Financial Report

(As of Thursday, Nov 25 2021)

Rangers

ArenaMadison Square Garden
Capacity17,000
Ticket Price$35.00


Income

Current Funds$10,822,845
Home Games Remaining0
Avg. Attendance17,000
Avg. Revenue/Game$714,000
Projected Revenue$0,000

Expenses

Pro Payroll$35,150,000
Farm Payroll$1,500,000
Prospect Fees$15,000
Coach$100,000
Games Remaining0
Total Game Expenses$459,563
Projected Expenses$0,000
Projected Balance$10,822,845

Salary Commitment

Year: 1998$36,650,000
Year: 1999$29,810,000
Year: 2000$25,320,000
Year: 2001$4,480,000

 Pro Payroll

Pat LaFontaine 3,500,000(3)
Dominik Hasek 3,000,000(3)
Eric Desjardins 3,000,000(1)
Dallas Drake 2,500,000(3)
Trevor Linden 2,500,000(3)
Bobby Smith 2,000,000(1)
Don Sweeney 1,800,000(4)
Shawn McEachern 1,750,000(2)
Russ Courtnall 1,750,000(1)
Mikael Renberg 1,500,000(3)
Paul Kariya 1,500,000(4)
Tommy Albelin 1,400,000(2)
Radek Dvorak 1,250,000(3)
Rob Zamuner 1,000,000(3)
Martin Straka 1,000,000(3)
Brent Sopel 1,000,000(3)
Evgeni Nabokov 1,000,000(4)
Keith Primeau 1,000,000(3)
Jiri Slegr 1,000,000(3)
Ian Laperriere 900,000(3)
Jeff Beukeboom 800,000(2)


 Farm Payroll

Bill Houlder 100,000(3)
Neil Brady 90,000(1)
Drake Berehowsky 90,000(3)
Bob Errey 80,000(2)
Guy Hebert 80,000(2)
Tony Twist 80,000(3)
Steve Konowalchuk 80,000(3)
Paul Laus 80,000(3)
Darren Turcotte 70,000(2)
David Vyborny 70,000(2)
Neil Little 70,000(2)
Bill Lindsay 70,000(3)
Patric Kjellberg 70,000(3)
Mark Visheau 60,000(2)
Bob Boughner 60,000(4)
Igor Ulanov 60,000(2)
Maxim Galanov 50,000(2)
Darren Langdon 40,000(4)
Daniel Goneau 40,000(3)
Jere Karalahti 40,000(4)
Mathieu Dandenault 40,000(3)
Per Gustafsson 40,000(3)
Antti Tormanen 40,000(6)




Penguins

ArenaCivic Arena
Capacity17,000
Ticket Price$35.00


Income

Current Funds$47,094,748
Home Games Remaining0
Avg. Attendance17,000
Avg. Revenue/Game$714,000
Projected Revenue$0,000

Expenses

Pro Payroll$31,400,000
Farm Payroll$440,000
Prospect Fees$12,000
Coach$100,000
Games Remaining0
Total Game Expenses$399,400
Projected Expenses$0,000
Projected Balance$47,094,748

Salary Commitment

Year: 1998$31,840,000
Year: 1999$24,240,000
Year: 2000$12,160,000
Year: 2001$4,520,000

 Pro Payroll

Dave Ellett 3,250,000(1)
Tom Barrasso 3,000,000(2)
Claude Lemieux 2,500,000(1)
Adam Oates 2,000,000(2)
Mike Ricci 2,000,000(4)
Sean Hill 2,000,000(3)
Scott Mellanby 1,750,000(2)
J-S Giguere 1,500,000(2)
Shayne Corson 1,500,000(2)
Scott Pellerin 1,250,000(3)
Dave Karpa 1,000,000(4)
Paul Cavallini 1,000,000(1)
Rob Valicevic 900,000(3)
Wes Walz 900,000(3)
Craig Wolanin 800,000(1)
Terry Yake 800,000(2)
Eric Tremblay 750,000(2)
Joe Sacco 700,000(3)
Daniel Gauthier 700,000(2)
Greg Hawgood 700,000(4)
Peter Ambroziak 700,000(3)
Brantt Myhres 700,000(4)
Scott Hannan 600,000(3)
Benoit Gratton 400,000(3)


 Farm Payroll

Daniel Berthiaume 80,000(2)
Patrik Juhlin 60,000(3)
Mike Hudson 50,000(3)
Mark Greig 50,000(1)
Jukka Suomalainen 40,000(4)
Eric Lacroix 40,000(3)
Alek Stojanov 40,000(3)
Vladimir Vujtek 40,000(4)
Marc Fortier 40,000(4)




Bruins

ArenaBoston Garden
Capacity17,250
Ticket Price$35.00


Income

Current Funds$26,159,994
Home Games Remaining0
Avg. Attendance17,250
Avg. Revenue/Game$724,500
Projected Revenue$0,000

Expenses

Pro Payroll$32,650,000
Farm Payroll$780,000
Prospect Fees$9,000
Coach$100,000
Games Remaining0
Total Game Expenses$419,238
Projected Expenses$0,000
Projected Balance$26,159,994

Salary Commitment

Year: 1998$33,430,000
Year: 1999$27,850,000
Year: 2000$15,850,000
Year: 2001$6,500,000

 Pro Payroll

Owen Nolan 3,000,000(3)
Al MacInnis 2,500,000(1)
Ron Hextall 2,000,000(2)
Sylvain Turgeon 2,000,000(2)
Craig Berube 2,000,000(2)
Steve Konroyd 2,000,000(2)
Steve Smith 1,500,000(1)
Mike Richter 1,500,000(2)
Dean Clark 1,500,000(1)
Dave Gagner 1,500,000(2)
Jaroslav Modry 1,500,000(3)
Alexander Semak 1,250,000(3)
Doug Brown 1,250,000(4)
Dmitry Yuskevich 1,250,000(3)
Daniel Marois 1,000,000(2)
Steve Sullivan 1,000,000(4)
Chris McAlpine 1,000,000(3)
Brad Richards 1,000,000(4)
Bryan McCabe 1,000,000(4)
Jason Soules 900,000(3)
Matt Cullen 700,000(4)
Bill Berg 700,000(4)
Jeff Toms 600,000(4)


 Farm Payroll

Blair Atcheynum 90,000(3)
Niklas Sundblad 90,000(3)
Jeff Nielsen 80,000(3)
Scott Pearson 80,000(1)
Jocelyn Thibault 80,000(4)
Manny Fernandez 70,000(4)
Brian Boucher 60,000(3)
Keith Redmond 60,000(4)
Rene Corbet 50,000(3)
Nick Kypreos 40,000(4)
Petr Buzek 40,000(3)
Per Svartvadet 40,000(3)




Canadiens

ArenaMontreal Forum
Capacity17,000
Ticket Price$35.00


Income

Current Funds$11,619,659
Home Games Remaining0
Avg. Attendance17,000
Avg. Revenue/Game$714,000
Projected Revenue$0,000

