

Salary Commitment

Year: 1995$26,115,000
Year: 1996$19,490,000
Year: 1997$8,990,000
Year: 1998$3,050,000

 Pro Payroll

Ron Francis 5,000,000(2)
Patrik Sundstrom 1,875,000(1)
Pat Verbeek 1,750,000(3)
Clint Malarchuk 1,500,000(1)
Doug Sulliman 1,250,000(3)
Steve Christoff 1,250,000(2)
Dmitri Khristich 1,250,000(4)
Tony Amonte 1,000,000(4)
Norm Maciver 1,000,000(3)
Jody Hull 900,000(3)
Rob Holland 800,000(1)
Curtis Leschyshyn 800,000(1)
Neil Wilkinson 800,000(3)
Peter Sundstrom 800,000(2)
Randy Velischek 800,000(2)
Tom Chorske 800,000(1)
Kip Miller 800,000(4)
Donald Dufresne 750,000(2)
Grant Jennings 600,000(2)
Bryan Smolinski 500,000(2)
Craig Wolanin 500,000(1)


 Farm Payroll

Bob Errey 100,000(1)
Brian Lawton 90,000(2)
David Maley 90,000(1)
Paul Gagne 80,000(2)
Jeff Friesen 80,000(3)
Dave Meszaros 80,000(2)
Andrew McBain 80,000(1)
Bruce Bell 80,000(1)
Jeff Greenlaw 60,000(3)
Darby Hendrickson 60,000(2)
Greg Johnston 60,000(2)
Lane Lambert 60,000(2)
Jamie Huscroft 60,000(2)
Todd Charlesworth 60,000(2)
Rob Cimetta 50,000(2)
Chad Erickson 50,000(2)
Peter Fiorentino 50,000(2)
Chris Taylor 50,000(2)
Corey Foster 50,000(2)
Tommy Soderstrom 50,000(3)
Radek Bonk 50,000(3)




Capitals

ArenaCap Center
Capacity17,000
Ticket Price$35.00


Income

Current Funds$10,912,982
Home Games Remaining31
Avg. Attendance17,000
Avg. Revenue/Game$714,000
Projected Revenue$22,134,000

Expenses

Pro Payroll$34,950,000
Farm Payroll$800,000
Prospect Fees$3,000
Coach$100,000
Games Remaining63
Total Game Expenses$448,163
Projected Expenses$28,234,238
Projected Balance$4,812,745

Salary Commitment

Year: 1995$35,750,000
Year: 1996$22,200,000
Year: 1997$10,450,000
Year: 1998$340,000

 Pro Payroll

Brad McCrimmon 5,000,000(1)
Bryan Trottier 4,000,000(1)
Adam Oates 3,750,000(2)
Jyrki Lumme 2,500,000(3)
Curtis Joseph 2,500,000(3)
Kjell Samuelsson 2,400,000(2)
Geoff Courtnall 1,750,000(1)
Kelly Miller 1,250,000(3)
Patrick Flatley 1,000,000(2)
Stewart Gavin 1,000,000(3)
Steve Ludzik 1,000,000(1)
Kevin Miller 1,000,000(2)
Bob Corkum 1,000,000(3)
Allen Pederson 900,000(2)
Rick Lanz 900,000(1)
Erin Ginnell 900,000(2)
Gary Nylund 900,000(2)
Ville Siren 900,000(1)
Jocelyn Lemieux 900,000(3)
Anson Carter 700,000(2)
Scott Sharples 700,000(3)


 Farm Payroll

Dan McGillis 80,000(2)
Jason York 70,000(3)
Mario Doyon 70,000(3)
Francois Leroux 60,000(4)
Dan Keczmer 60,000(2)
Jim Hiller 60,000(4)
Andre Faust 60,000(2)
Jamie Leach 60,000(3)
Derek Plante 60,000(4)
Rick Bennett 60,000(3)
Mike Rosati 60,000(4)
Chris Govedaris 50,000(4)
Danny Lorenz 50,000(4)




RedWings

ArenaJoe Louis Arena
Capacity17,000
Ticket Price$35.00


Income

Current Funds$22,566,393
Home Games Remaining40
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$28,550,000
Farm Payroll$1,780,000
Prospect Fees$13,500
Coach$100,000
Games Remaining80
Total Game Expenses$380,544
Projected Expenses$30,443,500
Projected Balance-$7,877,107

Salary Commitment

Year: 1995$30,330,000
Year: 1996$25,640,000
Year: 1997$10,960,000
Year: 1998$2,270,000

 Pro Payroll

Mike Ridley 3,500,000(2)
Paul Ranheim 3,000,000(1)
Esa Tikkanen 3,000,000(3)
Paul MacDermid 2,000,000(3)
Uwe Krupp 1,500,000(2)
Frantisek Musil 1,500,000(1)
Ed Olczyk 1,250,000(2)
Arturs Irbe 1,250,000(4)
Tim Cheveldae 1,250,000(3)
Randy Boyd 1,000,000(2)
Pavol Demitra 900,000(2)
Jay More 900,000(4)
Martin St. Louis 900,000(2)
J.J. Daigneault 900,000(2)
Joe Sacco 900,000(3)
Patrice Brisebois 800,000(2)
Keith Jones 800,000(3)
Shawn Burr 800,000(2)
Anatoli Semenov 700,000(2)
Boris Mironov 600,000(2)
Jason Smith 600,000(2)
Michael Peca 500,000(2)


