Financial Report

(As of Saturday, May 7 2022)

Rangers

ArenaMadison Square Garden
Capacity17,000
Ticket Price$35.00


Income

Current Funds$11,261,595
Home Games Remaining0
Avg. Attendance17,000
Avg. Revenue/Game$714,000
Projected Revenue$0,000

Expenses

Pro Payroll$34,250,000
Farm Payroll$1,740,000
Prospect Fees$18,000
Coach$100,000
Games Remaining0
Total Game Expenses$451,350
Projected Expenses$0,000
Projected Balance$11,261,595

Salary Commitment

Year: 1999$35,990,000
Year: 2000$32,140,000
Year: 2001$5,080,000
Year: 2002$50,000

 Pro Payroll

Eric Desjardins 3,500,000(2)
Pat LaFontaine 3,500,000(2)
Dominik Hasek 3,000,000(2)
Dallas Drake 2,500,000(2)
Trevor Linden 2,500,000(2)
Don Sweeney 1,800,000(3)
Shawn McEachern 1,750,000(1)
Russ Courtnall 1,750,000(2)
Mikael Renberg 1,500,000(2)
Paul Kariya 1,500,000(3)
Tommy Albelin 1,400,000(1)
Radek Dvorak 1,250,000(2)
Rob Zamuner 1,000,000(2)
Martin Straka 1,000,000(2)
Brent Sopel 1,000,000(2)
Evgeni Nabokov 1,000,000(3)
Keith Primeau 1,000,000(2)
Jiri Slegr 1,000,000(2)
Drake Berehowsky 900,000(2)
Guy Carbonneau 800,000(2)
Bob Boughner 600,000(3)


 Farm Payroll

Bill Houlder 100,000(2)
Ian Laperriere 90,000(2)
Bob Errey 80,000(1)
Guy Hebert 80,000(1)
Jeff Beukeboom 80,000(1)
Dan Quinn 80,000(1)
Tony Twist 80,000(2)
Steve Konowalchuk 80,000(2)
Paul Laus 80,000(2)
Darren Turcotte 70,000(1)
David Vyborny 70,000(1)
Neil Little 70,000(1)
Ken Baumgartner 70,000(2)
Bill Lindsay 70,000(2)
Patric Kjellberg 70,000(2)
Mark Visheau 60,000(1)
Tyler Moss 60,000(2)
Igor Ulanov 60,000(1)
Maxim Galanov 50,000(1)
Peter White 50,000(4)
Stephan Lebeau 50,000(3)
Darren Langdon 40,000(3)
Daniel Goneau 40,000(2)
Jere Karalahti 40,000(3)
Mathieu Dandenault 40,000(2)
Per Gustafsson 40,000(2)
Antti Tormanen 40,000(2)




Penguins

ArenaCivic Arena
Capacity17,000
Ticket Price$35.00


Income

Current Funds$47,589,432
Home Games Remaining0
Avg. Attendance17,000
Avg. Revenue/Game$714,000
Projected Revenue$0,000

Expenses

Pro Payroll$25,850,000
Farm Payroll$1,235,000
Prospect Fees$16,500
Coach$100,000
Games Remaining0
Total Game Expenses$340,019
Projected Expenses$0,000
Projected Balance$47,589,432

Salary Commitment

Year: 1999$27,085,000
Year: 2000$16,400,000
Year: 2001$7,230,000
Year: 2002$2,395,000

 Pro Payroll

Tom Barrasso 3,000,000(1)
Adam Oates 2,000,000(1)
Mike Ricci 2,000,000(3)
Sean Hill 2,000,000(2)
Claude Lemieux 1,750,000(2)
Scott Mellanby 1,750,000(1)
J-S Giguere 1,500,000(1)
Shayne Corson 1,500,000(1)
Adam Burt 1,250,000(4)
Scott Pellerin 1,250,000(2)
Dave Karpa 1,000,000(3)
Eric Weinrich 950,000(2)
Rob Valicevic 900,000(2)
Chris Therien 900,000(4)
Wes Walz 900,000(2)
Joe Sacco 700,000(2)
Daniel Gauthier 700,000(1)
Greg Hawgood 700,000(3)
Brantt Myhres 700,000(3)
Benoit Gratton 400,000(2)


 Farm Payroll

Daniel Berthiaume 80,000(1)
Terry Yake 80,000(1)
Keith Osborne 75,000(4)
Dennis Vaske 75,000(3)
Eric Tremblay 75,000(1)
Peter Ambroziak 70,000(2)
Patrik Juhlin 60,000(2)
Mike Leclerc 60,000(4)
Jason Muzzatti 60,000(3)
Alex Hicks 60,000(4)
Scott Hannan 60,000(2)
Mike Hudson 50,000(2)
Sean Brown 50,000(4)
Francois Leroux 50,000(3)
Rob Dopson 50,000(3)
Jukka Suomalainen 40,000(3)
Eric Lacroix 40,000(2)
Alek Stojanov 40,000(2)
Vladimir Vujtek 40,000(3)
Rob Murray 40,000(3)
Marc Fortier 40,000(3)
Kelly Chase 40,000(3)




Bruins

ArenaBoston Garden
Capacity17,250
Ticket Price$35.00


Income

Current Funds$23,045,621
Home Games Remaining0
Avg. Attendance17,250
Avg. Revenue/Game$724,500
Projected Revenue$0,000

Expenses

Pro Payroll$33,800,000
Farm Payroll$1,000,000
Prospect Fees$13,500
Coach$100,000
Games Remaining0
Total Game Expenses$436,419
Projected Expenses$0,000
Projected Balance$23,045,621

Salary Commitment

Year: 1999$34,800,000
Year: 2000$22,800,000
Year: 2001$7,480,000
Year: 2002$860,000

 Pro Payroll

Al MacInnis 3,000,000(2)
Owen Nolan 3,000,000(2)
Ron Hextall 2,000,000(1)
Sylvain Turgeon 2,000,000(1)
Craig Berube 2,000,000(1)
Steve Konroyd 2,000,000(1)
Steve Smith 1,750,000(2)
Mike Richter 1,500,000(1)
Dave Gagner 1,500,000(1)
Jaroslav Modry 1,500,000(2)
Alexander Semak 1,250,000(2)
Kevin Stevens 1,250,000(2)
Doug Brown 1,250,000(3)
Dmitry Yuskevich 1,250,000(2)
Daniel Marois 1,000,000(1)
Steve Sullivan 1,000,000(3)
Brad Richards 1,000,000(3)
Bryan McCabe 1,000,000(3)
Blair Atcheynum 900,000(2)
Jason Soules 900,000(2)
Adrien Plavsic 750,000(4)
Matt Cullen 700,000(3)
Bill Berg 700,000(3)
Keith Redmond 600,000(3)


 Farm Payroll

Chris McAlpine 100,000(2)
Niklas Sundblad 90,000(2)
Jeff Nielsen 80,000(2)
Jocelyn Thibault 80,000(3)
Manny Fernandez 70,000(3)
Brian Boucher 60,000(2)
Neil Brady 60,000(3)
Kevin Dahl 60,000(3)
Jeff Toms 60,000(3)
Jamie Huscroft 60,000(2)
Scott Morrow 60,000(4)
Rene Corbet 50,000(2)
Dean Malkoc 50,000(4)
Nick Kypreos 40,000(3)
Petr Buzek 40,000(2)
Per Svartvadet 40,000(2)