Expenses

Pro Payroll$43,050,000
Farm Payroll$1,280,000
Prospect Fees$7,500
Coach$100,000
Games Remaining0
Total Game Expenses$555,469
Projected Expenses$0,000
Projected Balance$11,619,659

Salary Commitment

Year: 1998$44,330,000
Year: 1999$34,780,000
Year: 2000$12,720,000
Year: 2001$5,100,000

 Pro Payroll

Mario Lemieux 6,000,000(1)
Brett Hull 4,000,000(2)
Bruce Driver 3,000,000(2)
Sergei Fedorov 2,500,000(3)
Jyrki Lumme 2,500,000(2)
Teemu Selanne 2,500,000(3)
Ed Belfour 2,500,000(2)
Marc Bergevin 1,750,000(2)
Teppo Numminen 1,750,000(2)
Tom Kurvers 1,750,000(1)
Dean McAmmond 1,500,000(3)
Wade Redden 1,500,000(4)
James Patrick 1,500,000(2)
Miroslav Satan 1,500,000(4)
Tomas Vokoun 1,500,000(2)
J.J. Daigneault 1,250,000(2)
Andrew Brunette 1,250,000(4)
Joe Juneau 1,000,000(2)
Kevin Miller 900,000(2)
Ron Sutter 800,000(1)
Kirk Maltby 800,000(3)
Robert Kron 700,000(1)
Niklas Andersson 600,000(4)


 Farm Payroll

Allan Bester 80,000(1)
Doug Zmolek 80,000(1)
Darin Kimble 80,000(3)
Yves Racine 80,000(1)
Ian Moran 80,000(3)
Jason Wiemer 70,000(2)
Pat Elynuik 70,000(2)
Brian Noonan 70,000(2)
Darcy Loewen 70,000(3)
Robert Petrovicky 70,000(4)
Dean Malkoc 60,000(1)
Nathan Dempsey 50,000(2)
Jamie Pushor 50,000(3)
Tyler Wright 50,000(2)
Mike Donnelly 50,000(4)
Andrei Trefilov 50,000(2)
Dave Chyzowski 50,000(4)
Craig Johnson 50,000(2)
Mark Wotton 40,000(4)
Eric Boulton 40,000(3)
Jason Herter 40,000(4)




Sabres

ArenaBuffalo Auditorium
Capacity17,000
Ticket Price$35.00


Income

Current Funds$37,777,582
Home Games Remaining0
Avg. Attendance17,000
Avg. Revenue/Game$714,000
Projected Revenue$0,000

Expenses

Pro Payroll$34,600,000
Farm Payroll$1,090,000
Prospect Fees$19,500
Coach$100,000
Games Remaining0
Total Game Expenses$447,619
Projected Expenses$0,000
Projected Balance$37,777,582

Salary Commitment

Year: 1998$35,690,000
Year: 1999$26,570,000
Year: 2000$10,470,000
Year: 2001$210,000

 Pro Payroll

Jamie Macoun 3,250,000(2)
Doug Bodger 3,000,000(2)
Rod Brind'Amour 2,500,000(3)
Jeremy Roenick 1,750,000(2)
Ken Daneyko 1,750,000(2)
Cam Neely 1,750,000(1)
Joe Murphy 1,750,000(2)
Adrian Aucoin 1,750,000(3)
Theo Fleury 1,750,000(1)
Wendel Clark 1,500,000(2)
Vincent Damphousse 1,500,000(1)
Peter Bondra 1,500,000(3)
Derek King 1,500,000(3)
Murray Craven 1,250,000(2)
Miikka Kiprusoff 1,250,000(3)
Daren Puppa 1,250,000(1)
Joe Reekie 1,000,000(1)
Claude Lapointe 900,000(1)
Kevin Haller 900,000(1)
Andrei Nazarov 900,000(3)
Mark Fitzpatrick 900,000(2)
Jay Pandolfo 600,000(2)
Alex Selivanov 400,000(3)


 Farm Payroll

Stephane Quintal 90,000(2)
Chris Tamer 90,000(3)
Sean O'Donnell 90,000(3)
Steve Heinze 80,000(3)
Mariusz Czerkawski 80,000(3)
Michal Rozsival 70,000(4)
Jason Muzzatti 70,000(1)
Johan Davidsson 70,000(2)
Ted Donato 70,000(2)
Aaron Gavey 60,000(4)
Darren Van Impe 60,000(2)
Jonas Hoglund 60,000(2)
Eric Cairns 40,000(3)
Dean Melanson 40,000(4)
Paul DiPietro 40,000(4)
Thom Cullen 40,000(3)
Fredrik Oduya 40,000(3)




MapleLeafs

ArenaMaple Leaf Gardens
Capacity17,000
Ticket Price$35.00


Income

Current Funds$13,373,789
Home Games Remaining0
Avg. Attendance16,001
Avg. Revenue/Game$672,026
Projected Revenue$0,000

Expenses

Pro Payroll$17,300,000
Farm Payroll$2,450,000
Prospect Fees$19,500
Coach$100,000
Games Remaining0
Total Game Expenses$248,369
Projected Expenses$0,000
Projected Balance$13,373,789

Salary Commitment

Year: 1998$19,750,000
Year: 1999$14,365,000
Year: 2000$7,415,000
Year: 2001$2,280,000

 Pro Payroll

Felix Potvin 1,750,000(3)
Todd Gill 1,250,000(1)
Jozef Stumpel 1,000,000(3)
Shaun Van Allen 1,000,000(2)
Dan Ratushny 1,000,000(3)
Glen Featherstone 900,000(1)
Sergio Momesso 800,000(2)
Trevor Kidd 800,000(2)
Dennis Vaske 800,000(1)
Fredrik Modin 800,000(4)
Ken Klee 700,000(3)
Rhett Warrener 700,000(2)
Vaclav Varada 700,000(2)
Tommy Sjodin 600,000(1)
Shane Hnidy 600,000(2)
Ken Baumgartner 600,000(1)
Joel Savage 600,000(2)
Trevor Letowski 500,000(2)
Mark Pederson 500,000(2)
Craig Conroy 500,000(4)
Ryan Johnson 400,000(3)
Maxim Afinogenov 400,000(4)
David Legwand 400,000(4)


 Farm Payroll

Tom Pederson 900,000(1)
Jim Sandlak 600,000(2)
Gary Leeman 110,000(1)
Stephane Fiset 80,000(1)
Espen Knutsen 80,000(3)
Bryan Muir 75,000(3)
Kris King 75,000(1)
Keith Osborne 70,000(1)
Brandy Semchuk 70,000(3)
Manny Legace 60,000(4)
Jergus Baca 60,000(3)
Jamal Mayers 50,000(2)
Andre Roy 50,000(2)
Ken McRae 50,000(2)
Chris Ferraro 40,000(4)
Mattias Timander 40,000(4)
Gilbert Dionne 40,000(4)