 Farm Payroll

Jim Sandlak 90,000(3)
Stephane Matteau 80,000(3)
John Slaney 80,000(2)
Mike Sullivan 80,000(3)
Brent Hughes 80,000(2)
Rob DiMaio 80,000(3)
Steve Hollett 70,000(1)
Esa Keskinen 70,000(3)
Jim Ennis 70,000(3)
Jassen Cullimore 70,000(2)
Enrico Ciccone 70,000(2)
Jim Sprott 70,000(1)
Dixon Ward 70,000(2)
Eric Charron 70,000(4)
Herb Raglan 70,000(2)
Mark Pederson 60,000(2)
Mark Lawrence 60,000(3)
John McIntyre 60,000(3)
Martin Lapointe 60,000(2)
Alain Raymond 60,000(2)
David Harlock 60,000(2)
Dan Bylsma 50,000(3)
Mike Greenlay 50,000(4)
Sean Pronger 50,000(3)
Eric Faust 50,000(1)
Oleg Petrov 50,000(3)
Jason Marshall 50,000(2)




Blues

ArenaSt. Louis Arena
Capacity17,750
Ticket Price$35.00


Income

Current Funds$52,675,911
Home Games Remaining35
Avg. Attendance17,750
Avg. Revenue/Game$745,500
Projected Revenue$26,092,500

Expenses

Pro Payroll$30,337,500
Farm Payroll$1,280,000
Prospect Fees$12,000
Coach$100,000
Games Remaining70
Total Game Expenses$396,619
Projected Expenses$27,763,313
Projected Balance$51,005,099

Salary Commitment

Year: 1995$31,617,500
Year: 1996$20,507,500
Year: 1997$7,530,000
Year: 1998$1,800,000

 Pro Payroll

Mats Naslund 3,000,000(2)
Mike Vernon 2,187,500(2)
Bernie Federko 2,000,000(1)
Phil Housley 2,000,000(1)
Tony McKegney 2,000,000(1)
Dave Christian 2,000,000(3)
Garth Butcher 2,000,000(1)
Mats Sundin 2,000,000(2)
Luke Richardson 1,750,000(4)
Cliff Ronning 1,500,000(2)
Stu Grimson 900,000(2)
Rick Zombo 900,000(1)
Rik Wilson 900,000(2)
Jamie Langenbrunner 900,000(3)
Everett Sanipass 800,000(3)
Craig Conroy 800,000(3)
Shawn Anderson 800,000(2)
Daryl Reaugh 700,000(1)
Brendan Morrison 700,000(3)
Dave McLlwain 700,000(1)
Matthew Barnaby 600,000(2)
Alexei Gusarov 600,000(2)
Mike Sillinger 600,000(1)


 Farm Payroll

Marco Baron 80,000(1)
Troy Crowder 70,000(3)
Garnet McKechney 70,000(1)
Danton Cole 70,000(2)
David Williams 70,000(2)
Viktor Kozlov 70,000(3)
Shane Churla 70,000(2)
Scott Walker 70,000(3)
Alfie Turcotte 60,000(1)
Murray Baron 60,000(2)
Darryl Olsen 60,000(2)
Ron Stern 60,000(2)
Alan Letang 60,000(3)
Wade Flaherty 60,000(3)
Ken Klee 50,000(2)
Mike Kennedy 50,000(3)
Mats Lindgren 50,000(3)
Andrei Nikolishin 50,000(3)
Rudy Poeschek 50,000(2)
Peter Ing 50,000(4)
Sergei Berezin 50,000(3)




Blackhawks

ArenaChicago Stadium
Capacity17,000
Ticket Price$35.00


Income

Current Funds$9,518,663
Home Games Remaining40
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$21,975,000
Farm Payroll$1,410,000
Prospect Fees$25,500
Coach$100,000
Games Remaining80
Total Game Expenses$293,881
Projected Expenses$23,510,500
Projected Balance-$13,991,837

Salary Commitment

Year: 1995$23,385,000
Year: 1996$20,025,000
Year: 1997$8,660,000
Year: 1998$3,770,000

 Pro Payroll

Marty McSorley 2,750,000(4)
Dan Quinn 1,875,000(2)
Rod Brind'Amour 1,500,000(2)
Jim Peplinski 1,250,000(1)
Sergio Momesso 1,000,000(3)
Felix Potvin 1,000,000(2)
Zarley Zalapski 1,000,000(3)
Chris Simon 1,000,000(2)
Glen Murray 900,000(2)
Jeff Norton 900,000(2)
Chris Therien 900,000(4)
Wayne Presley 900,000(1)
Petr Nedved 900,000(3)
Sergei Zubov 900,000(2)
Vesa Salo 900,000(1)
Mattias Ohlund 800,000(3)
Petr Sykora 800,000(3)
Robert Reichel 800,000(2)
Travis Green 700,000(2)
Pat Falloon 700,000(2)
John Tanner 500,000(2)