Canadiens

ArenaMontreal Forum
Capacity17,000
Ticket Price$35.00


Income

Current Funds$1,728,284
Home Games Remaining0
Avg. Attendance17,000
Avg. Revenue/Game$714,000
Projected Revenue$0,000

Expenses

Pro Payroll$40,450,000
Farm Payroll$1,090,000
Prospect Fees$6,000
Coach$100,000
Games Remaining0
Total Game Expenses$520,575
Projected Expenses$0,000
Projected Balance$1,728,284

Salary Commitment

Year: 1999$41,540,000
Year: 2000$22,480,000
Year: 2001$9,910,000
Year: 2002$40,000

 Pro Payroll

Mario Lemieux 4,000,000(2)
Brett Hull 4,000,000(3)
Bruce Driver 3,000,000(1)
Sergei Fedorov 2,500,000(2)
Jyrki Lumme 2,500,000(1)
Teemu Selanne 2,500,000(2)
Ed Belfour 2,500,000(1)
Jari Kurri 2,000,000(1)
Marc Bergevin 1,750,000(1)
Teppo Numminen 1,750,000(1)
Wayne Gretzky 1,750,000(2)
Dean McAmmond 1,500,000(2)
Wade Redden 1,500,000(3)
James Patrick 1,500,000(1)
Miroslav Satan 1,500,000(3)
Tomas Vokoun 1,500,000(1)
J.J. Daigneault 1,250,000(1)
Andrew Brunette 1,250,000(3)
Kevin Miller 900,000(1)
Robert Petrovicky 700,000(3)
Niklas Andersson 600,000(3)


 Farm Payroll

Darin Kimble 80,000(2)
Ian Moran 80,000(2)
Jason Wiemer 70,000(1)
Pat Elynuik 70,000(1)
Brian Noonan 70,000(1)
Darcy Loewen 70,000(2)
Nathan Dempsey 50,000(1)
Andre Racicot 50,000(3)
Frederic Chabot 50,000(3)
Jamie Pushor 50,000(2)
Tyler Wright 50,000(1)
Mike Donnelly 50,000(3)
Andrei Trefilov 50,000(1)
Dave Chyzowski 50,000(3)
Craig Johnson 50,000(1)
Chris McAllister 40,000(4)
Mark Wotton 40,000(3)
Craig Ferguson 40,000(3)
Eric Boulton 40,000(2)
Jason Herter 40,000(3)




Sabres

ArenaBuffalo Auditorium
Capacity17,000
Ticket Price$35.00


Income

Current Funds$33,035,733
Home Games Remaining0
Avg. Attendance16,981
Avg. Revenue/Game$713,164
Projected Revenue$0,000

Expenses

Pro Payroll$36,200,000
Farm Payroll$1,680,000
Prospect Fees$12,000
Coach$100,000
Games Remaining0
Total Game Expenses$474,900
Projected Expenses$0,000
Projected Balance$33,035,733

Salary Commitment

Year: 1999$37,880,000
Year: 2000$21,510,000
Year: 2001$5,300,000
Year: 2002$2,750,000

 Pro Payroll

Jamie Macoun 3,250,000(1)
Doug Bodger 3,000,000(1)
Rod Brind'Amour 2,500,000(2)
Theo Fleury 2,500,000(2)
Vincent Damphousse 2,000,000(2)
Cam Neely 1,750,000(3)
Jeremy Roenick 1,750,000(1)
Ken Daneyko 1,750,000(1)
Joe Murphy 1,750,000(1)
Adrian Aucoin 1,750,000(2)
Wendel Clark 1,500,000(1)
Peter Bondra 1,500,000(2)
Derek King 1,500,000(2)
Murray Craven 1,250,000(1)
Miikka Kiprusoff 1,250,000(2)
Chris Tamer 900,000(2)
Andrei Nazarov 900,000(2)
Mark Fitzpatrick 900,000(1)
Mariusz Czerkawski 800,000(2)
Olli Jokinen 800,000(4)
Michal Rozsival 700,000(3)
Arron Asham 700,000(4)
Craig Mills 600,000(4)
Jim Carey 500,000(4)
Alex Selivanov 400,000(2)


 Farm Payroll

Stephane Quintal 900,000(1)
Sean O'Donnell 90,000(2)
Johan Davidsson 70,000(1)
Ted Donato 70,000(1)
Aaron Gavey 60,000(3)
Eric Belanger 60,000(4)
Jay Pandolfo 60,000(1)
Darren Van Impe 60,000(1)
Jonas Hoglund 60,000(1)
John Grahame 50,000(4)
Eric Cairns 40,000(2)
Dean Melanson 40,000(3)
Thom Cullen 40,000(2)
Brian White 40,000(4)
Fredrik Oduya 40,000(2)




MapleLeafs

ArenaMaple Leaf Gardens
Capacity17,000
Ticket Price$35.00


Income

Current Funds$24,299,949
Home Games Remaining0
Avg. Attendance17,000
Avg. Revenue/Game$714,000
Projected Revenue$0,000

Expenses

Pro Payroll$14,150,000
Farm Payroll$1,935,000
Prospect Fees$28,500
Coach$100,000
Games Remaining0
Total Game Expenses$202,669
Projected Expenses$0,000
Projected Balance$24,299,949

Salary Commitment

Year: 1999$16,485,000
Year: 2000$11,505,000
Year: 2001$4,970,000
Year: 2002$400,000

 Pro Payroll

Felix Potvin 1,750,000(2)
Jozef Stumpel 1,000,000(2)
Dan Ratushny 1,000,000(2)
Sergio Momesso 800,000(1)
Todd Gill 800,000(2)
Tomas Kaberle 800,000(3)
Fredrik Modin 800,000(3)
Rhett Warrener 700,000(1)
Vaclav Varada 700,000(1)
Rich Pilon 700,000(1)
Jim Sandlak 600,000(1)
Shane Hnidy 600,000(1)
Manny Legace 600,000(3)
Jergus Baca 600,000(2)
Joel Savage 600,000(1)
Craig Conroy 500,000(3)
Wade Belak 400,000(4)
Ryan Johnson 400,000(2)
Chris Ferraro 400,000(3)
Mike Wilson 400,000(3)
Gilbert Dionne 400,000(3)


 Farm Payroll

Kris King 600,000(2)
Maxim Afinogenov 400,000(3)
Trevor Kidd 80,000(1)
Espen Knutsen 80,000(2)
Bryan Muir 75,000(2)
Ken Klee 70,000(2)
Brandy Semchuk 70,000(2)
Trevor Letowski 50,000(1)
Tommy Sjodin 50,000(2)
Mark Pederson 50,000(1)
Jamal Mayers 50,000(1)
Wade Flaherty 50,000(3)
Andre Roy 50,000(1)
Jeff Daniels 50,000(3)
Mike Hartman 50,000(3)
Mattias Timander 40,000(3)
Ed Patterson 40,000(2)
David Legwand 40,000(3)
Shawn Anderson 40,000(3)