Jets

ArenaWinnipeg Arena
Capacity17,000
Ticket Price$35.00


Income

Current Funds$28,264,365
Home Games Remaining0
Avg. Attendance16,949
Avg. Revenue/Game$711,863
Projected Revenue$0,000

Expenses

Pro Payroll$25,100,000
Farm Payroll$1,165,000
Prospect Fees$13,500
Coach$100,000
Games Remaining0
Total Game Expenses$329,731
Projected Expenses$0,000
Projected Balance$28,264,365

Salary Commitment

Year: 1998$26,265,000
Year: 1999$17,960,000
Year: 2000$11,990,000
Year: 2001$2,230,000

 Pro Payroll

Thomas Steen 3,000,000(1)
Steve Chiasson 2,000,000(3)
Chris Chelios 2,000,000(1)
Sandis Ozolinsh 1,750,000(3)
Darryl Shannon 1,250,000(2)
Geoff Sanderson 1,250,000(4)
Kari Takko 1,250,000(2)
Nelson Emerson 1,250,000(2)
Valeri Bure 1,250,000(3)
Slava Kozlov 1,000,000(3)
Paul Ysebaert 1,000,000(1)
Peter Zezel 1,000,000(1)
Nikolai Khabibulin 900,000(3)
Boris Mironov 900,000(3)
Alexei Gusarov 900,000(3)
Mike Eastwood 800,000(2)
Jody Hull 800,000(3)
Bob Probert 800,000(2)
Kenny Jonsson 800,000(4)
Brian Bradley 700,000(1)
Darren McCarty 500,000(2)


 Farm Payroll

Tie Domi 80,000(3)
Ivan Droppa 75,000(1)
Terran Sandwith 75,000(1)
Jason Zent 75,000(1)
Jamie McLennan 60,000(4)
John Druce 60,000(1)
Scott Fraser 60,000(3)
Darren Rumble 60,000(2)
Reggie Savage 60,000(2)
Patrice Tardif 60,000(1)
Link Gaetz 60,000(1)
Joe Dziedzic 50,000(1)
Ben Hankinson 50,000(1)
David Sacco 50,000(1)
Justin Duberman 50,000(1)
Adam Bennett 40,000(4)
Dave Roche 40,000(4)
Dan Kordic 40,000(3)
Brent Gretzky 40,000(3)
Ed Patterson 40,000(3)
Jason Doig 40,000(4)




Whalers

ArenaCivic Center
Capacity17,500
Ticket Price$35.00


Income

Current Funds$44,305,394
Home Games Remaining0
Avg. Attendance17,472
Avg. Revenue/Game$733,820
Projected Revenue$0,000

Expenses

Pro Payroll$22,900,000
Farm Payroll$1,700,000
Prospect Fees$13,500
Coach$100,000
Games Remaining0
Total Game Expenses$308,919
Projected Expenses$0,000
Projected Balance$44,305,394

Salary Commitment

Year: 1998$24,600,000
Year: 1999$17,520,000
Year: 2000$4,710,000
Year: 2001$2,200,000

 Pro Payroll

Craig Janney 2,500,000(2)
Sean Burke 2,000,000(2)
Tony Amonte 1,500,000(1)
Kevin Dineen 1,250,000(1)
Donald Audette 1,250,000(1)
Jeff Friesen 1,250,000(4)
Dmitri Khristich 1,250,000(1)
Jeff Norton 1,000,000(2)
Patrik Sundstrom 1,000,000(2)
Curtis Leschyshyn 1,000,000(2)
Tom Chorske 1,000,000(1)
Bryan Smolinski 900,000(3)
Brian Benning 800,000(2)
Zarley Zalapski 800,000(4)
Nathan Lafayette 700,000(2)
Dave McLlwain 700,000(3)
John Tucker 700,000(2)
Frank Pietrangelo 700,000(2)
Bert Robertsson 600,000(2)
Mark Astley 600,000(2)
Steven Rice 500,000(3)
Bob Joyce 500,000(2)
Greg Smyth 400,000(2)


 Farm Payroll

Hakan Loob 750,000(1)
Rick Tabaracci 80,000(3)
Kip Miller 80,000(1)
Darby Hendrickson 70,000(3)
Mike Grier 60,000(2)
Dave Scatchard 60,000(2)
Rob Cimetta 60,000(3)
Chad Erickson 60,000(3)
Radek Bonk 60,000(4)
Zdeno Ciger 50,000(2)
Chris Taylor 50,000(3)
Drew Bannister 50,000(2)
Todd Simpson 50,000(3)
Tommy Soderstrom 50,000(4)
Sylvain Cloutier 50,000(2)
Dallas Eakins 40,000(2)
Sami Helenius 40,000(3)
Vitali Yachmenev 40,000(4)




Capitals

ArenaCap Center
Capacity17,000
Ticket Price$35.00


Income

Current Funds$10,947,608
Home Games Remaining0
Avg. Attendance17,000
Avg. Revenue/Game$714,000
Projected Revenue$0,000

Expenses

Pro Payroll$32,650,000
Farm Payroll$755,000
Prospect Fees$13,500
Coach$100,000
Games Remaining0
Total Game Expenses$418,981
Projected Expenses$0,000
Projected Balance$10,947,608

Salary Commitment

Year: 1998$33,405,000
Year: 1999$30,565,000
Year: 2000$14,100,000
Year: 2001$3,590,000

 Pro Payroll

Bob Rouse 3,500,000(2)
Nicklas Lidstrom 3,500,000(3)
Curtis Joseph 3,000,000(2)
Geoff Courtnall 2,500,000(1)
Kirk McLean 2,000,000(2)
Anson Carter 1,750,000(3)
Jocelyn Lemieux 1,750,000(2)
Joe Nieuwendyk 1,500,000(2)
Valeri Kamensky 1,500,000(2)
Valeri Zelepukin 1,000,000(3)
Bobby Holik 1,000,000(3)
Pierre Sevigny 950,000(4)
Dan McGillis 900,000(3)
Terry Carkner 800,000(2)
Dana Murzyn 800,000(2)
Craig Billington 800,000(2)
Chris Gratton 800,000(4)
Shjon Podein 700,000(3)
Mike Sullivan 700,000(3)
Jason York 600,000(4)
Ed Ward 600,000(2)
Simon Gagne 600,000(4)
Eric Brewer 600,000(4)
Chad Kilger 400,000(3)
Nolan Baumgartner 400,000(3)


 Farm Payroll

Jarrett Deuling 80,000(2)
Tony Hrkac 75,000(2)
Viktor Gordiouk 60,000(3)
Brad Lukowich 60,000(2)
Francois Leroux 60,000(1)
Jim Hiller 60,000(1)
Derek Plante 60,000(1)
Mike Rosati 60,000(1)
Chris Govedaris 50,000(1)
Andre Faust 50,000(3)
Danton Cole 50,000(3)
Danny Lorenz 50,000(1)
Bates Battaglia 40,000(4)