 Farm Payroll

Steve Morrow 80,000(3)
Brad Shaw 80,000(2)
Tommy Sjodin 70,000(2)
Teppo Kivela 70,000(1)
Petteri Koskimaki 70,000(4)
Iiro Jarvi 70,000(1)
Dmitri Kvartalnov 70,000(2)
Dale Craigwell 60,000(2)
Janne Ojanen 60,000(3)
Ari Haanpaa 60,000(1)
Pekka Tirkkonen 60,000(1)
Rob Ray 60,000(2)
Dan Hie 50,000(3)
Petri Matikainen 50,000(1)
Frantisek Kucera 50,000(3)
Chris Clifford 50,000(2)
Mika Alatalo 50,000(2)
Terry Hollinger 50,000(3)
Risto Kurkinen 50,000(3)
Alex Andrievski 50,000(3)
Brad May 50,000(2)
Daniel Guerard 50,000(2)
Markku Kyllonen 50,000(4)
Warren Rychel 50,000(2)




Nordiques

ArenaLe Colisee de Quebec
Capacity17,000
Ticket Price$35.00


Income

Current Funds$5,116,421
Home Games Remaining37
Avg. Attendance17,000
Avg. Revenue/Game$714,000
Projected Revenue$26,418,000

Expenses

Pro Payroll$34,425,000
Farm Payroll$1,525,000
Prospect Fees$13,500
Coach$100,000
Games Remaining74
Total Game Expenses$450,794
Projected Expenses$33,358,738
Projected Balance-$1,824,317

Salary Commitment

Year: 1995$35,950,000
Year: 1996$27,245,000
Year: 1997$19,045,000
Year: 1998$9,945,000

 Pro Payroll

Dino Ciccarelli 3,750,000(2)
Guy Carbonneau 3,250,000(4)
Andy Moog 3,000,000(1)
Mathieu Schneider 2,500,000(4)
Al Iafrate 2,500,000(4)
Barry Pederson 2,000,000(1)
Jon Casey 1,875,000(1)
Scott Young 1,750,000(3)
Jeff Brown 1,750,000(3)
Anton Stastny 1,500,000(3)
Bruce Driver 1,500,000(1)
Keith Carney 1,500,000(4)
Troy Loney 1,250,000(2)
Steve Bozek 1,000,000(3)
Gerard Gallant 1,000,000(3)
Kelly Buchberger 1,000,000(3)
Ken Sutton 900,000(2)
Geoff Smith 900,000(3)
Brian Holzinger 800,000(2)
Jarrod Skalde 700,000(2)


 Farm Payroll

Mario Gosselin 110,000(2)
Paul Lawless 90,000(2)
Peter Draisaitl 80,000(1)
Mike Needham 80,000(3)
Mike Dunham 80,000(2)
Denis Cyr 80,000(1)
Normand Lacombe 80,000(2)
Jim Wiemer 75,000(4)
David Emma 70,000(4)
Ivan Matulik 70,000(3)
Henrik Andersson 70,000(2)
Toni Porkka 70,000(2)
Trent Klatt 70,000(2)
Russ Romaniuk 60,000(2)
Chris Jospeh 60,000(1)
Rob Gaudreau 60,000(2)
Brian Savage 60,000(2)
Esa Palosaari 60,000(1)
Igor Korolev 50,000(2)
Dane Jackson 50,000(4)
Jim Johansson 50,000(1)
Sandy Moger 50,000(3)




Canucks

ArenaPacific Coliseum
Capacity17,250
Ticket Price$35.00


Income

Current Funds$37,011,312
Home Games Remaining34
Avg. Attendance17,250
Avg. Revenue/Game$724,500
Projected Revenue$24,633,000

Expenses

Pro Payroll$36,350,000
Farm Payroll$1,545,000
Prospect Fees$3,000
Coach$100,000
Games Remaining69
Total Game Expenses$474,975
Projected Expenses$32,773,275
Projected Balance$28,871,037

Salary Commitment

Year: 1995$37,895,000
Year: 1996$33,135,000
Year: 1997$20,565,000
Year: 1998$12,750,000

 Pro Payroll

Denis Savard 5,500,000(4)
Steve Larmer 3,000,000(2)
Bobby Carpenter 2,500,000(1)
Mark Recchi 2,000,000(2)
Michel Goulet 2,000,000(4)
Sylvain Lefebvre 2,000,000(4)
Kirk McLean 1,850,000(2)
Petr Svoboda 1,750,000(2)
John MacLean 1,750,000(1)
Scott Mellanby 1,750,000(2)
Darryl Sydor 1,500,000(3)
Greg Stefan 1,500,000(3)
Mike Heidt 1,500,000(4)
Gino Cavallini 1,250,000(3)
Jim Benning 1,250,000(3)
Lance Pitlick 1,000,000(4)
Hakan Loob 1,000,000(2)
Rick Gal 900,000(3)
Ulf Sandstrom 900,000(3)
Risto Jalo 750,000(4)
Sergei Nemchinov 700,000(2)