Jets

ArenaWinnipeg Arena
Capacity17,000
Ticket Price$35.00


Income

Current Funds$36,138,506
Home Games Remaining0
Avg. Attendance17,000
Avg. Revenue/Game$714,000
Projected Revenue$0,000

Expenses

Pro Payroll$21,900,000
Farm Payroll$1,645,000
Prospect Fees$4,500
Coach$100,000
Games Remaining0
Total Game Expenses$295,619
Projected Expenses$0,000
Projected Balance$36,138,506

Salary Commitment

Year: 1999$23,545,000
Year: 2000$16,785,000
Year: 2001$5,380,000
Year: 2002$2,040,000

 Pro Payroll

Steve Chiasson 2,000,000(2)
Sandis Ozolinsh 1,750,000(2)
Andrew Cassels 1,750,000(4)
Darryl Shannon 1,250,000(1)
Geoff Sanderson 1,250,000(3)
Nelson Emerson 1,250,000(1)
Valeri Bure 1,250,000(2)
Slava Kozlov 1,000,000(2)
Thomas Steen 1,000,000(1)
Tomaz Eriksson 1,000,000(2)
Garth Snow 1,000,000(3)
Shaun Van Allen 1,000,000(1)
Nikolai Khabibulin 900,000(2)
Boris Mironov 900,000(2)
Alexei Gusarov 900,000(2)
Mike Eastwood 800,000(1)
Jody Hull 800,000(2)
Bob Probert 800,000(1)
Kenny Jonsson 800,000(3)
Darren McCarty 500,000(1)


 Farm Payroll

Scott Fraser 600,000(2)
Tie Domi 80,000(2)
Adam Creighton 75,000(2)
Scott Levins 70,000(2)
Jamie McLennan 60,000(3)
Jonathan Cheechoo 60,000(4)
Reggie Savage 60,000(1)
Roger Johansson 60,000(3)
Andreas Dackell 50,000(4)
Brad Isbister 50,000(4)
Georges Laraque 50,000(4)
Luciano Borsato 50,000(1)
Ken McRae 50,000(1)
Stephane Beauregard 50,000(3)
Ivan Droppa 40,000(4)
Adam Bennett 40,000(3)
Terran Sandwith 40,000(4)
Dave Roche 40,000(3)
Dan Kordic 40,000(2)
Brent Gretzky 40,000(2)
Jason Doig 40,000(3)




Whalers

ArenaCivic Center
Capacity17,500
Ticket Price$35.00


Income

Current Funds$54,731,762
Home Games Remaining0
Avg. Attendance17,246
Avg. Revenue/Game$724,347
Projected Revenue$0,000

Expenses

Pro Payroll$22,050,000
Farm Payroll$1,680,000
Prospect Fees$18,000
Coach$100,000
Games Remaining0
Total Game Expenses$298,100
Projected Expenses$0,000
Projected Balance$54,731,762

Salary Commitment

Year: 1999$23,730,000
Year: 2000$12,440,000
Year: 2001$5,110,000
Year: 2002$1,850,000

 Pro Payroll

Craig Janney 2,500,000(1)
Sean Burke 2,000,000(1)
Dmitri Khristich 2,000,000(2)
Tony Amonte 1,750,000(2)
Jeff Friesen 1,250,000(3)
Jeff Norton 1,000,000(1)
Curtis Leschyshyn 1,000,000(1)
David Emma 950,000(4)
Bryan Smolinski 900,000(2)
Brian Benning 800,000(1)
Zarley Zalapski 800,000(3)
Petr Klima 800,000(2)
Nathan Lafayette 700,000(1)
Frank Pietrangelo 700,000(1)
Dave Scatchard 600,000(1)
Rob Cimetta 600,000(2)
Bert Robertsson 600,000(1)
Mark Astley 600,000(1)
Radek Bonk 600,000(3)
Steven Rice 500,000(2)
Zdeno Ciger 500,000(1)
Tommy Soderstrom 500,000(3)
Sami Helenius 400,000(2)


 Farm Payroll

Patrick Lebeau 800,000(4)
Rick Tabaracci 80,000(2)
Darby Hendrickson 70,000(2)
Dave McLlwain 70,000(2)
Sean Whyte 70,000(3)
Mike Grier 60,000(1)
Chad Erickson 60,000(2)
Michel Picard 60,000(4)
Chris Taylor 50,000(2)
Drew Bannister 50,000(1)
Todd Simpson 50,000(2)
Bob Joyce 50,000(1)
Sylvain Cloutier 50,000(1)
Greg Smyth 40,000(1)
Dallas Eakins 40,000(1)
Vitali Yachmenev 40,000(3)
Bryan Fogarty 40,000(4)




Capitals

ArenaCap Center
Capacity17,000
Ticket Price$35.00


Income

Current Funds$13,351,608
Home Games Remaining0
Avg. Attendance17,000
Avg. Revenue/Game$714,000
Projected Revenue$0,000

Expenses

Pro Payroll$29,000,000
Farm Payroll$1,310,000
Prospect Fees$18,000
Coach$100,000
Games Remaining0
Total Game Expenses$380,350
Projected Expenses$0,000
Projected Balance$13,351,608

Salary Commitment

Year: 1999$30,310,000
Year: 2000$17,770,000
Year: 2001$8,690,000
Year: 2002$375,000

 Pro Payroll

Bob Rouse 3,500,000(1)
Nicklas Lidstrom 3,500,000(2)
Curtis Joseph 3,000,000(3)
Kirk McLean 2,000,000(1)
Anson Carter 1,750,000(2)
Valeri Kamensky 1,750,000(3)
Jocelyn Lemieux 1,750,000(1)
Joe Nieuwendyk 1,500,000(1)
Bobby Holik 1,000,000(2)
Dan McGillis 900,000(2)
Geoff Courtnall 800,000(1)
Terry Carkner 800,000(1)
Chris Gratton 800,000(3)
Tony Hrkac 750,000(1)
Pat Jablonski 700,000(3)
Shjon Podein 700,000(2)
Brad Lukowich 600,000(1)
Jason York 600,000(3)
Ed Ward 600,000(1)
Simon Gagne 600,000(3)
Eric Brewer 600,000(3)
Chad Kilger 400,000(2)
Nolan Baumgartner 400,000(2)


 Farm Payroll

Valeri Zelepukin 100,000(2)
Pierre Sevigny 95,000(3)
Tom Pederson 90,000(4)
Dana Murzyn 80,000(1)
Jarrett Deuling 80,000(1)
Craig Billington 80,000(1)
Kip Miller 75,000(4)
Gino Odjick 75,000(4)
Daniel Laperriere 75,000(4)
Mike Sullivan 70,000(2)
Viktor Gordiouk 60,000(2)
Matt D Martin 60,000(4)
Andre Faust 50,000(2)
Danton Cole 50,000(2)
Jim Hrivnak 50,000(2)
Mick Vukota 50,000(2)
Eric Lavigne 50,000(3)
Ryan Mulhern 40,000(3)
Bates Battaglia 40,000(3)
Craig Martin 40,000(3)