RedWings

ArenaJoe Louis Arena
Capacity17,000
Ticket Price$35.00


Income

Current Funds$16,773,801
Home Games Remaining0
Avg. Attendance17,000
Avg. Revenue/Game$714,000
Projected Revenue$0,000

Expenses

Pro Payroll$34,650,000
Farm Payroll$1,135,000
Prospect Fees$13,500
Coach$100,000
Games Remaining0
Total Game Expenses$448,731
Projected Expenses$0,000
Projected Balance$16,773,801

Salary Commitment

Year: 1998$35,785,000
Year: 1999$24,890,000
Year: 2000$15,010,000
Year: 2001$1,240,000

 Pro Payroll

Denis Savard 5,500,000(1)
Alexander Mogilny 2,500,000(3)
Tony Granato 2,500,000(1)
Mike Vernon 2,500,000(2)
Ed Olczyk 2,000,000(2)
Steve Duchesne 2,000,000(2)
Pavol Demitra 1,750,000(3)
Patrice Brisebois 1,500,000(3)
Michal Pivonka 1,500,000(3)
Martin St-Louis 1,500,000(3)
Martin Biron 1,500,000(2)
Jason Smith 1,500,000(3)
Brian Rafalski 1,000,000(4)
Ryan Smyth 1,000,000(2)
Dan Quinn 1,000,000(1)
Michael Peca 1,000,000(3)
Jassen Cullimore 1,000,000(3)
Enrico Ciccone 1,000,000(3)
Jay More 900,000(1)
Adam Burt 800,000(1)
Tomas Holmstrom 700,000(2)


 Farm Payroll

Arturs Irbe 125,000(1)
Anatoli Semenov 90,000(3)
John Slaney 80,000(3)
Jim Sprott 80,000(2)
Brent Hughes 70,000(3)
Martin Lapointe 70,000(3)
Eric Charron 70,000(1)
Mark Lawrence 60,000(4)
Dixon Ward 60,000(3)
Jason Marshall 60,000(3)
Chris Kenady 50,000(2)
Yuri Khymlev 50,000(2)
Sean Pronger 50,000(4)
Brad Norton 50,000(4)
David Harlock 50,000(3)
Alexandre Daigle 40,000(3)
Dan Bylsma 40,000(4)
Oleg Petrov 40,000(4)




Blues

ArenaSt. Louis Arena
Capacity17,750
Ticket Price$35.00


Income

Current Funds$44,598,230
Home Games Remaining0
Avg. Attendance17,750
Avg. Revenue/Game$745,500
Projected Revenue$0,000

Expenses

Pro Payroll$34,650,000
Farm Payroll$1,080,000
Prospect Fees$10,500
Coach$100,000
Games Remaining0
Total Game Expenses$448,006
Projected Expenses$0,000
Projected Balance$44,598,230

Salary Commitment

Year: 1998$35,730,000
Year: 1999$23,350,000
Year: 2000$12,480,000
Year: 2001$5,250,000

 Pro Payroll

Wayne Gretzky 4,000,000(1)
Olaf Kolzig 3,000,000(3)
Mats Sundin 2,500,000(3)
Jari Kurri 2,000,000(2)
Phil Housley 2,000,000(1)
Luke Richardson 1,750,000(1)
Mike Sillinger 1,500,000(2)
Ulf Samuelsson 1,500,000(2)
Jamie Langenbrunner 1,500,000(4)
Kirk Muller 1,350,000(2)
Matthew Barnaby 1,250,000(3)
Cliff Ronning 1,250,000(2)
Dave Lowry 1,250,000(2)
Sergei Berezin 1,250,000(4)
Scott Walker 1,250,000(4)
Lance Pitlick 1,000,000(1)
Viktor Kozlov 1,000,000(4)
Ron Tugnutt 1,000,000(1)
Benoit Brunet 1,000,000(2)
Murray Baron 800,000(1)
Michel Petit 800,000(1)
Michal Grosek 700,000(2)
Donald Dufresne 600,000(1)
Filip Kuba 400,000(3)


 Farm Payroll

Dmitri Mironov 80,000(3)
Rob Zettler 80,000(2)
Andrei Nikolishin 80,000(4)
Radim Bicanek 70,000(2)
Steven Finn 60,000(1)
Nikolai Borschevsky 60,000(2)
Luciano Borsato 60,000(1)
Bob Halkidis 60,000(1)
Todd Harvey 60,000(2)
Dominic Roussel 50,000(1)
Peter Ciavaglia 50,000(1)
Jeff Daniels 50,000(1)
Scott Morrow 50,000(1)
Bryce Salvador 50,000(2)
Mats Lindgren 50,000(4)
Peter Ing 50,000(1)
Mike Kennedy 40,000(4)
Alan Letang 40,000(4)
Brett Lindros 40,000(4)




Blackhawks

ArenaChicago Stadium
Capacity17,000
Ticket Price$35.00


Income

Current Funds$21,129,587
Home Games Remaining0
Avg. Attendance16,585
Avg. Revenue/Game$696,611
Projected Revenue$0,000

Expenses

Pro Payroll$27,350,000
Farm Payroll$1,160,000
Prospect Fees$30,000
Coach$100,000
Games Remaining0
Total Game Expenses$358,000
Projected Expenses$0,000
Projected Balance$21,129,587

Salary Commitment

Year: 1998$28,510,000
Year: 1999$24,490,000
Year: 2000$16,160,000
Year: 2001$3,180,000

 Pro Payroll

Paul Coffey 3,000,000(2)
Neal Broten 3,000,000(1)
Robert Reichel 1,750,000(3)
Glen Murray 1,500,000(3)
Fredrik Olausson 1,500,000(3)
Bob Essensa 1,250,000(2)
Rob Brown 1,250,000(2)
Petr Nedved 1,250,000(4)
Sergei Zubov 1,250,000(3)
Marty Turco 1,000,000(3)
Petr Sykora 1,000,000(4)
Wayne Presley 1,000,000(2)
Jeff O'Neill 1,000,000(2)
Sami Kapanen 1,000,000(3)
Chris Therien 900,000(1)
Chris Simon 900,000(3)
Zdeno Chara 800,000(3)
Travis Green 800,000(3)
Bob Wilkie 800,000(3)
Mattias Ohlund 700,000(4)
John Tanner 700,000(3)
Clarke Wilm 600,000(2)
Danny Markov 400,000(3)


 Farm Payroll

Rob Ray 90,000(3)
Pat Falloon 80,000(3)
Dale Craigwell 70,000(3)
Petteri Koskimaki 70,000(1)
Dmitri Kvartalnov 70,000(3)
Brendan Witt 70,000(2)
David Volek 60,000(2)
Dainius Zubrus 60,000(4)
Alexei Kudashov 50,000(2)
Jamie Rivers 50,000(4)
Mika Alatalo 50,000(3)
Brad May 50,000(3)
Daniel Guerard 50,000(3)
Markku Kyllonen 50,000(1)
Mike Gaul 50,000(2)
Aki Berg 40,000(3)
Chris Schmidt 40,000(3)
Pavel Trnka 40,000(3)
Mark Szoke 40,000(4)
Terry Hollinger 40,000(4)
Alex Andrievski 40,000(4)