 Farm Payroll

Peter Sidorkiewicz 125,000(3)
Ian Armstrong 90,000(2)
Mike Lalor 90,000(1)
Craig Berube 90,000(1)
Len Esau 90,000(3)
Dean Hall 80,000(2)
Sheldon Kennedy 80,000(3)
Daniel Berthiaume 70,000(1)
Don Porter 70,000(1)
Mike Murray 70,000(1)
Tim Taylor 70,000(2)
Steve Pepin 70,000(2)
Tom Draper 70,000(3)
Mats-Ake Lundstrom 60,000(1)
Ludek Cajka 60,000(1)
Peter Douris 60,000(2)
Paxton Schulte 50,000(3)
Jim Cummins 50,000(2)
David Mackey 50,000(2)
Sandy McCarthy 50,000(2)
Yves Sarault 50,000(3)
Marcus Ragnarsson 50,000(3)




Flames

ArenaOlympic Saddledome
Capacity18,000
Ticket Price$35.00


Income

Current Funds$52,918,653
Home Games Remaining40
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$27,750,000
Farm Payroll$1,757,500
Prospect Fees$9,000
Coach$100,000
Games Remaining80
Total Game Expenses$370,206
Projected Expenses$29,616,500
Projected Balance$23,302,153

Salary Commitment

Year: 1995$29,507,500
Year: 1996$22,745,000
Year: 1997$9,710,000
Year: 1998$1,630,000

 Pro Payroll

Don Beaupre 3,125,000(2)
Craig Hartsburg 3,000,000(1)
Sean Burke 2,000,000(3)
Steve Smith 1,875,000(1)
Garry Galley 1,750,000(3)
Gary Suter 1,750,000(2)
Craig Janney 1,500,000(3)
Pavel Bure 1,500,000(2)
Doug Weight 1,250,000(2)
Jaromir Jagr 1,250,000(2)
Ulf Dahlen 1,250,000(3)
Terry Carkner 1,000,000(2)
Chris Pronger 1,000,000(3)
Kevin Todd 900,000(4)
Keith Tkachuk 900,000(2)
Slava Kozlov 800,000(2)
Vladimir Konstantinov 800,000(2)
Pelle Eklund 800,000(1)
Mark Kumpel 700,000(1)
Michel Picard 600,000(4)


 Farm Payroll

Dean Kennedy 100,000(2)
Jim Hrivnak 80,000(3)
Miroslav Dvorak 80,000(1)
Gerald Diduck 80,000(2)
Pat Elynuik 80,000(3)
Jacques Cloutier 77,500(1)
Zdeno Ciger 70,000(3)
Greg Johnson 70,000(4)
Steven Finn 70,000(2)
Terry Yake 70,000(1)
Gord Murphy 70,000(2)
Stephane Giguere 70,000(3)
Rob Graham 70,000(3)
Ken Gernander 60,000(1)
Patrick Lebeau 60,000(4)
Darcy Martini 60,000(2)
Jann Liuk 60,000(2)
Wayne McBean 60,000(3)
Dave Capuano 60,000(2)
Dan Lambert 60,000(2)
Evgeni Davydov 50,000(2)
Achim Pleschberger 50,000(1)
Dmitri Mironov 50,000(2)
Jason Woolley 50,000(3)
Rene Breton 50,000(1)
David Oliver 50,000(3)
Roman Oksiuta 50,000(3)




Oilers

ArenaNorthlands Coliseum
Capacity17,750
Ticket Price$35.00


Income

Current Funds$3,799,698
Home Games Remaining38
Avg. Attendance17,750
Avg. Revenue/Game$745,500
Projected Revenue$28,329,000

Expenses

Pro Payroll$41,175,000
Farm Payroll$1,090,000
Prospect Fees$6,000
Coach$100,000
Games Remaining76
Total Game Expenses$529,638
Projected Expenses$40,252,450
Projected Balance-$8,123,752

Salary Commitment

Year: 1995$42,265,000
Year: 1996$25,590,000
Year: 1997$12,280,000
Year: 1998$1,500,000

 Pro Payroll

Wayne Gretzky 5,500,000(1)
Paul Coffey 4,000,000(1)
Mark Messier 4,000,000(2)
Jari Kurri 3,000,000(3)
Glenn Anderson 2,500,000(2)
Charlie Huddy 2,500,000(1)
Grant Fuhr 2,000,000(3)
Sylvain Cote 2,000,000(3)
Kevin Lowe 1,750,000(3)
Adam Graves 1,750,000(3)
Vincent Damphousse 1,500,000(4)
Calle Johansson 1,500,000(2)
Michel Petit 1,275,000(1)
Greg Paslawski 1,250,000(1)
Kevin Dineen 1,250,000(2)
Craig MacTavish 1,250,000(2)
Al Secord 1,250,000(2)
Randy Cunneyworth 1,250,000(1)
Craig Simpson 900,000(1)
Frank Caprice 750,000(2)