RedWings

ArenaJoe Louis Arena
Capacity17,000
Ticket Price$35.00


Income

Current Funds$20,444,886
Home Games Remaining0
Avg. Attendance17,000
Avg. Revenue/Game$714,000
Projected Revenue$0,000

Expenses

Pro Payroll$28,300,000
Farm Payroll$1,235,000
Prospect Fees$18,000
Coach$100,000
Games Remaining0
Total Game Expenses$370,663
Projected Expenses$0,000
Projected Balance$20,444,886

Salary Commitment

Year: 1999$29,535,000
Year: 2000$20,355,000
Year: 2001$3,135,000
Year: 2002$1,315,000

 Pro Payroll

Alexander Mogilny 2,500,000(2)
Mark Messier 2,500,000(1)
Ed Olczyk 2,000,000(1)
Steve Duchesne 2,000,000(1)
Pavol Demitra 1,750,000(2)
Patrice Brisebois 1,500,000(2)
Michal Pivonka 1,500,000(2)
Tony Granato 1,500,000(2)
Martin St-Louis 1,500,000(2)
Martin Biron 1,500,000(1)
Jason Smith 1,500,000(2)
Arturs Irbe 1,250,000(2)
Brian Rafalski 1,000,000(3)
Ryan Smyth 1,000,000(1)
Peter Zezel 1,000,000(4)
Michael Peca 1,000,000(2)
Jassen Cullimore 1,000,000(2)
Enrico Ciccone 1,000,000(2)
Brent Hughes 700,000(2)
Mark Lawrence 600,000(3)


 Farm Payroll

Anatoli Semenov 90,000(2)
John Slaney 80,000(2)
Jim Sprott 80,000(1)
Dominic Roussel 75,000(4)
Shawn Burr 70,000(2)
Martin Lapointe 70,000(2)
Roman Vopat 60,000(4)
Dixon Ward 60,000(2)
Jason Marshall 60,000(2)
Chris Kenady 50,000(1)
Yuri Khymlev 50,000(1)
Sean Pronger 50,000(3)
Jason Zent 50,000(4)
Danny Lorenz 50,000(4)
Brad Norton 50,000(3)
David Harlock 50,000(2)
Alexandre Daigle 40,000(2)
Dan Bylsma 40,000(3)
Link Gaetz 40,000(3)
Jason Miller 40,000(4)
Todd Nelson 40,000(4)
Oleg Petrov 40,000(3)




Blues

ArenaSt. Louis Arena
Capacity17,750
Ticket Price$35.00


Income

Current Funds$51,233,941
Home Games Remaining0
Avg. Attendance17,745
Avg. Revenue/Game$745,309
Projected Revenue$0,000

Expenses

Pro Payroll$25,000,000
Farm Payroll$900,000
Prospect Fees$19,500
Coach$100,000
Games Remaining0
Total Game Expenses$325,244
Projected Expenses$0,000
Projected Balance$51,233,941

Salary Commitment

Year: 1999$25,900,000
Year: 2000$14,960,000
Year: 2001$7,100,000
Year: 2002$610,000

 Pro Payroll

John Vanbiesbrouck 3,000,000(2)
Mike Sillinger 1,500,000(1)
Ulf Samuelsson 1,500,000(1)
Jamie Langenbrunner 1,500,000(3)
Kirk Muller 1,350,000(1)
Matthew Barnaby 1,250,000(2)
Cliff Ronning 1,250,000(1)
Dave Lowry 1,250,000(1)
Sergei Berezin 1,250,000(3)
Scott Walker 1,250,000(3)
Joe Juneau 1,000,000(1)
Viktor Kozlov 1,000,000(3)
Dmitri Mironov 800,000(2)
Allan Bester 800,000(1)
Bob Wilkie 800,000(2)
Kirk Maltby 800,000(2)
Andrei Nikolishin 800,000(3)
Michal Grosek 700,000(1)
Radim Bicanek 700,000(1)
Tom Tilley 600,000(2)
Nikolai Borschevsky 600,000(1)
Bruce Racine 500,000(4)
Filip Kuba 400,000(2)
Alan Letang 400,000(3)


 Farm Payroll

Benoit Brunet 100,000(1)
Rob Zettler 80,000(1)
Vincent Riendeau 70,000(2)
Dainius Zubrus 60,000(3)
Peter Ciavaglia 60,000(4)
Glen Featherstone 60,000(2)
Len Esau 60,000(3)
Todd Harvey 60,000(1)
Peter Schaefer 50,000(4)
Bryce Salvador 50,000(1)
Mats Lindgren 50,000(3)
Mike Kennedy 40,000(3)
Kevin Kaminski 40,000(2)
Patrice Tardif 40,000(3)
Jim Paek 40,000(2)
Brett Lindros 40,000(3)




Blackhawks

ArenaChicago Stadium
Capacity17,000
Ticket Price$35.00


Income

Current Funds$14,490,442
Home Games Remaining0
Avg. Attendance17,000
Avg. Revenue/Game$714,000
Projected Revenue$0,000

Expenses

Pro Payroll$32,700,000
Farm Payroll$1,340,000
Prospect Fees$31,500
Coach$100,000
Games Remaining0
Total Game Expenses$427,144
Projected Expenses$0,000
Projected Balance$14,490,442

Salary Commitment

Year: 1999$34,040,000
Year: 2000$25,710,000
Year: 2001$5,530,000
Year: 2002$3,040,000

 Pro Payroll

Paul Coffey 3,000,000(1)
Phil Housley 3,000,000(2)
Olaf Kolzig 3,000,000(2)
Mats Sundin 2,500,000(2)
Darrin Shannon 2,500,000(4)
Luke Richardson 1,750,000(2)
Robert Reichel 1,750,000(2)
Glen Murray 1,500,000(2)
Fredrik Olausson 1,500,000(2)
Bob Essensa 1,250,000(1)
Rob Brown 1,250,000(1)
Petr Nedved 1,250,000(3)
Sergei Zubov 1,250,000(2)
Petr Sykora 1,000,000(3)
Wayne Presley 1,000,000(1)
Jeff O'Neill 1,000,000(1)
Sami Kapanen 1,000,000(2)
Chris Simon 900,000(2)
Zdeno Chara 800,000(2)
Clarke Wilm 600,000(1)
Yan Golubovsky 500,000(4)
Danny Markov 400,000(2)


 Farm Payroll

Marty Turco 100,000(2)
Rob Ray 90,000(2)
Travis Green 80,000(2)
Pat Falloon 80,000(2)
Mattias Ohlund 70,000(3)
Dale Craigwell 70,000(2)
John Tanner 70,000(2)
Dmitri Kvartalnov 70,000(2)
Brendan Witt 70,000(1)
David Volek 60,000(1)
Alexei Kudashov 50,000(1)
Jamie Rivers 50,000(3)
Mika Alatalo 50,000(2)
Brad May 50,000(2)
Daniel Guerard 50,000(2)
Mike Gaul 50,000(1)
Aki Berg 40,000(2)
Chris Schmidt 40,000(2)
Pavel Trnka 40,000(2)
Mark Szoke 40,000(3)
Terry Hollinger 40,000(3)
Steve Kelly 40,000(4)
Alex Andrievski 40,000(3)