Nordiques

ArenaLe Colisee de Quebec
Capacity17,000
Ticket Price$35.00


Income

Current Funds$974,952
Home Games Remaining0
Avg. Attendance17,000
Avg. Revenue/Game$714,000
Projected Revenue$0,000

Expenses

Pro Payroll$32,050,000
Farm Payroll$1,475,000
Prospect Fees$10,500
Coach$100,000
Games Remaining0
Total Game Expenses$420,444
Projected Expenses$0,000
Projected Balance$974,952

Salary Commitment

Year: 1998$33,525,000
Year: 1999$22,950,000
Year: 2000$18,145,000
Year: 2001$2,820,000

 Pro Payroll

Mike Modano 3,500,000(3)
Guy Carbonneau 3,250,000(1)
Dwayne Roloson 2,750,000(3)
Mathieu Schneider 2,500,000(1)
Al Iafrate 2,500,000(1)
Scott Young 2,000,000(3)
Tony Tanti 1,850,000(2)
Keith Carney 1,500,000(1)
Brian Holzinger 1,250,000(3)
Jochen Hecht 1,250,000(3)
Damian Rhodes 1,000,000(4)
Brian Savage 1,000,000(3)
Mark Tinordi 1,000,000(3)
Kelly Buchberger 1,000,000(2)
Dave Manson 1,000,000(4)
Mike Dunham 900,000(3)
Jarrod Skalde 900,000(3)
Sheldon Souray 800,000(2)
David Emma 700,000(1)
Chris Jospeh 700,000(2)
Mike Needham 700,000(4)


 Farm Payroll

Gord Murphy 125,000(3)
Chris Terreri 100,000(2)
Brent Gilchrist 95,000(2)
Ken Sutton 80,000(3)
Trent Klatt 80,000(3)
Esa Palosaari 80,000(2)
Jim Wiemer 75,000(1)
Igor Korolev 70,000(3)
Russ Romaniuk 70,000(3)
Toni Porkka 70,000(3)
Rob Gaudreau 60,000(3)
Serge Aubin 60,000(2)
Todd Marchant 60,000(2)
Chris Herperger 60,000(2)
Len Barrie 50,000(3)
Henrik Andersson 50,000(3)
Dane Jackson 50,000(1)
Shawn Bates 40,000(4)
Bill Muckalt 40,000(4)
Antti Aalto 40,000(3)
Joaquin Gage 40,000(3)
Sandy Moger 40,000(4)
Patrick Traverse 40,000(3)




Canucks

ArenaPacific Coliseum
Capacity17,250
Ticket Price$35.00


Income

Current Funds$41,785,822
Home Games Remaining0
Avg. Attendance17,140
Avg. Revenue/Game$719,886
Projected Revenue$0,000

Expenses

Pro Payroll$23,150,000
Farm Payroll$900,000
Prospect Fees$10,500
Coach$100,000
Games Remaining0
Total Game Expenses$302,006
Projected Expenses$0,000
Projected Balance$41,785,822

Salary Commitment

Year: 1998$24,050,000
Year: 1999$20,550,000
Year: 2000$14,630,000
Year: 2001$7,310,000

 Pro Payroll

Sylvain Lefebvre 2,000,000(1)
Sergei Nemchinov 1,750,000(3)
Ray Whitney 1,500,000(3)
Saku Koivu 1,500,000(4)
Mike Heidt 1,500,000(1)
Pat Verbeek 1,450,000(4)
Jay McKee 1,250,000(2)
Richard Zednik 1,250,000(4)
Brendan Morrison 1,000,000(4)
Jan Hrdina 1,000,000(3)
Michael Nylander 1,000,000(3)
Andrei Markov 1,000,000(4)
Jere Lehtinen 900,000(3)
Jasroslav Otevrel 900,000(3)
Mike Eagles 800,000(2)
Joel Bouchard 800,000(4)
Jose Theodore 800,000(2)
Robb Stauber 750,000(2)
David Nemirovsky 700,000(2)
Oleg Tverdovsky 700,000(2)
Christian Matte 600,000(2)


 Farm Payroll

Tim Taylor 90,000(3)
Sandy McCarthy 90,000(3)
Steve Shields 80,000(4)
Ludek Cajka 80,000(2)
Marcus Ragnarsson 70,000(4)
Milos Holan 60,000(4)
Corey Hirsch 60,000(2)
Deron Quint 60,000(2)
Chris Wells 60,000(2)
Andreas Karlsson 60,000(2)
Yves Sarault 60,000(4)
Jim Cummins 50,000(3)
Paxton Schulte 40,000(4)
Stan Neckar 40,000(3)




Flames

ArenaOlympic Saddledome
Capacity18,000
Ticket Price$35.00


Income

Current Funds$46,441,710
Home Games Remaining0
Avg. Attendance18,000
Avg. Revenue/Game$756,000
Projected Revenue$0,000

Expenses

Pro Payroll$33,700,000
Farm Payroll$640,000
Prospect Fees$9,000
Coach$100,000
Games Remaining0
Total Game Expenses$430,613
Projected Expenses$0,000
Projected Balance$46,441,710

Salary Commitment

Year: 1998$34,340,000
Year: 1999$28,090,000
Year: 2000$18,540,000
Year: 2001$6,120,000

 Pro Payroll

Ron Francis 4,000,000(2)
Grant Fuhr 3,000,000(2)
Mats Naslund 2,750,000(1)
Darryl Sydor 2,500,000(4)
Jaromir Jagr 2,500,000(3)
Chris Pronger 2,000,000(4)
Pavel Bure 2,000,000(3)
Garry Galley 1,750,000(2)
Doug Weight 1,750,000(3)
Vladimir Konstantinov 1,750,000(3)
Patrick Lalime 1,500,000(4)
Gerald Diduck 1,250,000(1)
Keith Tkachuk 1,250,000(3)
Mike Craig 800,000(1)
Ken Gernander 700,000(2)
Dave Reid 700,000(3)
Greg Johnson 700,000(1)
Patrick Lebeau 600,000(1)
Frantisek Kucera 600,000(3)
Marc Bureau 600,000(3)
Brent Fedyk 600,000(3)
Anders Eriksson 400,000(3)


 Farm Payroll

Kevin Todd 90,000(1)
Darcy Martini 70,000(3)
Michel Picard 60,000(1)
Evgeni Davydov 50,000(3)
Steve Dubinsky 50,000(3)
Jann Liuk 50,000(3)
Dan Lambert 50,000(3)
Sean Gauthier 50,000(2)
Marcel Cousineau 50,000(2)
Jason Woolley 40,000(4)
David Oliver 40,000(4)
Roman Oksiuta 40,000(4)