 Farm Payroll

Steve Penney 100,000(2)
Marc Bureau 90,000(2)
Damian Rhodes 90,000(3)
Robert Lang 80,000(2)
Darcy Tucker 70,000(3)
Doug Houda 70,000(2)
Dana Murzyn 70,000(2)
Todd Elik 60,000(2)
Milan Tichy 60,000(2)
Sean Williams 60,000(3)
Victor Posa 60,000(2)
Andrei Kovalenko 60,000(2)
Todd Copeland 60,000(3)
Dan Plante 60,000(2)
Craig Darby 50,000(2)
Scott Thornton 50,000(2)




NorthStars

ArenaMet Center
Capacity18,000
Ticket Price$35.00


Income

Current Funds$35,239,707
Home Games Remaining38
Avg. Attendance18,000
Avg. Revenue/Game$756,000
Projected Revenue$28,728,000

Expenses

Pro Payroll$33,187,500
Farm Payroll$1,455,000
Prospect Fees$12,000
Coach$100,000
Games Remaining75
Total Game Expenses$434,431
Projected Expenses$32,582,344
Projected Balance$31,385,363

Salary Commitment

Year: 1995$34,642,500
Year: 1996$21,162,500
Year: 1997$13,055,000
Year: 1998$7,365,000

 Pro Payroll

Neal Broten 3,500,000(1)
Bob Rouse 3,000,000(1)
Pierre Turgeon 2,500,000(4)
Ray Sheppard 2,500,000(3)
Brian Bellows 2,187,500(2)
Gaetan Duchesne 2,000,000(2)
Randy Moller 1,875,000(1)
Kevin Stevens 1,562,500(1)
Brian Skrudland 1,562,500(1)
Mikko Makela 1,500,000(4)
Adam Creighton 1,500,000(4)
Bobby Dollas 1,500,000(4)
Dave Manson 1,250,000(3)
Vladimir Malakhov 1,250,000(2)
Jeff Hackett 1,000,000(1)
Paul Broten 900,000(1)
Louie DeBrusk 800,000(2)
Bret Hedican 800,000(2)
John Blue 700,000(3)
Hannu Virta 700,000(3)
Patrick Poulin 600,000(2)


 Farm Payroll

Glenn Lowes 80,000(4)
Lee Norwood 80,000(2)
Vladimir Ruzicka 80,000(1)
Ed Ronan 75,000(4)
Adrien Plavsic 70,000(4)
Jarmo Myllys 70,000(4)
Jeff Batters 70,000(4)
Greg Brown 60,000(2)
Igor Vyazmikin 60,000(3)
Per Djoos 60,000(3)
Steve Larouche 60,000(3)
Trevor Sim 60,000(3)
Yan Kaminsky 60,000(2)
Dan Kesa 60,000(2)
J-C Bergeron 60,000(2)
Jim Campbell 50,000(3)
Kimmo Timonen 50,000(3)
Roger Hansson 50,000(3)
Rich Brennan 50,000(3)
Andrei Lomakin 50,000(3)
Steve Shields 50,000(3)
Andreas Johansson 50,000(2)
Pat Peake 50,000(2)
Jeff Shantz 50,000(2)




Kings

ArenaThe Forum
Capacity18,000
Ticket Price$35.00


Income

Current Funds$23,238,965
Home Games Remaining28
Avg. Attendance18,000
Avg. Revenue/Game$756,000
Projected Revenue$21,168,000

Expenses

Pro Payroll$37,900,000
Farm Payroll$810,000
Prospect Fees$6,000
Coach$100,000
Games Remaining58
Total Game Expenses$485,200
Projected Expenses$28,141,600
Projected Balance$16,265,365

Salary Commitment

Year: 1995$38,710,000
Year: 1996$24,510,000
Year: 1997$19,060,000
Year: 1998$7,700,000

 Pro Payroll

Bernie Nicholls 4,000,000(3)
Luc Robitaille 3,000,000(4)
Reijo Ruotsalainen 3,000,000(1)
Mike Gartner 3,000,000(3)
Dave Babych 3,000,000(1)
Patrick Roy 3,000,000(4)
Dave Taylor 2,500,000(2)
Dale Hunter 2,500,000(1)
Rob Blake 1,850,000(2)
Kelly Kisio 1,750,000(1)
Dave Andreychuk 1,750,000(1)
Jimmy Carson 1,750,000(3)
Doug Crossman 1,500,000(1)
Stephen Leach 1,000,000(3)
Daniel Laperriere 900,000(4)
Stephane Fiset 800,000(4)
Marty McInnis 800,000(3)
Garry Valk 700,000(1)
Jason Dawe 600,000(3)
Janne Laukkanen 500,000(2)


 Farm Payroll

Scott McCormack 80,000(2)
Tony Hrkac 70,000(2)
Kent Manderville 60,000(2)
Troy Mallette 60,000(2)
Tim Sweeney 60,000(2)
Paul Stanton 60,000(2)
Brett Hawkins 60,000(2)
Milan Hnilicka 60,000(3)
Ralph Intranuovo 50,000(3)
Brad Miller 50,000(2)
Steve Junker 50,000(3)
Grant Marshall 50,000(3)
Pat MacLeod 50,000(2)
Brent Thompson 50,000(2)