Nordiques

ArenaLe Colisee de Quebec
Capacity17,000
Ticket Price$35.00


Income

Current Funds-$663,318
Home Games Remaining0
Avg. Attendance17,000
Avg. Revenue/Game$714,000
Projected Revenue$0,000

Expenses

Pro Payroll$28,900,000
Farm Payroll$1,390,000
Prospect Fees$13,500
Coach$100,000
Games Remaining0
Total Game Expenses$380,044
Projected Expenses$0,000
Projected Balance-$663,318

Salary Commitment

Year: 1999$30,290,000
Year: 2000$24,405,000
Year: 2001$3,290,000
Year: 2002$1,370,000

 Pro Payroll

Mike Modano 3,500,000(2)
Mathieu Schneider 3,500,000(2)
Dwayne Roloson 2,750,000(2)
Scott Young 2,000,000(2)
Tony Tanti 1,850,000(1)
Keith Carney 1,750,000(2)
Jay More 1,250,000(4)
Brian Holzinger 1,250,000(2)
Jochen Hecht 1,250,000(2)
Damian Rhodes 1,000,000(3)
Brian Savage 1,000,000(2)
Mark Tinordi 1,000,000(2)
Kelly Buchberger 1,000,000(1)
Jarrod Skalde 900,000(2)
Sheldon Souray 800,000(1)
Ken Sutton 800,000(2)
Igor Korolev 700,000(2)
Chris Jospeh 700,000(1)
Mike Needham 700,000(3)
Serge Aubin 600,000(1)
Chris Herperger 600,000(1)


 Farm Payroll

Gord Murphy 125,000(2)
Dave Manson 100,000(3)
Chris Terreri 100,000(1)
Brent Gilchrist 95,000(1)
Mike Dunham 90,000(2)
Trent Klatt 80,000(2)
Esa Palosaari 80,000(1)
Russ Romaniuk 70,000(2)
Toni Porkka 70,000(2)
Mikhail Shtalenkov 70,000(4)
Rob Gaudreau 60,000(2)
Todd Marchant 60,000(1)
Len Barrie 50,000(2)
Jim McKenzie 50,000(4)
Henrik Andersson 50,000(2)
Shawn Bates 40,000(3)
Bill Muckalt 40,000(3)
Antti Aalto 40,000(2)
Joaquin Gage 40,000(2)
Sandy Moger 40,000(3)
Patrick Traverse 40,000(2)




Canucks

ArenaPacific Coliseum
Capacity17,250
Ticket Price$35.00


Income

Current Funds$48,558,302
Home Games Remaining0
Avg. Attendance17,250
Avg. Revenue/Game$724,500
Projected Revenue$0,000

Expenses

Pro Payroll$21,400,000
Farm Payroll$1,090,000
Prospect Fees$13,500
Coach$100,000
Games Remaining0
Total Game Expenses$282,544
Projected Expenses$0,000
Projected Balance$48,558,302

Salary Commitment

Year: 1999$22,490,000
Year: 2000$16,660,000
Year: 2001$9,340,000
Year: 2002$40,000

 Pro Payroll

Sergei Nemchinov 1,750,000(2)
Ray Whitney 1,500,000(2)
Saku Koivu 1,500,000(3)
Pat Verbeek 1,450,000(3)
Jay McKee 1,250,000(1)
Kevin Haller 1,250,000(3)
Richard Zednik 1,250,000(3)
Brendan Morrison 1,000,000(3)
Jan Hrdina 1,000,000(2)
Michael Nylander 1,000,000(2)
Andrei Markov 1,000,000(3)
Jere Lehtinen 900,000(2)
Jasroslav Otevrel 900,000(2)
Joel Bouchard 800,000(3)
Jose Theodore 800,000(1)
Ludek Cajka 800,000(1)
Robb Stauber 750,000(1)
Oleg Tverdovsky 700,000(1)
Milos Holan 600,000(3)
Christian Matte 600,000(1)
Chris Wells 600,000(1)


 Farm Payroll

Tim Taylor 90,000(2)
Sandy McCarthy 90,000(2)
Mike Eagles 80,000(1)
Steve Shields 80,000(3)
David Nemirovsky 70,000(1)
Murray Baron 70,000(3)
Marcus Ragnarsson 70,000(3)
Corey Hirsch 60,000(1)
Deron Quint 60,000(1)
Andreas Karlsson 60,000(1)
Yves Sarault 60,000(3)
Kay Whitmore 50,000(3)
Jim Cummins 50,000(2)
Paxton Schulte 40,000(3)
Stan Neckar 40,000(2)
Davis Payne 40,000(3)
Dennis Vial 40,000(4)
Mark Major 40,000(3)




Flames

ArenaOlympic Saddledome
Capacity18,000
Ticket Price$35.00


Income

Current Funds$50,078,710
Home Games Remaining0
Avg. Attendance18,000
Avg. Revenue/Game$756,000
Projected Revenue$0,000

Expenses

Pro Payroll$33,350,000
Farm Payroll$890,000
Prospect Fees$12,000
Coach$100,000
Games Remaining0
Total Game Expenses$429,400
Projected Expenses$0,000
Projected Balance$50,078,710

Salary Commitment

Year: 1999$34,240,000
Year: 2000$24,690,000
Year: 2001$7,710,000
Year: 2002$790,000

 Pro Payroll

Ron Francis 4,000,000(1)
Grant Fuhr 3,000,000(1)
Darryl Sydor 2,500,000(3)
Jaromir Jagr 2,500,000(2)
Steve Thomas 2,250,000(2)
Chris Pronger 2,000,000(3)
Pavel Bure 2,000,000(2)
Garry Galley 1,750,000(1)
Doug Weight 1,750,000(2)
Vladimir Konstantinov 1,750,000(2)
Mike Craig 1,500,000(2)
Patrick Lalime 1,500,000(3)
Keith Tkachuk 1,250,000(2)
Greg Johnson 1,000,000(2)
Gerald Diduck 1,000,000(2)
Derek Plante 750,000(4)
Yves Racine 750,000(3)
Ken Gernander 700,000(1)
Dave Reid 700,000(2)
Kevin Dineen 700,000(2)


 Farm Payroll

Darcy Martini 70,000(2)
Frantisek Kucera 60,000(2)
Marc Bureau 60,000(2)
Brent Fedyk 60,000(2)
Evgeni Davydov 50,000(2)
Steve Dubinsky 50,000(2)
Jann Liuk 50,000(2)
Brad Lauer 50,000(2)
Yvon Corriveau 50,000(3)
Dan Lambert 50,000(2)
Sean Gauthier 50,000(1)
Marcel Cousineau 50,000(1)
David Mackey 40,000(2)
Anders Eriksson 40,000(2)
Daniel Lacroix 40,000(4)
Jason Woolley 40,000(3)
David Oliver 40,000(3)
Roman Oksiuta 40,000(3)