Oilers

ArenaNorthlands Coliseum
Capacity17,750
Ticket Price$35.00


Income

Current Funds$23,743,657
Home Games Remaining0
Avg. Attendance17,637
Avg. Revenue/Game$740,738
Projected Revenue$0,000

Expenses

Pro Payroll$23,650,000
Farm Payroll$1,080,000
Prospect Fees$25,500
Coach$100,000
Games Remaining0
Total Game Expenses$310,694
Projected Expenses$0,000
Projected Balance$23,743,657

Salary Commitment

Year: 1998$24,730,000
Year: 1999$16,440,000
Year: 2000$10,120,000
Year: 2001$3,550,000

 Pro Payroll

Glenn Anderson 2,250,000(1)
Esa Tikkanen 1,750,000(1)
Darcy Tucker 1,500,000(4)
Bobby Dollas 1,500,000(1)
Calle Johansson 1,250,000(2)
Tomas Sandstrom 1,250,000(2)
Marty Murray 1,000,000(4)
Roman Turek 1,000,000(3)
Robert Lang 1,000,000(3)
Roman Hamrlik 1,000,000(3)
Craig Simpson 1,000,000(1)
Peter Sidorkiewicz 1,000,000(2)
David Shaw 1,000,000(2)
Stu Barnes 900,000(3)
Ed Jovanovski 900,000(2)
Todd Elik 900,000(3)
Andrei Kovalenko 900,000(3)
Tomaz Eriksson 800,000(1)
Brad Bombardir 800,000(4)
Jeff Brown 800,000(2)
Randy Burridge 750,000(1)
Vladimir Tsyplakov 400,000(3)


 Farm Payroll

Wendall Young 100,000(1)
Scott Thornton 90,000(3)
Shawn Burr 75,000(1)
Fernando Pisani 70,000(4)
Vinny Prospal 70,000(4)
Steve Tuttle 65,000(1)
Chris O'Sullivan 60,000(2)
Todd Warriner 60,000(4)
Milan Tichy 60,000(3)
Dick Tarnstrom 60,000(3)
Keith Jones 60,000(2)
Craig Darby 50,000(3)
Dan Plante 50,000(3)
Fred Brathwaite 50,000(4)
Kyle McLaren 40,000(3)
Scott Nichol 40,000(3)
Jason Strudwick 40,000(3)
Boyd Devereaux 40,000(3)




NorthStars

ArenaMet Center
Capacity18,000
Ticket Price$35.00


Income

Current Funds$42,972,242
Home Games Remaining0
Avg. Attendance18,000
Avg. Revenue/Game$756,000
Projected Revenue$0,000

Expenses

Pro Payroll$28,650,000
Farm Payroll$1,460,000
Prospect Fees$10,500
Coach$100,000
Games Remaining0
Total Game Expenses$377,756
Projected Expenses$0,000
Projected Balance$42,972,242

Salary Commitment

Year: 1998$30,110,000
Year: 1999$21,010,000
Year: 2000$13,390,000
Year: 2001$1,860,000

 Pro Payroll

Pierre Turgeon 2,500,000(1)
Petr Svoboda 2,000,000(2)
Vladimir Malakhov 2,000,000(3)
Marty McInnis 1,750,000(3)
Adam Graves 1,750,000(2)
Mikko Makela 1,500,000(1)
Adam Creighton 1,500,000(1)
Jeff Hackett 1,500,000(2)
Kimmo Timonen 1,500,000(4)
Alexei Yashin 1,500,000(3)
Bret Hedican 1,250,000(3)
Ulf Dahlen 1,250,000(3)
Patrick Poulin 1,250,000(3)
Ray Sheppard 1,250,000(2)
Kevin Stevens 1,250,000(1)
Lyle Odelein 1,000,000(1)
Bryan Marchment 1,000,000(2)
Randy McKay 1,000,000(1)
Chris Osgood 1,000,000(3)
Jeff Shantz 900,000(3)


 Farm Payroll

Pat Peake 90,000(3)
Glenn Lowes 80,000(1)
Brett Hauer 80,000(3)
Jimmy Waite 70,000(3)
Adrien Plavsic 70,000(1)
Erik Andersson 70,000(4)
Jarmo Myllys 70,000(1)
Jeff Batters 70,000(1)
Yan Kaminsky 70,000(3)
Andreas Johansson 70,000(3)
Dan Kesa 70,000(3)
Steve Larouche 60,000(4)
Greg Johnston 60,000(2)
Chris Armstrong 60,000(2)
Richard Matvichuk 60,000(4)
Mike Hough 60,000(1)
J-C Bergeron 60,000(3)
Jim Campbell 50,000(4)
Eric Nickulas 40,000(4)
Curtis Brown 40,000(3)
Jeremy Stevenson 40,000(3)
Ville Peltonen 40,000(3)
Rich Brennan 40,000(4)
Andrei Lomakin 40,000(4)




Kings

ArenaThe Forum
Capacity18,000
Ticket Price$35.00


Income

Current Funds$28,158,564
Home Games Remaining0
Avg. Attendance18,000
Avg. Revenue/Game$756,000
Projected Revenue$0,000

Expenses

Pro Payroll$34,050,000
Farm Payroll$4,080,000
Prospect Fees$4,500
Coach$100,000
Games Remaining0
Total Game Expenses$477,931
Projected Expenses$0,000
Projected Balance$28,158,564

Salary Commitment

Year: 1998$38,130,000
Year: 1999$27,980,000
Year: 2000$14,350,000
Year: 2001$4,210,000

 Pro Payroll

Luc Robitaille 3,000,000(1)
Patrick Roy 3,000,000(1)
Rob Blake 3,000,000(3)
Bernie Nicholls 2,500,000(2)
Ray Ferraro 2,000,000(2)
Dave Babych 2,000,000(2)
Jimmy Carson 2,000,000(2)
Ken Wregget 2,000,000(2)
Dave Andreychuk 1,750,000(1)
Brian Bellows 1,750,000(2)
Gary Suter 1,700,000(4)
Derian Hatcher 1,500,000(3)
Gary Roberts 1,350,000(3)
Benoit Hogue 1,250,000(3)
Janne Laukkanen 1,250,000(3)
Jason Dawe 1,000,000(4)
Daniel Laperriere 900,000(1)
Mike Rathje 900,000(3)
Grant Marshall 700,000(4)
Rudy Poeschek 500,000(3)


 Farm Payroll

Andrew Cassels 1,250,000(1)
Uwe Krupp 1,000,000(2)
Yuri Butsayev 400,000(4)
Kent Manderville 100,000(3)
Grant Blair 85,000(1)
Rick Zombo 80,000(2)
Brett Hawkins 80,000(3)
Roger Ohman 75,000(1)
Jeff Finley 70,000(2)
Doug Houda 60,000(2)
Cam Russell 60,000(3)
Garry Valk 60,000(2)
Joey Kocur 60,000(2)
Ralph Intranuovo 50,000(4)
Troy Mallette 50,000(3)
Derek Armstrong 50,000(1)
Brandon Convery 50,000(2)
Pat MacLeod 50,000(3)
Brent Thompson 50,000(3)
Trent McCleary 40,000(4)
Steve Junker 40,000(4)
Ed Kastelic 40,000(1)
Jason Bowen 40,000(4)
Rick Berry 40,000(4)
Milan Hnilicka 40,000(4)
Rory Fitzpatrick 40,000(4)
Steven Halko 40,000(4)
Scott Ferguson 40,000(4)
Harry York 40,000(4)