Flyers

ArenaThe Spectrum
Capacity17,250
Ticket Price$35.00


Income

Current Funds$28,367,462
Home Games Remaining40
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$23,987,500
Farm Payroll$1,380,000
Prospect Fees$10,500
Coach$100,000
Games Remaining80
Total Game Expenses$318,475
Projected Expenses$25,478,000
Projected Balance$2,889,462

Salary Commitment

Year: 1995$27,367,500
Year: 1996$25,097,500
Year: 1997$10,420,000
Year: 1998$4,380,000

 Pro Payroll

Ray Bourque 3,000,000(4)
Ken Wregget 2,187,500(2)
Brian Leetch 2,150,000(2)
Scott Arniel 2,000,000(2)
Kevin Hatcher 2,000,000(3)
Andrew Cassels 1,250,000(4)
Randy Wood 1,000,000(3)
Bob McGill 1,000,000(2)
Brian Bradley 1,000,000(1)
Ron Sutter 1,000,000(3)
Kris King 900,000(2)
Alexei Zhamnov 900,000(2)
Derian Hatcher 900,000(2)
Shjon Podein 800,000(3)
Frank Pietrangelo 800,000(2)
Craig Redmond 800,000(2)
Craig Rivet 700,000(2)
Kevin Kerr 700,000(3)
Vladimir Kames 700,000(2)
Eric Weinrich 600,000(1)
Byron Dafoe 600,000(2)
Turner Stevenson 500,000(2)
Ross Wilson 500,000(1)


 Farm Payroll

Timo Blomqvist 90,000(1)
Dean Morton 80,000(3)
Ken McRae 80,000(3)
Steve Patrick 80,000(1)
Peter Eriksson 80,000(2)
John Kordic 70,000(2)
Warren Babe 70,000(3)
Denny Felsner 70,000(2)
Davis Payne 70,000(4)
Scott King 70,000(3)
David Jensen 70,000(2)
Rob Niedermayer 70,000(3)
Rick Hayward 70,000(2)
Darren Turcotte 60,000(2)
Jeff Nelson 60,000(3)
Sean Krakiwsky 60,000(3)
Igor Kravchuk 60,000(2)
Mike Rathje 60,000(2)
Claude Boivin 60,000(4)
Yuha Ylonen 50,000(3)




Devils

ArenaMeadowlands Arena
Capacity17,000
Ticket Price$35.00


Income

Current Funds$40,847,669
Home Games Remaining35
Avg. Attendance17,000
Avg. Revenue/Game$714,000
Projected Revenue$24,990,000

Expenses

Pro Payroll$30,325,000
Farm Payroll$1,525,000
Prospect Fees$9,000
Coach$100,000
Games Remaining69
Total Game Expenses$399,488
Projected Expenses$27,564,638
Projected Balance$38,273,032

Salary Commitment

Year: 1995$31,850,000
Year: 1996$31,445,000
Year: 1997$17,790,000
Year: 1998$10,000,000

 Pro Payroll

Scott Stevens 3,125,000(2)
Claude Lemieux 2,750,000(2)
Joe Sakic 2,500,000(4)
Chris Chelios 2,000,000(4)
Joe Nieuwendyk 1,750,000(3)
Brendan Shanahan 1,750,000(4)
Bill Guerin 1,750,000(2)
Scott Niedermayer 1,750,000(4)
Martin Brodeur 1,500,000(3)
John LeClair 1,250,000(3)
Todd Gill 1,000,000(2)
Doug Brown 1,000,000(3)
Mike Keane 1,000,000(4)
Lyle Odelein 1,000,000(4)
Peter Forsberg 1,000,000(2)
Sergei Gonchar 1,000,000(2)
Adam Foote 900,000(2)
Adam Deadmarsh 900,000(3)
Brian Rolston 900,000(2)
Garth Snow 800,000(3)
Bobby Holik 700,000(2)


 Farm Payroll

Glenn Healy 125,000(1)
Jason Arnott 90,000(3)
Roland Melanson 80,000(2)
Shane Doan 80,000(3)
Doug Bodger 80,000(2)
Magnus Svensson 80,000(2)
Brian Noonan 80,000(1)
Joel Otto 80,000(1)
Jim Dowd 80,000(3)
Dennis Vial 75,000(3)
Reid Simpson 75,000(3)
Randy McKay 70,000(3)
Bill Berg 70,000(3)
Chris Terreri 70,000(1)
Mick Vukota 60,000(2)
Mark Janssens 60,000(2)
Mike Hudson 60,000(2)
Ziggy Palffy 60,000(2)
Brent Gilchrist 50,000(1)
Philippe Boucher 50,000(2)
Mattias Norstrom 50,000(3)




Lightning

ArenaIce Palace
Capacity17,000
Ticket Price$35.00


Income

Current Funds$41,189,802
Home Games Remaining38
Avg. Attendance17,000
Avg. Revenue/Game$714,000
Projected Revenue$27,132,000