Oilers

ArenaNorthlands Coliseum
Capacity17,750
Ticket Price$35.00


Income

Current Funds$32,762,492
Home Games Remaining0
Avg. Attendance17,750
Avg. Revenue/Game$745,500
Projected Revenue$0,000

Expenses

Pro Payroll$21,400,000
Farm Payroll$1,070,000
Prospect Fees$27,000
Coach$100,000
Games Remaining0
Total Game Expenses$282,463
Projected Expenses$0,000
Projected Balance$32,762,492

Salary Commitment

Year: 1999$22,470,000
Year: 2000$13,580,000
Year: 2001$4,300,000
Year: 2002$50,000

 Pro Payroll

Patrick Elias 1,750,000(1)
Darcy Tucker 1,500,000(3)
Craig Simpson 1,250,000(2)
Calle Johansson 1,250,000(1)
Tomas Sandstrom 1,250,000(1)
Marty Murray 1,000,000(3)
Roman Turek 1,000,000(2)
Robert Lang 1,000,000(2)
Roman Hamrlik 1,000,000(2)
Joe Reekie 1,000,000(1)
Peter Sidorkiewicz 1,000,000(1)
David Shaw 1,000,000(1)
Stu Barnes 900,000(2)
Ed Jovanovski 900,000(1)
Todd Elik 900,000(2)
Scott Thornton 900,000(2)
Andrei Kovalenko 900,000(2)
Scott Pearson 800,000(2)
Brad Bombardir 800,000(3)
Fernando Pisani 700,000(3)
Keith Jones 600,000(1)


 Farm Payroll

Mike Rosati 80,000(2)
Jeff Brown 80,000(1)
Robert Kron 70,000(2)
Vinny Prospal 70,000(3)
Tom Poti 70,000(3)
Chris O'Sullivan 60,000(1)
Todd Warriner 60,000(3)
Milan Tichy 60,000(2)
Tom Chorske 60,000(2)
Dick Tarnstrom 60,000(2)
Craig Darby 50,000(2)
Dan Plante 50,000(2)
Aleksey Morozov 50,000(4)
Fred Brathwaite 50,000(3)
Kyle McLaren 40,000(2)
Scott Nichol 40,000(2)
Jason Strudwick 40,000(2)
Boyd Devereaux 40,000(2)
Vladimir Tsyplakov 40,000(2)




NorthStars

ArenaMet Center
Capacity18,000
Ticket Price$35.00


Income

Current Funds$49,090,717
Home Games Remaining0
Avg. Attendance18,000
Avg. Revenue/Game$756,000
Projected Revenue$0,000

Expenses

Pro Payroll$29,350,000
Farm Payroll$1,260,000
Prospect Fees$15,000
Coach$100,000
Games Remaining0
Total Game Expenses$384,063
Projected Expenses$0,000
Projected Balance$49,090,717

Salary Commitment

Year: 1999$30,610,000
Year: 2000$22,990,000
Year: 2001$5,230,000
Year: 2002$240,000

 Pro Payroll

Pierre Turgeon 3,500,000(2)
Donald Audette 2,500,000(3)
Petr Svoboda 2,000,000(1)
Vladimir Malakhov 2,000,000(2)
Marty McInnis 1,750,000(2)
Adam Graves 1,750,000(1)
Jeff Hackett 1,500,000(1)
Kimmo Timonen 1,500,000(3)
Alexei Yashin 1,500,000(2)
Lyle Odelein 1,250,000(2)
Bret Hedican 1,250,000(2)
Ulf Dahlen 1,250,000(2)
Patrick Poulin 1,250,000(2)
Ray Sheppard 1,250,000(1)
Bryan Marchment 1,000,000(1)
Chris Osgood 1,000,000(2)
Pat Peake 900,000(2)
Jeff Shantz 900,000(2)
Erik Andersson 700,000(3)
Paul Ysebaert 600,000(2)


 Farm Payroll

Brett Hauer 80,000(2)
Peter Popovic 75,000(4)
Paul DiPietro 75,000(4)
Bobby Dollas 70,000(2)
Jimmy Waite 70,000(2)
Yan Kaminsky 70,000(2)
Andreas Johansson 70,000(2)
Dan Kesa 70,000(2)
Steve Larouche 60,000(3)
Greg Johnston 60,000(1)
Chris Armstrong 60,000(1)
Richard Matvichuk 60,000(3)
J-C Bergeron 60,000(2)
Jim Campbell 50,000(3)
Jarmo Myllys 50,000(4)
Eric Nickulas 40,000(3)
Curtis Brown 40,000(2)
Jeremy Stevenson 40,000(2)
Ville Peltonen 40,000(2)
Rich Brennan 40,000(3)
Andrei Lomakin 40,000(3)
Sean Haggerty 40,000(4)




Kings

ArenaThe Forum
Capacity18,000
Ticket Price$35.00


Income

Current Funds$27,418,669
Home Games Remaining0
Avg. Attendance18,000
Avg. Revenue/Game$756,000
Projected Revenue$0,000

Expenses

Pro Payroll$34,900,000
Farm Payroll$1,060,000
Prospect Fees$1,500
Coach$100,000
Games Remaining0
Total Game Expenses$450,769
Projected Expenses$0,000
Projected Balance$27,418,669

Salary Commitment

Year: 1999$35,960,000
Year: 2000$22,660,000
Year: 2001$4,470,000
Year: 2002$90,000

 Pro Payroll

Luc Robitaille 3,000,000(2)
Rob Blake 3,000,000(2)
Bernie Nicholls 2,500,000(1)
Dave Andreychuk 2,500,000(2)
Ray Ferraro 2,000,000(1)
Dave Babych 2,000,000(1)
Jimmy Carson 2,000,000(1)
Patrick Roy 2,000,000(2)
Ken Wregget 2,000,000(1)
Brian Bellows 1,750,000(1)
Gary Suter 1,700,000(3)
Derian Hatcher 1,500,000(2)
Gary Roberts 1,350,000(2)
Benoit Hogue 1,250,000(2)
Janne Laukkanen 1,250,000(2)
Lance Pitlick 1,200,000(3)
Kent Manderville 1,000,000(2)
Uwe Krupp 1,000,000(1)
Jason Dawe 1,000,000(3)
Mike Rathje 900,000(2)


 Farm Payroll

Randy McKay 90,000(2)
Brett Hawkins 80,000(2)
Grant Marshall 70,000(3)
Cam Russell 60,000(2)
Jordan Willis 60,000(2)
Ralph Intranuovo 50,000(3)
Troy Mallette 50,000(2)
Rudy Poeschek 50,000(2)
Derek Armstrong 50,000(4)
Brandon Convery 50,000(1)
Brent Thompson 50,000(2)
Trent McCleary 40,000(3)
Steve Junker 40,000(3)
Jamie Storr 40,000(4)
Jason Bowen 40,000(3)
Rick Berry 40,000(3)
Yuri Butsayev 40,000(3)
Rory Fitzpatrick 40,000(3)
Steven Halko 40,000(3)
Scott Ferguson 40,000(3)
Harry York 40,000(3)