Flyers

ArenaThe Spectrum
Capacity17,250
Ticket Price$35.00


Income

Current Funds$44,991,674
Home Games Remaining0
Avg. Attendance17,092
Avg. Revenue/Game$717,887
Projected Revenue$0,000

Expenses

Pro Payroll$22,450,000
Farm Payroll$505,000
Prospect Fees$18,000
Coach$100,000
Games Remaining0
Total Game Expenses$288,413
Projected Expenses$0,000
Projected Balance$44,991,674

Salary Commitment

Year: 1998$22,955,000
Year: 1999$20,225,000
Year: 2000$13,645,000
Year: 2001$3,735,000

 Pro Payroll

Kevin Hatcher 2,500,000(2)
Brian Leetch 2,500,000(2)
Milan Hejduk 1,500,000(2)
Rob Niedermayer 1,500,000(4)
Craig Rivet 1,250,000(3)
Brian Rolston 1,250,000(3)
Alexei Zhamnov 1,250,000(3)
Byron Dafoe 1,250,000(3)
Rob DiMaio 950,000(4)
Pelle Eklund 900,000(1)
Eric Weinrich 900,000(1)
Igor Kravchuk 900,000(3)
Stephane Robidas 800,000(3)
Barry Richter 800,000(1)
Stephen Leach 800,000(3)
Turner Stevenson 800,000(3)
Rem Murray 700,000(3)
Yuha Ylonen 600,000(4)
Kevin Hodson 500,000(4)
Denis Hamel 400,000(3)
Nils Ekman 400,000(3)


 Farm Payroll

Niklas Sundstrom 80,000(2)
Peter Skudra 75,000(4)
Pavel Kubina 70,000(4)
Davis Payne 70,000(1)
Denny Felsner 60,000(3)
Claude Boivin 60,000(1)
Rob Pearson 50,000(3)
Jeff Nelson 40,000(4)




Devils

ArenaMeadowlands Arena
Capacity17,000
Ticket Price$35.00


Income

Current Funds$22,523,866
Home Games Remaining0
Avg. Attendance17,000
Avg. Revenue/Game$714,000
Projected Revenue$0,000

Expenses

Pro Payroll$39,150,000
Farm Payroll$1,415,000
Prospect Fees$1,500
Coach$100,000
Games Remaining0
Total Game Expenses$508,331
Projected Expenses$0,000
Projected Balance$22,523,866

Salary Commitment

Year: 1998$40,565,000
Year: 1999$23,500,000
Year: 2000$14,705,000
Year: 2001$6,075,000

 Pro Payroll

Scott Stevens 3,000,000(2)
Steve Thomas 3,000,000(1)
Ray Bourque 3,000,000(1)
Bill Guerin 2,500,000(3)
Martin Brodeur 2,500,000(4)
Joe Sakic 2,500,000(1)
Bobby Carpenter 2,000,000(2)
John Vanbiesbrouck 2,000,000(1)
Peter Forsberg 2,000,000(3)
Brendan Shanahan 1,750,000(1)
Glen Wesley 1,750,000(2)
John MacLean 1,750,000(1)
Scott Niedermayer 1,750,000(1)
Jason Arnott 1,750,000(4)
Adam Foote 1,500,000(3)
John LeClair 1,500,000(2)
Sergei Gonchar 1,500,000(3)
Adam Deadmarsh 1,500,000(4)
Mike Keane 1,000,000(1)
Ziggy Palffy 900,000(3)


 Farm Payroll

Shane Doan 125,000(4)
Garth Snow 100,000(4)
Louie DeBrusk 90,000(3)
Philippe Boucher 90,000(3)
Tom Fitzgerald 80,000(2)
Chris Clark 80,000(2)
Mikael Andersson 75,000(2)
Ryan VandenBussche 70,000(2)
Corey Millen 70,000(1)
Rich Pilon 70,000(2)
Tim Thomas 70,000(2)
Bob Bassen 65,000(1)
Alex Hicks 60,000(1)
Troy Crowder 60,000(1)
Mike Stapleton 60,000(1)
Mattias Norstrom 60,000(4)
Kevin Dean 50,000(3)
Kzrysztof Oliwa 50,000(2)
Willie Mitchell 50,000(2)
Vlastimil Kroupa 40,000(4)




Lightning

ArenaIce Palace
Capacity17,000
Ticket Price$35.00


Income

Current Funds$49,431,835
Home Games Remaining0
Avg. Attendance17,000
Avg. Revenue/Game$714,000
Projected Revenue$0,000

Expenses

Pro Payroll$26,650,000
Farm Payroll$3,430,000
Prospect Fees$9,000
Coach$100,000
Games Remaining0
Total Game Expenses$377,363
Projected Expenses$0,000
Projected Balance$49,431,835

Salary Commitment

Year: 1998$30,080,000
Year: 1999$24,730,000
Year: 2000$17,640,000
Year: 2001$4,920,000

 Pro Payroll

Steve Yzerman 3,000,000(1)
Doug Gilmour 2,150,000(2)
Mark Recchi 2,000,000(3)
Eric Lindros 2,000,000(4)
Paul Ranheim 2,000,000(2)
Daniel Alfredsson 1,750,000(3)
Stephane Richer 1,500,000(1)
Alexei Zhitnik 1,500,000(4)
Todd Bertuzzi 1,500,000(3)
Mike Knuble 1,250,000(3)
Kim Johnsson 1,250,000(2)
Frantisek Musil 1,250,000(3)
Josef Beranek 900,000(3)
Steve Staios 900,000(3)
Jeff Reese 800,000(2)
Darius Kasparaitis 700,000(3)
Chris Phillips 700,000(4)
Marc Savard 700,000(2)
Ethan Moreau 400,000(3)
Corey Schwab 400,000(4)


 Farm Payroll

Kris Draper 1,000,000(3)
Alex Karpovtsev 700,000(1)
German Titov 600,000(3)
Kerry Huffman 80,000(1)
Sergei Zholtok 70,000(3)
Ted Drury 70,000(3)
Aaron Ward 70,000(3)
Mike Prokopec 70,000(4)
Eric Daze 70,000(3)
Gino Odjick 70,000(1)
Kevin Weekes 70,000(4)
Johan Garpenlov 70,000(2)
Scott Lachance 70,000(3)
Bruce Gardiner 60,000(4)
Sergei Bautin 60,000(2)
Rusty Fitzgerald 60,000(2)
Zac Boyer 40,000(4)
Travis Dillabough 40,000(4)
Ken Belanger 40,000(3)
Dody Wood 40,000(4)
Kevyn Adams 40,000(3)
Sergey Gusev 40,000(3)