Expenses

Pro Payroll$23,500,000
Farm Payroll$960,000
Prospect Fees$15,000
Coach$100,000
Games Remaining76
Total Game Expenses$307,188
Projected Expenses$23,346,250
Projected Balance$44,975,552

Salary Commitment

Year: 1995$24,460,000
Year: 1996$22,060,000
Year: 1997$11,540,000
Year: 1998$3,850,000

 Pro Payroll

Steve Yzerman 3,000,000(4)
Greg D. Adams 2,500,000(3)
Doug Gilmour 2,150,000(2)
Stephane Richer 1,500,000(3)
Joe Cirella 1,500,000(3)
Vincent Tremblay 1,500,000(1)
Jim Johnson 1,250,000(2)
Eric Lindros 1,000,000(3)
Alexei Zhitnik 900,000(3)
Todd Bertuzzi 900,000(2)
Simo Saarinen 900,000(1)
Daniel Alfredsson 800,000(2)
Kris Draper 800,000(2)
Josef Beranek 800,000(2)
Dave McLay 800,000(2)
Alex Karpovtsev 700,000(4)
Troy Gamble 700,000(2)
Johan Garpenlov 700,000(2)
Mike Knuble 600,000(2)
Darius Kasparaitis 500,000(2)


 Farm Payroll

John Druce 80,000(2)
Kerry Huffman 80,000(4)
Jeff Reese 80,000(2)
Mario Brunetta 80,000(3)
Gino Odjick 70,000(4)
David Espe 60,000(2)
Tony Hejna 60,000(3)
Sergei Zholtok 50,000(2)
Corey Schwab 50,000(3)
Zac Boyer 50,000(3)
Ted Drury 50,000(2)
Aaron Ward 50,000(2)
Eric Daze 50,000(2)
Steve Staios 50,000(2)
Scott Lachance 50,000(2)
Dody Wood 50,000(3)




Senators

ArenaOttawa Civic Centre
Capacity17,000
Ticket Price$35.00


Income

Current Funds$14,415,563
Home Games Remaining40
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$21,550,000
Farm Payroll$695,000
Prospect Fees$10,500
Coach$100,000
Games Remaining80
Total Game Expenses$279,444
Projected Expenses$22,355,500
Projected Balance-$7,939,937

Salary Commitment

Year: 1995$22,245,000
Year: 1996$20,125,000
Year: 1997$7,230,000
Year: 1998$2,530,000

 Pro Payroll

Vladimir Krutov 2,000,000(1)
Darren Veitch 1,900,000(2)
Marc Habscheid 1,700,000(3)
Kevin Dean 1,100,000(3)
Alex Kovalev 1,000,000(2)
Darrin Shannon 1,000,000(4)
Peter Ihnacak 1,000,000(2)
Pat Jablonski 1,000,000(3)
Lindy Ruff 900,000(2)
Markus Naslund 900,000(2)
Craig Billington 800,000(2)
Jens Ohling 800,000(2)
Peter Popovic 800,000(4)
Dwayne Norris 750,000(2)
Gord Dineen 700,000(3)
Jozef Stumpel 700,000(2)
Yanic Perreault 700,000(2)
Joby Messier 700,000(2)
Dave Barr 700,000(2)
Todd Reirden 700,000(2)
Scott Levins 600,000(4)
Martin Rucinsky 600,000(2)
Mike Bales 500,000(2)


 Farm Payroll

Andre Racicot 75,000(2)
Cam Stewart 70,000(4)
Bruno Erni 70,000(3)
Tommy Hedlund 70,000(3)
Jaroslav Sevcik 60,000(1)
Vladimir Kyhos 60,000(2)
Wayne Doucet 60,000(4)
John Chabot 60,000(3)
Brett MacDonald 60,000(2)
Mike Neill 60,000(1)
Brent Bilodeau 50,000(2)




Avalanche

ArenaPepsi Center
Capacity17,000
Ticket Price$35.00


Income

Current Funds$24,114,884
Home Games Remaining33
Avg. Attendance17,000
Avg. Revenue/Game$714,000
Projected Revenue$23,562,000

Expenses

Pro Payroll$30,675,000
Farm Payroll$1,530,000
Prospect Fees$21,000
Coach$100,000
Games Remaining64
Total Game Expenses$404,075
Projected Expenses$25,860,800
Projected Balance$21,816,084

Salary Commitment

Year: 1995$32,205,000
Year: 1996$29,355,000
Year: 1997$14,720,000
Year: 1998$6,010,000

 Pro Payroll

Rick Tocchet 3,500,000(3)
Nicklas Lidstrom 3,000,000(2)
Mike Foligno 2,000,000(2)
Randy Ladouceur 1,950,000(2)
Ulf Samuelsson 1,875,000(2)
Olaf Kolzig 1,750,000(2)
Kari Takko 1,750,000(3)
Tom Kurvers 1,750,000(4)
Mike Modano 1,500,000(2)
Donald Audette 1,250,000(4)
Dave Lowry 1,250,000(1)
Benoit Brunet 1,000,000(4)
Mark Hatcher 1,000,000(4)
Alexei Yashin 1,000,000(2)
Geoff Sanderson 900,000(3)
Saku Koivu 900,000(3)
Alan Kerr 800,000(1)
Mike Eastwood 800,000(4)
Mike Forbes 800,000(3)
Ray Whitney 800,000(2)
Arto Javanainen 600,000(1)
Aaron Miller 500,000(2)