Flyers

ArenaThe Spectrum
Capacity17,250
Ticket Price$35.00


Income

Current Funds$46,697,319
Home Games Remaining0
Avg. Attendance17,250
Avg. Revenue/Game$724,500
Projected Revenue$0,000

Expenses

Pro Payroll$25,650,000
Farm Payroll$975,000
Prospect Fees$19,500
Coach$100,000
Games Remaining0
Total Game Expenses$334,306
Projected Expenses$0,000
Projected Balance$46,697,319

Salary Commitment

Year: 1999$26,625,000
Year: 2000$20,045,000
Year: 2001$8,525,000
Year: 2002$2,340,000

 Pro Payroll

Kevin Hatcher 2,500,000(1)
Brian Leetch 2,500,000(1)
Chris Chelios 2,000,000(2)
John MacLean 2,000,000(3)
Roberto Luongo 1,500,000(4)
Milan Hejduk 1,500,000(1)
Rob Niedermayer 1,500,000(3)
Craig Rivet 1,250,000(2)
Brian Rolston 1,250,000(2)
Alexei Zhamnov 1,250,000(2)
Byron Dafoe 1,250,000(2)
Rob DiMaio 950,000(3)
Igor Kravchuk 900,000(2)
Stephane Robidas 800,000(2)
Stephen Leach 800,000(2)
Pavel Kubina 700,000(3)
Jan Bulis 700,000(4)
Rem Murray 700,000(2)
Denny Felsner 600,000(2)
Yuha Ylonen 600,000(3)
Nils Ekman 400,000(2)


 Farm Payroll

Turner Stevenson 80,000(2)
Niklas Sundstrom 80,000(1)
Peter Skudra 75,000(3)
Ron Stern 60,000(2)
Kevin Hodson 50,000(3)
Wayne Primeau 50,000(4)
Rob Pearson 50,000(2)
Aris Brimanis 50,000(4)
Claude Boivin 50,000(3)
Viacheslav Butsayev 50,000(3)
Brent Severyn 50,000(2)
Chris Luongo 50,000(3)
Denis Hamel 40,000(2)
Jeff Nelson 40,000(3)
Kimbi Daniels 40,000(4)
Dane Jackson 40,000(3)
Bob Halkidis 40,000(2)
Steve Poapst 40,000(3)
Francois Groleau 40,000(3)




Devils

ArenaMeadowlands Arena
Capacity17,000
Ticket Price$35.00


Income

Current Funds$16,489,116
Home Games Remaining0
Avg. Attendance17,000
Avg. Revenue/Game$714,000
Projected Revenue$0,000

Expenses

Pro Payroll$35,700,000
Farm Payroll$1,355,000
Prospect Fees$3,000
Coach$100,000
Games Remaining0
Total Game Expenses$464,475
Projected Expenses$0,000
Projected Balance$16,489,116

Salary Commitment

Year: 1999$37,055,000
Year: 2000$30,270,000
Year: 2001$18,180,000
Year: 2002$9,710,000

 Pro Payroll

Joe Sakic 3,500,000(2)
Scott Niedermayer 3,500,000(4)
Bill Guerin 3,000,000(4)
Scott Stevens 3,000,000(1)
Martin Brodeur 2,500,000(3)
Peter Forsberg 2,000,000(4)
Glen Wesley 1,750,000(1)
Jason Arnott 1,750,000(3)
Brendan Shanahan 1,500,000(2)
Adam Foote 1,500,000(2)
John LeClair 1,500,000(1)
Sergei Gonchar 1,500,000(2)
Adam Deadmarsh 1,500,000(3)
Ron Tugnutt 1,250,000(3)
Shane Doan 1,250,000(3)
Claude Lapointe 1,000,000(4)
Mike Keane 1,000,000(2)
Louie DeBrusk 900,000(2)
Philippe Boucher 900,000(2)
Ziggy Palffy 900,000(2)


 Farm Payroll

Esa Tikkanen 90,000(2)
Stephane Fiset 90,000(4)
Tom Fitzgerald 80,000(1)
Chris Clark 80,000(1)
Mikael Andersson 75,000(1)
Ryan VandenBussche 70,000(1)
Scott Gomez 70,000(4)
Doug Zmolek 70,000(3)
Tim Thomas 70,000(1)
Ricard Persson 60,000(1)
Mark Janssens 60,000(2)
John Druce 60,000(2)
Mattias Norstrom 60,000(3)
Kevin Dean 50,000(2)
Kzrysztof Oliwa 50,000(1)
Jim Hiller 50,000(3)
Randy Burridge 50,000(2)
Jamie Heward 50,000(4)
Willie Mitchell 50,000(1)
Vlastimil Kroupa 40,000(3)
Kevin Todd 40,000(2)
Reid Simpson 40,000(2)




Lightning

ArenaIce Palace
Capacity17,000
Ticket Price$35.00


Income

Current Funds$47,096,855
Home Games Remaining0
Avg. Attendance17,000
Avg. Revenue/Game$714,000
Projected Revenue$0,000

Expenses

Pro Payroll$30,150,000
Farm Payroll$1,230,000
Prospect Fees$13,500
Coach$100,000
Games Remaining0
Total Game Expenses$393,669
Projected Expenses$0,000
Projected Balance$47,096,855

Salary Commitment

Year: 1999$31,380,000
Year: 2000$24,920,000
Year: 2001$7,110,000
Year: 2002$2,500,000

 Pro Payroll

Steve Yzerman 3,500,000(2)
Bill Ranford 2,500,000(4)
Doug Gilmour 2,150,000(1)
Mark Recchi 2,000,000(2)
Eric Lindros 2,000,000(3)
Paul Ranheim 2,000,000(1)
Daniel Alfredsson 1,750,000(2)
Stephane Richer 1,500,000(2)
Alexei Zhitnik 1,500,000(3)
Todd Bertuzzi 1,500,000(2)
Mike Knuble 1,250,000(2)
Kim Johnsson 1,250,000(1)
Frantisek Musil 1,250,000(2)
Kris Draper 1,000,000(2)
Alex Karpovtsev 900,000(2)
Josef Beranek 900,000(2)
Jeff Reese 800,000(1)
Darius Kasparaitis 700,000(2)
Chris Phillips 700,000(3)
German Titov 600,000(2)
Sergey Gusev 400,000(2)


 Farm Payroll

Steve Staios 90,000(2)
Sergei Zholtok 70,000(2)
Ted Drury 70,000(2)
Aaron Ward 70,000(2)
Mike Prokopec 70,000(3)
Eric Daze 70,000(2)
Kevin Weekes 70,000(3)
Johan Garpenlov 70,000(1)
Scott Lachance 70,000(2)
Marc Savard 70,000(1)
Bruce Gardiner 60,000(3)
Sergei Bautin 60,000(1)
Rusty Fitzgerald 60,000(1)
Eric Charron 50,000(3)
Ethan Moreau 40,000(2)
Corey Schwab 40,000(3)
Zac Boyer 40,000(3)
Travis Dillabough 40,000(3)
Ken Belanger 40,000(2)
Dody Wood 40,000(3)
Kevyn Adams 40,000(2)