Senators

ArenaOttawa Civic Centre
Capacity17,000
Ticket Price$35.00


Income

Current Funds$31,146,827
Home Games Remaining0
Avg. Attendance16,878
Avg. Revenue/Game$708,902
Projected Revenue$0,000

Expenses

Pro Payroll$23,800,000
Farm Payroll$800,000
Prospect Fees$19,500
Coach$100,000
Games Remaining0
Total Game Expenses$308,994
Projected Expenses$0,000
Projected Balance$31,146,827

Salary Commitment

Year: 1998$24,600,000
Year: 1999$19,440,000
Year: 2000$13,510,000
Year: 2001$950,000

 Pro Payroll

Sylvain Cote 3,100,000(2)
Yanic Perreault 2,000,000(3)
Petr Klima 1,600,000(1)
Alex Kovalev 1,500,000(3)
Markus Naslund 1,500,000(3)
Daymond Langkow 1,250,000(3)
Martin Rucinsky 1,250,000(3)
Tim Cheveldae 1,250,000(2)
Darrin Shannon 1,000,000(1)
Joby Messier 1,000,000(3)
Tim Bergland 950,000(1)
Aaron Miller 900,000(3)
Todd Reirden 900,000(3)
Stephane Matteau 800,000(4)
Peter Popovic 800,000(1)
Bob Sweeney 700,000(2)
Justin Hocking 700,000(2)
Scott Levins 600,000(1)
Marc Denis 600,000(3)
Bryan Berard 600,000(3)
Jason McBain 400,000(3)
Rick Mrozik 400,000(3)


 Farm Payroll

Petri Skriko 80,000(1)
Cam Stewart 70,000(1)
Mike Bales 70,000(3)
Jaroslav Sevcik 60,000(2)
Mike Fountain 60,000(4)
Wayne Doucet 60,000(1)
Mark Lamb 60,000(2)
Pokey Reddick 60,000(2)
Janne Ojanen 60,000(3)
Nolan Pratt 50,000(4)
Brent Bilodeau 50,000(3)
Jeff Lank 40,000(4)
Ladislav Benysek 40,000(3)
Sergei Krivokrasov 40,000(3)




Predators

ArenaBridgestone Arena
Capacity17,000
Ticket Price$35.00


Income

Current Funds$23,202,087
Home Games Remaining0
Avg. Attendance17,000
Avg. Revenue/Game$714,000
Projected Revenue$0,000

Expenses

Pro Payroll$26,300,000
Farm Payroll$1,330,000
Prospect Fees$19,500
Coach$100,000
Games Remaining0
Total Game Expenses$346,869
Projected Expenses$0,000
Projected Balance$23,202,087

Salary Commitment

Year: 1998$27,630,000
Year: 1999$25,790,000
Year: 2000$17,760,000
Year: 2001$8,150,000

 Pro Payroll

Mike Gartner 2,650,000(2)
Martin Gelinas 2,500,000(3)
Jason Allison 2,000,000(4)
Larry Murphy 1,550,000(3)
Jarome Iginla 1,500,000(2)
Hal Gill 1,500,000(4)
Cory Stillman 1,500,000(3)
Tommy Salo 1,500,000(4)
Greg de Vries 1,300,000(1)
Chris Drury 1,000,000(2)
Joe Thornton 1,000,000(4)
Michal Handzus 900,000(2)
Geordie Kinnear 900,000(2)
Stephane Yelle 900,000(3)
Sergei Brylin 800,000(4)
Richard Park 800,000(2)
Cale Hulse 800,000(3)
Derek Morris 800,000(4)
Daniel Tjarnqvist 600,000(3)
Steve Passmore 500,000(4)
Blaine Lacher 500,000(3)
Ryan Golden 400,000(3)
Marek Malik 400,000(3)


 Farm Payroll

Chris Luongo 100,000(1)
Sean Whyte 90,000(1)
Hubie McDonough 80,000(3)
Morgan Samuelsson 80,000(1)
Todd Lalonde 80,000(2)
Kelly Fairchild 80,000(2)
Kelly Chase 75,000(1)
Shawn Anderson 75,000(1)
Patrik Carnback 70,000(3)
Steve Veilleux 70,000(1)
Janne Niinimaa 60,000(2)
Jason MacDonald 60,000(2)
Geoff Sarjeant 60,000(3)
John Lilley 50,000(3)
Michal Sykora 50,000(4)
Peter Douris 50,000(1)
Paul Healey 40,000(3)
Hnat Domenichelli 40,000(3)
Jason Botterill 40,000(3)
Ryan Kraft 40,000(3)
Christer Olsson 40,000(3)




Knights

ArenaT-Mobile Arena
Capacity17,000
Ticket Price$35.00


Income

Current Funds$38,615,121
Home Games Remaining0
Avg. Attendance17,000
Avg. Revenue/Game$714,000
Projected Revenue$0,000

Expenses

Pro Payroll$28,250,000
Farm Payroll$740,000
Prospect Fees$6,000
Coach$100,000
Games Remaining0
Total Game Expenses$363,700
Projected Expenses$0,000
Projected Balance$38,615,121

Salary Commitment

Year: 1998$28,990,000
Year: 1999$23,080,000
Year: 2000$9,770,000
Year: 2001$3,760,000

 Pro Payroll

Dale Hawerchuk 4,000,000(1)
Steve Larmer 2,500,000(2)
Mark Messier 2,500,000(2)
Bill Ranford 1,750,000(1)
Patrick Elias 1,750,000(2)
Robert Svehla 1,500,000(3)
Craig Ludwig 1,500,000(2)
Rick Tocchet 1,250,000(2)
Karl Dykhuis 1,250,000(3)
Kelly Miller 1,250,000(2)
Bob Corkum 1,000,000(3)
Richard Smehlik 900,000(3)
David Roberts 900,000(2)
Shean Donovan 800,000(4)
Tomas Kaberle 800,000(4)
Darcy Wakaluk 800,000(2)
David Quinn 700,000(2)
Tom Poti 700,000(4)
Tim Sweeney 700,000(3)
Jim Dowd 700,000(4)
Chris Kelleher 600,000(4)
Landon Wilson 400,000(3)


 Farm Payroll

Brad Werenka 60,000(2)
Paul D Marshall 60,000(2)
Bob Beers 60,000(3)
Paul Stanton 60,000(3)
Kirk Tomlinson 60,000(1)
Brian Sullivan 50,000(1)
James Black 50,000(3)
Doug Barrault 50,000(1)
Iain Fraser 50,000(3)
Trevor Halverson 40,000(4)
Jan Vopat 40,000(4)
Christian Soucy 40,000(2)
Kevin Miehm 40,000(3)
Mike Wilson 40,000(4)
Vladimir Chebartukin 40,000(4)