 Farm Payroll

Patrik Erickson 80,000(3)
Dan Brooks 80,000(3)
Ladislav Tresl 80,000(3)
Doug MacDonald 80,000(4)
Ian Ferguson 80,000(3)
Jamie Heward 80,000(4)
Mike Tomlak 80,000(2)
Mike Flanagan 80,000(1)
Grant Tkachuk 70,000(3)
Kevin Herom 70,000(3)
Tom Quinlan 70,000(3)
Stephane Yelle 60,000(2)
Rem Murray 60,000(2)
Martin Hrstka 60,000(3)
Jesper Duus 60,000(3)
John Gruden 60,000(2)
Dave Karpa 60,000(3)
Grant Blair 60,000(1)
Knut Walbye 60,000(1)
Richard Matvichuk 50,000(3)
Milos Holan 50,000(3)
Stephan Lebeau 50,000(3)
Stephane Beauregard 50,000(4)




Predators

ArenaBridgestone Arena
Capacity17,000
Ticket Price$35.00


Income

Current Funds$7,504,986
Home Games Remaining40
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$22,850,000
Farm Payroll$1,160,000
Prospect Fees$24,000
Coach$100,000
Games Remaining80
Total Game Expenses$301,675
Projected Expenses$24,134,000
Projected Balance-$16,629,014

Salary Commitment

Year: 1995$24,010,000
Year: 1996$19,685,000
Year: 1997$9,705,000
Year: 1998$3,900,000

 Pro Payroll

Tomas Jonsson 2,000,000(2)
Wendall Young 2,000,000(3)
Keith Brown 2,000,000(4)
Martin Gelinas 1,750,000(2)
Dave Hannan 1,500,000(2)
Corey Millen 1,500,000(2)
Cory Stillman 1,250,000(2)
Mike Blaisdell 1,200,000(1)
Marc Bergevin 1,000,000(1)
Sylvain Turgeon 1,000,000(1)
Luciano Borsato 900,000(2)
Peter Derksen 900,000(3)
Roger Ohman 900,000(1)
Sean Whyte 900,000(4)
Jason Allison 800,000(3)
Tommy Salo 800,000(3)
Kelly Chase 750,000(4)
Hal Gill 600,000(3)
Cale Hulse 600,000(2)
Sergei Brylin 500,000(3)


 Farm Payroll

Chris Luongo 100,000(4)
Richard Sevigny 85,000(1)
Daniel Lacroix 85,000(2)
Darcy Wakaluk 80,000(2)
Tomas Kapusta 80,000(3)
Morgan Samuelsson 80,000(4)
Brad Berry 75,000(3)
Scott Thomas 75,000(2)
Steve Veilleux 70,000(4)
Todd Lalonde 70,000(1)
Eric Tremblay 70,000(1)
John Lilley 60,000(2)
Hubie McDonough 60,000(2)
Patrik Carnback 60,000(2)
Brian McReynolds 60,000(2)
Michal Sykora 50,000(3)




Knights

ArenaT-Mobile Arena
Capacity17,000
Ticket Price$35.00


Income

Current Funds$26,685,155
Home Games Remaining40
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$17,250,000
Farm Payroll$770,000
Prospect Fees$18,000
Coach$100,000
Games Remaining80
Total Game Expenses$226,725
Projected Expenses$18,138,000
Projected Balance$8,547,155

Salary Commitment

Year: 1995$18,020,000
Year: 1996$13,900,000
Year: 1997$3,430,000
Year: 1998$960,000

 Pro Payroll

David Shaw 1,500,000(2)
Bob Bassen 1,000,000(2)
Tom Martin 1,000,000(2)
Bob Sweeney 900,000(1)
Mikael Andersson 900,000(2)
Jere Lehtinen 900,000(2)
Robert Svehla 900,000(2)
John Tucker 900,000(1)
Allan Bester 900,000(2)
Todd Bergen 900,000(2)
Nikolai Khabibulin 800,000(2)
Peter Taglianetti 800,000(2)
Tomaz Eriksson 800,000(4)
Al Jensen 750,000(1)
Brad Dalgarno 700,000(2)
Kent Hulst 700,000(3)
David Roberts 700,000(1)
David Quinn 600,000(1)
Joel Bouchard 600,000(3)
Shean Donovan 500,000(3)
Kenny Jonsson 500,000(3)


 Farm Payroll

Kari Kanervo 70,000(3)
Paul D Marshall 60,000(1)
James Black 60,000(2)
Iain Fraser 60,000(2)
Mike Sands 60,000(1)
Kirk Tomlinson 60,000(4)
Brad Werenka 50,000(1)
Trevor Halverson 50,000(3)
Brian Sullivan 50,000(4)
Jan Vopat 50,000(3)
Doug Barrault 50,000(4)
Don McSween 50,000(1)
Richard Smehlik 50,000(2)
Tomas Jansson 50,000(1)