Senators

ArenaOttawa Civic Centre
Capacity17,000
Ticket Price$35.00


Income

Current Funds$32,457,245
Home Games Remaining0
Avg. Attendance17,000
Avg. Revenue/Game$714,000
Projected Revenue$0,000

Expenses

Pro Payroll$26,300,000
Farm Payroll$1,140,000
Prospect Fees$13,500
Coach$100,000
Games Remaining0
Total Game Expenses$344,419
Projected Expenses$0,000
Projected Balance$32,457,245

Salary Commitment

Year: 1999$27,440,000
Year: 2000$20,360,000
Year: 2001$7,120,000
Year: 2002$4,210,000

 Pro Payroll

Sylvain Cote 3,100,000(1)
Yanic Perreault 2,000,000(2)
Dave Ellett 2,000,000(2)
Alex Kovalev 1,500,000(2)
Markus Naslund 1,500,000(2)
Barry Richter 1,500,000(3)
Ray Bourque 1,300,000(1)
Daymond Langkow 1,250,000(2)
Pavel Datsyuk 1,250,000(4)
Martin Rucinsky 1,250,000(2)
Tim Cheveldae 1,250,000(1)
Henrik Zetterberg 1,000,000(4)
Sami Salo 1,000,000(4)
Aaron Miller 900,000(2)
Stephane Matteau 800,000(3)
Marian Hossa 800,000(4)
Tomas Holmstrom 700,000(1)
Marc Denis 600,000(2)
Bryan Berard 600,000(2)
Pokey Reddick 600,000(1)
Janne Ojanen 600,000(2)
Mikko Makela 400,000(3)
Mike Stapleton 400,000(2)


 Farm Payroll

Joby Messier 100,000(2)
Todd Reirden 90,000(2)
Niclas Havelid 80,000(4)
Dan Cloutier 80,000(4)
Justin Hocking 70,000(1)
Mike Bales 70,000(2)
Jaroslav Sevcik 60,000(1)
Mike Fountain 60,000(3)
Cam Stewart 60,000(3)
Stu Grimson 60,000(2)
Steve Heinze 60,000(2)
Nolan Pratt 50,000(3)
Brent Bilodeau 50,000(2)
Dave Archibald 50,000(2)
Jeff Lank 40,000(3)
Jason McBain 40,000(2)
Rick Mrozik 40,000(2)
Ladislav Benysek 40,000(2)
Sergei Krivokrasov 40,000(2)




Predators

ArenaBridgestone Arena
Capacity17,000
Ticket Price$35.00


Income

Current Funds$27,150,317
Home Games Remaining0
Avg. Attendance17,000
Avg. Revenue/Game$714,000
Projected Revenue$0,000

Expenses

Pro Payroll$26,150,000
Farm Payroll$930,000
Prospect Fees$25,500
Coach$100,000
Games Remaining0
Total Game Expenses$340,069
Projected Expenses$0,000
Projected Balance$27,150,317

Salary Commitment

Year: 1999$27,080,000
Year: 2000$20,450,000
Year: 2001$10,840,000
Year: 2002$2,640,000

 Pro Payroll

Martin Gelinas 2,500,000(2)
Jason Allison 2,000,000(3)
Sylvain Lefebvre 1,750,000(4)
Larry Murphy 1,550,000(2)
Jarome Iginla 1,500,000(1)
Hal Gill 1,500,000(3)
Cory Stillman 1,500,000(2)
Tommy Salo 1,500,000(3)
Glenn Anderson 1,250,000(1)
Chris Drury 1,000,000(1)
Joe Thornton 1,000,000(3)
Michal Handzus 900,000(1)
Geordie Kinnear 900,000(1)
Stephane Yelle 900,000(2)
Sergei Brylin 800,000(3)
Richard Park 800,000(1)
Greg de Vries 800,000(4)
Cale Hulse 800,000(2)
Derek Morris 800,000(3)
Daniel Tjarnqvist 600,000(2)
Steve Passmore 500,000(3)
Blaine Lacher 500,000(2)
Hnat Domenichelli 400,000(2)
Ryan Kraft 400,000(2)


 Farm Payroll

Hubie McDonough 80,000(2)
Todd Lalonde 80,000(1)
Kelly Fairchild 80,000(1)
Patrik Carnback 70,000(2)
Janne Niinimaa 60,000(1)
Jason MacDonald 60,000(1)
Geoff Sarjeant 60,000(2)
John Lilley 50,000(2)
Maxim Kuznetsov 50,000(4)
Michal Sykora 50,000(3)
Dan Keczmer 50,000(3)
Paul Healey 40,000(2)
Ryan Golden 40,000(2)
Mike Watt 40,000(4)
Jason Botterill 40,000(2)
Marek Malik 40,000(2)
Christer Olsson 40,000(2)




Knights

ArenaT-Mobile Arena
Capacity17,000
Ticket Price$35.00


Income

Current Funds$38,788,479
Home Games Remaining0
Avg. Attendance17,000
Avg. Revenue/Game$714,000
Projected Revenue$0,000

Expenses

Pro Payroll$28,050,000
Farm Payroll$950,000
Prospect Fees$7,500
Coach$100,000
Games Remaining0
Total Game Expenses$363,844
Projected Expenses$0,000
Projected Balance$38,788,479

Salary Commitment

Year: 1999$29,000,000
Year: 2000$19,410,000
Year: 2001$7,240,000
Year: 2002$2,900,000

 Pro Payroll

Dale Hawerchuk 3,000,000(2)
Steve Larmer 2,500,000(1)
Mike Vernon 2,500,000(1)
Al Iafrate 2,250,000(3)
Alex Tanguay 1,500,000(4)
Robert Svehla 1,500,000(2)
Craig Ludwig 1,500,000(1)
Patrick Marleau 1,250,000(4)
Rick Tocchet 1,250,000(1)
Daren Puppa 1,250,000(2)
Karl Dykhuis 1,250,000(2)
Ron Sutter 1,000,000(2)
Bob Corkum 1,000,000(2)
Richard Smehlik 900,000(2)
David Roberts 900,000(1)
Shean Donovan 800,000(3)
Steve Tuttle 800,000(2)
David Quinn 700,000(1)
Tim Sweeney 700,000(2)
Jim Dowd 700,000(3)
Landon Wilson 400,000(2)
Vladimir Chebartukin 400,000(3)


 Farm Payroll

Darcy Wakaluk 80,000(1)
Brad Werenka 60,000(1)
Paul D Marshall 60,000(1)
Chris Kelleher 60,000(3)
Bob Beers 60,000(2)
Paul Stanton 60,000(2)
Peter Douris 60,000(2)
James Black 50,000(2)
Jason Bonsignore 50,000(4)
Iain Fraser 50,000(2)
Mark Greig 50,000(4)
Jason Lafreniere 50,000(2)
Pauli Jaks 50,000(4)
Chris Govedaris 50,000(3)
Trevor Halverson 40,000(3)
Jan Vopat 40,000(3)
Christian Soucy 40,000(1)
Kevin Miehm 40,000(2)